'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-b7bb9700f - Ibiza - SAMANA
Unit type:
Price:845973.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Unit type:
Price:
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 46 071 USD
At reservation · September 2025
Paid to the date: 20% · 46 071 USD
Remaining due payment: 184 283 USD
2
1% · 2 304 USD
October 2025
Paid to the date: 21% · 48 374 USD
Remaining due payment: 181 979 USD
3
1% · 2 304 USD
November 2025
Paid to the date: 22% · 50 678 USD
Remaining due payment: 179 675 USD
4
1% · 2 304 USD
December 2025
Paid to the date: 23% · 52 981 USD
Remaining due payment: 177 372 USD
5
1% · 2 304 USD
January 2026
Paid to the date: 24% · 55 285 USD
Remaining due payment: 175 068 USD
6
1% · 2 304 USD
February 2026
Paid to the date: 25% · 57 588 USD
Remaining due payment: 172 765 USD
7
1% · 2 304 USD
March 2026
Paid to the date: 26% · 59 892 USD
Remaining due payment: 170 461 USD
8
1% · 2 304 USD
April 2026
Paid to the date: 27% · 62 195 USD
Remaining due payment: 168 158 USD
9
1% · 2 304 USD
May 2026
Paid to the date: 28% · 64 499 USD
Remaining due payment: 165 854 USD
10
1% · 2 304 USD
June 2026
Paid to the date: 29% · 66 802 USD
Remaining due payment: 163 551 USD
11
1% · 2 304 USD
July 2026
Paid to the date: 30% · 69 106 USD
Remaining due payment: 161 247 USD
Resale is available
12
10% · 23 035 USD
August 2026
Paid to the date: 40% · 92 141 USD
Remaining due payment: 138 212 USD
13
1% · 2 304 USD
September 2026
Paid to the date: 41% · 94 445 USD
Remaining due payment: 135 908 USD
14
1% · 2 304 USD
October 2026
Paid to the date: 42% · 96 748 USD
Remaining due payment: 133 605 USD
15
1% · 2 304 USD
November 2026
Paid to the date: 43% · 99 052 USD
Remaining due payment: 131 301 USD
16
1% · 2 304 USD
December 2026
Paid to the date: 44% · 101 355 USD
Remaining due payment: 128 998 USD
17
1% · 2 304 USD
January 2027
Paid to the date: 45% · 103 659 USD
Remaining due payment: 126 694 USD
18
5% · 11 518 USD
February 2027
Paid to the date: 50% · 115 177 USD
Remaining due payment: 115 177 USD
19
1% · 2 304 USD
March 2027
Paid to the date: 51% · 117 480 USD
Remaining due payment: 112 873 USD
20
1% · 2 304 USD
April 2027
Paid to the date: 52% · 119 784 USD
Remaining due payment: 110 570 USD
21
1% · 2 304 USD
May 2027
Paid to the date: 53% · 122 087 USD
Remaining due payment: 108 266 USD
22
1% · 2 304 USD
June 2027
Paid to the date: 54% · 124 391 USD
Remaining due payment: 105 962 USD
23
1% · 2 304 USD
July 2027
Paid to the date: 55% · 126 694 USD
Remaining due payment: 103 659 USD
24
1% · 2 304 USD
August 2027
Paid to the date: 56% · 128 998 USD
Remaining due payment: 101 355 USD
25
1% · 2 304 USD
September 2027
Paid to the date: 57% · 131 301 USD
Remaining due payment: 99 052 USD
26
1% · 2 304 USD
October 2027
Paid to the date: 58% · 133 605 USD
Remaining due payment: 96 748 USD
27
1% · 2 304 USD
November 2027
Paid to the date: 59% · 135 908 USD
Remaining due payment: 94 445 USD
28
1% · 2 304 USD
December 2027
Paid to the date: 60% · 138 212 USD
Remaining due payment: 92 141 USD
29
1% · 2 304 USD
January 2028
Paid to the date: 61% · 140 515 USD
Remaining due payment: 89 838 USD
30
1% · 2 304 USD
February 2028
Paid to the date: 62% · 142 819 USD
Remaining due payment: 87 534 USD
31
1% · 2 304 USD
March 2028
Paid to the date: 63% · 145 123 USD
Remaining due payment: 85 231 USD
32
1% · 2 304 USD
April 2028
Paid to the date: 64% · 147 426 USD
Remaining due payment: 82 927 USD
33
1% · 2 304 USD
May 2028
Paid to the date: 65% · 149 730 USD
Remaining due payment: 80 624 USD
34
1% · 2 304 USD
June 2028
Paid to the date: 66% · 152 033 USD
Remaining due payment: 78 320 USD
35
1% · 2 304 USD
July 2028
Paid to the date: 67% · 154 337 USD
Remaining due payment: 76 017 USD
36
1% · 2 304 USD
August 2028
Paid to the date: 68% · 156 640 USD
Remaining due payment: 73 713 USD
37
1% · 2 304 USD
September 2028
Paid to the date: 69% · 158 944 USD
Remaining due payment: 71 409 USD
38
1% · 2 304 USD
October 2028
Paid to the date: 70% · 161 247 USD
Remaining due payment: 69 106 USD
39
1% · 2 304 USD
November 2028
Paid to the date: 71% · 163 551 USD
Remaining due payment: 66 802 USD
40
1% · 2 304 USD
December 2028
Paid to the date: 72% · 165 854 USD
Remaining due payment: 64 499 USD
41
1% · 2 304 USD
January 2029
Paid to the date: 73% · 168 158 USD
Remaining due payment: 62 195 USD
42
1% · 2 304 USD
February 2029
Paid to the date: 74% · 170 461 USD
Remaining due payment: 59 892 USD
43
1% · 2 304 USD
March 2029
Paid to the date: 75% · 172 765 USD
Remaining due payment: 57 588 USD
44
1% · 2 304 USD
April 2029
Paid to the date: 76% · 175 068 USD
Remaining due payment: 55 285 USD
45
1% · 2 304 USD
May 2029
Paid to the date: 77% · 177 372 USD
Remaining due payment: 52 981 USD
46
0.5% · 1 152 USD
June 2029
Paid to the date: 77.5% · 178 524 USD
Remaining due payment: 51 829 USD
47
0.5% · 1 152 USD
July 2029
Paid to the date: 78% · 179 675 USD
Remaining due payment: 50 678 USD
48
0.5% · 1 152 USD
August 2029
Paid to the date: 78.5% · 180 827 USD
Remaining due payment: 49 526 USD
49
0.5% · 1 152 USD
September 2029
Paid to the date: 79% · 181 979 USD
Remaining due payment: 48 374 USD
50
0.5% · 1 152 USD
October 2029
Paid to the date: 79.5% · 183 131 USD
Remaining due payment: 47 222 USD
51
0.5% · 1 152 USD
November 2029
Paid to the date: 80% · 184 283 USD
Remaining due payment: 46 071 USD
52
0.5% · 1 152 USD
December 2029
Paid to the date: 80.5% · 185 434 USD
Remaining due payment: 44 919 USD
53
0.5% · 1 152 USD
January 2030
Paid to the date: 81% · 186 586 USD
Remaining due payment: 43 767 USD
54
0.5% · 1 152 USD
February 2030
Paid to the date: 81.5% · 187 738 USD
Remaining due payment: 42 615 USD
55
0.5% · 1 152 USD
March 2030
Paid to the date: 82% · 188 890 USD
Remaining due payment: 41 464 USD
56
0.5% · 1 152 USD
April 2030
Paid to the date: 82.5% · 190 041 USD
Remaining due payment: 40 312 USD
57
0.5% · 1 152 USD
May 2030
Paid to the date: 83% · 191 193 USD
Remaining due payment: 39 160 USD
58
0.5% · 1 152 USD
June 2030
Paid to the date: 83.5% · 192 345 USD
Remaining due payment: 38 008 USD
59
0.5% · 1 152 USD
July 2030
Paid to the date: 84% · 193 497 USD
Remaining due payment: 36 857 USD
60
0.5% · 1 152 USD
August 2030
Paid to the date: 84.5% · 194 648 USD
Remaining due payment: 35 705 USD
61
0.5% · 1 152 USD
September 2030
Paid to the date: 85% · 195 800 USD
Remaining due payment: 34 553 USD
62
0.5% · 1 152 USD
October 2030
Paid to the date: 85.5% · 196 952 USD
Remaining due payment: 33 401 USD
63
0.5% · 1 152 USD
November 2030
Paid to the date: 86% · 198 104 USD
Remaining due payment: 32 249 USD
64
0.5% · 1 152 USD
December 2030
Paid to the date: 86.5% · 199 256 USD
Remaining due payment: 31 098 USD
65
0.5% · 1 152 USD
January 2031
Paid to the date: 87% · 200 407 USD
Remaining due payment: 29 946 USD
66
0.5% · 1 152 USD
February 2031
Paid to the date: 87.5% · 201 559 USD
Remaining due payment: 28 794 USD
67
0.5% · 1 152 USD
March 2031
Paid to the date: 88% · 202 711 USD
Remaining due payment: 27 642 USD
68
0.5% · 1 152 USD
April 2031
Paid to the date: 88.5% · 203 863 USD
Remaining due payment: 26 491 USD
69
0.5% · 1 152 USD
May 2031
Paid to the date: 89% · 205 014 USD
Remaining due payment: 25 339 USD
70
0.5% · 1 152 USD
June 2031
Paid to the date: 89.5% · 206 166 USD
Remaining due payment: 24 187 USD
71
0.5% · 1 152 USD
July 2031
Paid to the date: 90% · 207 318 USD
Remaining due payment: 23 035 USD
72
0.5% · 1 152 USD
August 2031
Paid to the date: 90.5% · 208 470 USD
Remaining due payment: 21 884 USD
73
0.5% · 1 152 USD
September 2031
Paid to the date: 91% · 209 621 USD
Remaining due payment: 20 732 USD
74
0.5% · 1 152 USD
October 2031
Paid to the date: 91.5% · 210 773 USD
Remaining due payment: 19 580 USD
75
0.5% · 1 152 USD
November 2031
Paid to the date: 92% · 211 925 USD
Remaining due payment: 18 428 USD
76
0.5% · 1 152 USD
December 2031
Paid to the date: 92.5% · 213 077 USD
Remaining due payment: 17 276 USD
77
0.5% · 1 152 USD
January 2032
Paid to the date: 93% · 214 228 USD
Remaining due payment: 16 125 USD
78
0.5% · 1 152 USD
February 2032
Paid to the date: 93.5% · 215 380 USD
Remaining due payment: 14 973 USD
79
0.5% · 1 152 USD
March 2032
Paid to the date: 94% · 216 532 USD
Remaining due payment: 13 821 USD
80
0.5% · 1 152 USD
April 2032
Paid to the date: 94.5% · 217 684 USD
Remaining due payment: 12 669 USD
81
0.5% · 1 152 USD
May 2032
Paid to the date: 95% · 218 836 USD
Remaining due payment: 11 518 USD
82
0.5% · 1 152 USD
June 2032
Paid to the date: 95.5% · 219 987 USD
Remaining due payment: 10 366 USD
83
0.5% · 1 152 USD
July 2032
Paid to the date: 96% · 221 139 USD
Remaining due payment: 9 214 USD
84
0.5% · 1 152 USD
August 2032
Paid to the date: 96.5% · 222 291 USD
Remaining due payment: 8 062 USD
85
0.5% · 1 152 USD
September 2032
Paid to the date: 97% · 223 443 USD
Remaining due payment: 6 911 USD
86
0.5% · 1 152 USD
October 2032
Paid to the date: 97.5% · 224 594 USD
Remaining due payment: 5 759 USD
87
0.5% · 1 152 USD
November 2032
Paid to the date: 98% · 225 746 USD
Remaining due payment: 4 607 USD
88
0.5% · 1 152 USD
December 2032
Paid to the date: 98.5% · 226 898 USD
Remaining due payment: 3 455 USD
89
0.5% · 1 152 USD
January 2033
Paid to the date: 99% · 228 050 USD
Remaining due payment: 2 304 USD
90
0.5% · 1 152 USD
February 2033
Paid to the date: 99.5% · 229 201 USD
Remaining due payment: 1 152 USD
91
0.5% · 1 152 USD
March 2033
Paid to the date: 100% · 230 353 USD
Remaining due payment: 0.0000 USD