Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-b9d2412b7 - Ibiza - SAMANA

Unit type:
Price: 621870.0 AED
Area: 459.0 sqft (42.64 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 866 USD
At reservation · September 2025
Paid to the date: 20% · 33 866 USD
Remaining due payment: 135 465 USD
2
1% · 1 693 USD
October 2025
Paid to the date: 21% · 35 560 USD
Remaining due payment: 133 772 USD
3
1% · 1 693 USD
November 2025
Paid to the date: 22% · 37 253 USD
Remaining due payment: 132 078 USD
4
1% · 1 693 USD
December 2025
Paid to the date: 23% · 38 946 USD
Remaining due payment: 130 385 USD
5
1% · 1 693 USD
January 2026
Paid to the date: 24% · 40 640 USD
Remaining due payment: 128 692 USD
6
1% · 1 693 USD
February 2026
Paid to the date: 25% · 42 333 USD
Remaining due payment: 126 998 USD
7
1% · 1 693 USD
March 2026
Paid to the date: 26% · 44 026 USD
Remaining due payment: 125 305 USD
8
1% · 1 693 USD
April 2026
Paid to the date: 27% · 45 719 USD
Remaining due payment: 123 612 USD
9
1% · 1 693 USD
May 2026
Paid to the date: 28% · 47 413 USD
Remaining due payment: 121 919 USD
10
1% · 1 693 USD
June 2026
Paid to the date: 29% · 49 106 USD
Remaining due payment: 120 225 USD
11
1% · 1 693 USD
July 2026
Paid to the date: 30% · 50 799 USD
Remaining due payment: 118 532 USD
Resale is available
12
10% · 16 933 USD
August 2026
Paid to the date: 40% · 67 733 USD
Remaining due payment: 101 599 USD
13
1% · 1 693 USD
September 2026
Paid to the date: 41% · 69 426 USD
Remaining due payment: 99 905 USD
14
1% · 1 693 USD
October 2026
Paid to the date: 42% · 71 119 USD
Remaining due payment: 98 212 USD
15
1% · 1 693 USD
November 2026
Paid to the date: 43% · 72 812 USD
Remaining due payment: 96 519 USD
16
1% · 1 693 USD
December 2026
Paid to the date: 44% · 74 506 USD
Remaining due payment: 94 826 USD
17
1% · 1 693 USD
January 2027
Paid to the date: 45% · 76 199 USD
Remaining due payment: 93 132 USD
18
5% · 8 467 USD
February 2027
Paid to the date: 50% · 84 666 USD
Remaining due payment: 84 666 USD
19
1% · 1 693 USD
March 2027
Paid to the date: 51% · 86 359 USD
Remaining due payment: 82 972 USD
20
1% · 1 693 USD
April 2027
Paid to the date: 52% · 88 052 USD
Remaining due payment: 81 279 USD
21
1% · 1 693 USD
May 2027
Paid to the date: 53% · 89 746 USD
Remaining due payment: 79 586 USD
22
1% · 1 693 USD
June 2027
Paid to the date: 54% · 91 439 USD
Remaining due payment: 77 892 USD
23
1% · 1 693 USD
July 2027
Paid to the date: 55% · 93 132 USD
Remaining due payment: 76 199 USD
24
1% · 1 693 USD
August 2027
Paid to the date: 56% · 94 826 USD
Remaining due payment: 74 506 USD
25
1% · 1 693 USD
September 2027
Paid to the date: 57% · 96 519 USD
Remaining due payment: 72 812 USD
26
1% · 1 693 USD
October 2027
Paid to the date: 58% · 98 212 USD
Remaining due payment: 71 119 USD
27
1% · 1 693 USD
November 2027
Paid to the date: 59% · 99 905 USD
Remaining due payment: 69 426 USD
28
1% · 1 693 USD
December 2027
Paid to the date: 60% · 101 599 USD
Remaining due payment: 67 733 USD
29
1% · 1 693 USD
January 2028
Paid to the date: 61% · 103 292 USD
Remaining due payment: 66 039 USD
30
1% · 1 693 USD
February 2028
Paid to the date: 62% · 104 985 USD
Remaining due payment: 64 346 USD
31
1% · 1 693 USD
March 2028
Paid to the date: 63% · 106 679 USD
Remaining due payment: 62 653 USD
32
1% · 1 693 USD
April 2028
Paid to the date: 64% · 108 372 USD
Remaining due payment: 60 959 USD
33
1% · 1 693 USD
May 2028
Paid to the date: 65% · 110 065 USD
Remaining due payment: 59 266 USD
34
1% · 1 693 USD
June 2028
Paid to the date: 66% · 111 759 USD
Remaining due payment: 57 573 USD
35
1% · 1 693 USD
July 2028
Paid to the date: 67% · 113 452 USD
Remaining due payment: 55 879 USD
36
1% · 1 693 USD
August 2028
Paid to the date: 68% · 115 145 USD
Remaining due payment: 54 186 USD
37
1% · 1 693 USD
September 2028
Paid to the date: 69% · 116 839 USD
Remaining due payment: 52 493 USD
38
1% · 1 693 USD
October 2028
Paid to the date: 70% · 118 532 USD
Remaining due payment: 50 799 USD
39
1% · 1 693 USD
November 2028
Paid to the date: 71% · 120 225 USD
Remaining due payment: 49 106 USD
40
1% · 1 693 USD
December 2028
Paid to the date: 72% · 121 919 USD
Remaining due payment: 47 413 USD
41
1% · 1 693 USD
January 2029
Paid to the date: 73% · 123 612 USD
Remaining due payment: 45 719 USD
42
1% · 1 693 USD
February 2029
Paid to the date: 74% · 125 305 USD
Remaining due payment: 44 026 USD
43
1% · 1 693 USD
March 2029
Paid to the date: 75% · 126 999 USD
Remaining due payment: 42 333 USD
44
1% · 1 693 USD
April 2029
Paid to the date: 76% · 128 692 USD
Remaining due payment: 40 640 USD
45
1% · 1 693 USD
May 2029
Paid to the date: 77% · 130 385 USD
Remaining due payment: 38 946 USD
46
0.5% · 847 USD
June 2029
Paid to the date: 77.5% · 131 232 USD
Remaining due payment: 38 100 USD
47
0.5% · 847 USD
July 2029
Paid to the date: 78% · 132 078 USD
Remaining due payment: 37 253 USD
48
0.5% · 847 USD
August 2029
Paid to the date: 78.5% · 132 925 USD
Remaining due payment: 36 406 USD
49
0.5% · 847 USD
September 2029
Paid to the date: 79% · 133 772 USD
Remaining due payment: 35 560 USD
50
0.5% · 847 USD
October 2029
Paid to the date: 79.5% · 134 618 USD
Remaining due payment: 34 713 USD
51
0.5% · 847 USD
November 2029
Paid to the date: 80% · 135 465 USD
Remaining due payment: 33 866 USD
52
0.5% · 847 USD
December 2029
Paid to the date: 80.5% · 136 312 USD
Remaining due payment: 33 020 USD
53
0.5% · 847 USD
January 2030
Paid to the date: 81% · 137 158 USD
Remaining due payment: 32 173 USD
54
0.5% · 847 USD
February 2030
Paid to the date: 81.5% · 138 005 USD
Remaining due payment: 31 326 USD
55
0.5% · 847 USD
March 2030
Paid to the date: 82% · 138 852 USD
Remaining due payment: 30 480 USD
56
0.5% · 847 USD
April 2030
Paid to the date: 82.5% · 139 698 USD
Remaining due payment: 29 633 USD
57
0.5% · 847 USD
May 2030
Paid to the date: 83% · 140 545 USD
Remaining due payment: 28 786 USD
58
0.5% · 847 USD
June 2030
Paid to the date: 83.5% · 141 392 USD
Remaining due payment: 27 940 USD
59
0.5% · 847 USD
July 2030
Paid to the date: 84% · 142 238 USD
Remaining due payment: 27 093 USD
60
0.5% · 847 USD
August 2030
Paid to the date: 84.5% · 143 085 USD
Remaining due payment: 26 246 USD
61
0.5% · 847 USD
September 2030
Paid to the date: 85% · 143 932 USD
Remaining due payment: 25 400 USD
62
0.5% · 847 USD
October 2030
Paid to the date: 85.5% · 144 778 USD
Remaining due payment: 24 553 USD
63
0.5% · 847 USD
November 2030
Paid to the date: 86% · 145 625 USD
Remaining due payment: 23 706 USD
64
0.5% · 847 USD
December 2030
Paid to the date: 86.5% · 146 472 USD
Remaining due payment: 22 860 USD
65
0.5% · 847 USD
January 2031
Paid to the date: 87% · 147 318 USD
Remaining due payment: 22 013 USD
66
0.5% · 847 USD
February 2031
Paid to the date: 87.5% · 148 165 USD
Remaining due payment: 21 166 USD
67
0.5% · 847 USD
March 2031
Paid to the date: 88% · 149 012 USD
Remaining due payment: 20 320 USD
68
0.5% · 847 USD
April 2031
Paid to the date: 88.5% · 149 858 USD
Remaining due payment: 19 473 USD
69
0.5% · 847 USD
May 2031
Paid to the date: 89% · 150 705 USD
Remaining due payment: 18 626 USD
70
0.5% · 847 USD
June 2031
Paid to the date: 89.5% · 151 552 USD
Remaining due payment: 17 780 USD
71
0.5% · 847 USD
July 2031
Paid to the date: 90% · 152 398 USD
Remaining due payment: 16 933 USD
72
0.5% · 847 USD
August 2031
Paid to the date: 90.5% · 153 245 USD
Remaining due payment: 16 086 USD
73
0.5% · 847 USD
September 2031
Paid to the date: 91% · 154 092 USD
Remaining due payment: 15 240 USD
74
0.5% · 847 USD
October 2031
Paid to the date: 91.5% · 154 938 USD
Remaining due payment: 14 393 USD
75
0.5% · 847 USD
November 2031
Paid to the date: 92% · 155 785 USD
Remaining due payment: 13 547 USD
76
0.5% · 847 USD
December 2031
Paid to the date: 92.5% · 156 631 USD
Remaining due payment: 12 700 USD
77
0.5% · 847 USD
January 2032
Paid to the date: 93% · 157 478 USD
Remaining due payment: 11 853 USD
78
0.5% · 847 USD
February 2032
Paid to the date: 93.5% · 158 325 USD
Remaining due payment: 11 007 USD
79
0.5% · 847 USD
March 2032
Paid to the date: 94% · 159 171 USD
Remaining due payment: 10 160 USD
80
0.5% · 847 USD
April 2032
Paid to the date: 94.5% · 160 018 USD
Remaining due payment: 9 313 USD
81
0.5% · 847 USD
May 2032
Paid to the date: 95% · 160 865 USD
Remaining due payment: 8 467 USD
82
0.5% · 847 USD
June 2032
Paid to the date: 95.5% · 161 711 USD
Remaining due payment: 7 620 USD
83
0.5% · 847 USD
July 2032
Paid to the date: 96% · 162 558 USD
Remaining due payment: 6 773 USD
84
0.5% · 847 USD
August 2032
Paid to the date: 96.5% · 163 405 USD
Remaining due payment: 5 927 USD
85
0.5% · 847 USD
September 2032
Paid to the date: 97% · 164 251 USD
Remaining due payment: 5 080 USD
86
0.5% · 847 USD
October 2032
Paid to the date: 97.5% · 165 098 USD
Remaining due payment: 4 233 USD
87
0.5% · 847 USD
November 2032
Paid to the date: 98% · 165 945 USD
Remaining due payment: 3 387 USD
88
0.5% · 847 USD
December 2032
Paid to the date: 98.5% · 166 791 USD
Remaining due payment: 2 540 USD
89
0.5% · 847 USD
January 2033
Paid to the date: 99% · 167 638 USD
Remaining due payment: 1 693 USD
90
0.5% · 847 USD
February 2033
Paid to the date: 99.5% · 168 485 USD
Remaining due payment: 847 USD
91
0.5% · 847 USD
March 2033
Paid to the date: 100% · 169 331 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use