Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bce60cf8d - Ibiza - SAMANA

Unit type:
Price: 639780.0 AED
Area: 475.0 sqft (44.13 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 34 842 USD
At reservation · October 2025
Paid to the date: 20% · 34 842 USD
Remaining due payment: 139 367 USD
2
1% · 1 742 USD
November 2025
Paid to the date: 21% · 36 584 USD
Remaining due payment: 137 625 USD
3
1% · 1 742 USD
December 2025
Paid to the date: 22% · 38 326 USD
Remaining due payment: 135 883 USD
4
1% · 1 742 USD
January 2026
Paid to the date: 23% · 40 068 USD
Remaining due payment: 134 140 USD
5
1% · 1 742 USD
February 2026
Paid to the date: 24% · 41 810 USD
Remaining due payment: 132 398 USD
6
1% · 1 742 USD
March 2026
Paid to the date: 25% · 43 552 USD
Remaining due payment: 130 656 USD
7
1% · 1 742 USD
April 2026
Paid to the date: 26% · 45 294 USD
Remaining due payment: 128 914 USD
8
1% · 1 742 USD
May 2026
Paid to the date: 27% · 47 036 USD
Remaining due payment: 127 172 USD
9
1% · 1 742 USD
June 2026
Paid to the date: 28% · 48 778 USD
Remaining due payment: 125 430 USD
10
1% · 1 742 USD
July 2026
Paid to the date: 29% · 50 520 USD
Remaining due payment: 123 688 USD
11
1% · 1 742 USD
August 2026
Paid to the date: 30% · 52 263 USD
Remaining due payment: 121 946 USD
Resale is available
12
10% · 17 421 USD
September 2026
Paid to the date: 40% · 69 683 USD
Remaining due payment: 104 525 USD
13
1% · 1 742 USD
October 2026
Paid to the date: 41% · 71 425 USD
Remaining due payment: 102 783 USD
14
1% · 1 742 USD
November 2026
Paid to the date: 42% · 73 168 USD
Remaining due payment: 101 041 USD
15
1% · 1 742 USD
December 2026
Paid to the date: 43% · 74 910 USD
Remaining due payment: 99 299 USD
16
1% · 1 742 USD
January 2027
Paid to the date: 44% · 76 652 USD
Remaining due payment: 97 557 USD
17
1% · 1 742 USD
February 2027
Paid to the date: 45% · 78 394 USD
Remaining due payment: 95 815 USD
18
5% · 8 710 USD
March 2027
Paid to the date: 50% · 87 104 USD
Remaining due payment: 87 104 USD
19
1% · 1 742 USD
April 2027
Paid to the date: 51% · 88 846 USD
Remaining due payment: 85 362 USD
20
1% · 1 742 USD
May 2027
Paid to the date: 52% · 90 588 USD
Remaining due payment: 83 620 USD
21
1% · 1 742 USD
June 2027
Paid to the date: 53% · 92 330 USD
Remaining due payment: 81 878 USD
22
1% · 1 742 USD
July 2027
Paid to the date: 54% · 94 073 USD
Remaining due payment: 80 136 USD
23
1% · 1 742 USD
August 2027
Paid to the date: 55% · 95 815 USD
Remaining due payment: 78 394 USD
24
1% · 1 742 USD
September 2027
Paid to the date: 56% · 97 557 USD
Remaining due payment: 76 652 USD
25
1% · 1 742 USD
October 2027
Paid to the date: 57% · 99 299 USD
Remaining due payment: 74 910 USD
26
1% · 1 742 USD
November 2027
Paid to the date: 58% · 101 041 USD
Remaining due payment: 73 168 USD
27
1% · 1 742 USD
December 2027
Paid to the date: 59% · 102 783 USD
Remaining due payment: 71 425 USD
28
1% · 1 742 USD
January 2028
Paid to the date: 60% · 104 525 USD
Remaining due payment: 69 683 USD
29
1% · 1 742 USD
February 2028
Paid to the date: 61% · 106 267 USD
Remaining due payment: 67 941 USD
30
1% · 1 742 USD
March 2028
Paid to the date: 62% · 108 009 USD
Remaining due payment: 66 199 USD
31
1% · 1 742 USD
April 2028
Paid to the date: 63% · 109 751 USD
Remaining due payment: 64 457 USD
32
1% · 1 742 USD
May 2028
Paid to the date: 64% · 111 493 USD
Remaining due payment: 62 715 USD
33
1% · 1 742 USD
June 2028
Paid to the date: 65% · 113 235 USD
Remaining due payment: 60 973 USD
34
1% · 1 742 USD
July 2028
Paid to the date: 66% · 114 978 USD
Remaining due payment: 59 231 USD
35
1% · 1 742 USD
August 2028
Paid to the date: 67% · 116 720 USD
Remaining due payment: 57 489 USD
36
1% · 1 742 USD
September 2028
Paid to the date: 68% · 118 462 USD
Remaining due payment: 55 747 USD
37
1% · 1 742 USD
October 2028
Paid to the date: 69% · 120 204 USD
Remaining due payment: 54 005 USD
38
1% · 1 742 USD
November 2028
Paid to the date: 70% · 121 946 USD
Remaining due payment: 52 263 USD
39
1% · 1 742 USD
December 2028
Paid to the date: 71% · 123 688 USD
Remaining due payment: 50 520 USD
40
1% · 1 742 USD
January 2029
Paid to the date: 72% · 125 430 USD
Remaining due payment: 48 778 USD
41
1% · 1 742 USD
February 2029
Paid to the date: 73% · 127 172 USD
Remaining due payment: 47 036 USD
42
1% · 1 742 USD
March 2029
Paid to the date: 74% · 128 914 USD
Remaining due payment: 45 294 USD
43
1% · 1 742 USD
April 2029
Paid to the date: 75% · 130 656 USD
Remaining due payment: 43 552 USD
44
1% · 1 742 USD
May 2029
Paid to the date: 76% · 132 398 USD
Remaining due payment: 41 810 USD
45
1% · 1 742 USD
June 2029
Paid to the date: 77% · 134 140 USD
Remaining due payment: 40 068 USD
46
0.5% · 871 USD
July 2029
Paid to the date: 77.5% · 135 011 USD
Remaining due payment: 39 197 USD
47
0.5% · 871 USD
August 2029
Paid to the date: 78% · 135 883 USD
Remaining due payment: 38 326 USD
48
0.5% · 871 USD
September 2029
Paid to the date: 78.5% · 136 754 USD
Remaining due payment: 37 455 USD
49
0.5% · 871 USD
October 2029
Paid to the date: 79% · 137 625 USD
Remaining due payment: 36 584 USD
50
0.5% · 871 USD
November 2029
Paid to the date: 79.5% · 138 496 USD
Remaining due payment: 35 713 USD
51
0.5% · 871 USD
December 2029
Paid to the date: 80% · 139 367 USD
Remaining due payment: 34 842 USD
52
0.5% · 871 USD
January 2030
Paid to the date: 80.5% · 140 238 USD
Remaining due payment: 33 971 USD
53
0.5% · 871 USD
February 2030
Paid to the date: 81% · 141 109 USD
Remaining due payment: 33 100 USD
54
0.5% · 871 USD
March 2030
Paid to the date: 81.5% · 141 980 USD
Remaining due payment: 32 229 USD
55
0.5% · 871 USD
April 2030
Paid to the date: 82% · 142 851 USD
Remaining due payment: 31 358 USD
56
0.5% · 871 USD
May 2030
Paid to the date: 82.5% · 143 722 USD
Remaining due payment: 30 486 USD
57
0.5% · 871 USD
June 2030
Paid to the date: 83% · 144 593 USD
Remaining due payment: 29 615 USD
58
0.5% · 871 USD
July 2030
Paid to the date: 83.5% · 145 464 USD
Remaining due payment: 28 744 USD
59
0.5% · 871 USD
August 2030
Paid to the date: 84% · 146 335 USD
Remaining due payment: 27 873 USD
60
0.5% · 871 USD
September 2030
Paid to the date: 84.5% · 147 206 USD
Remaining due payment: 27 002 USD
61
0.5% · 871 USD
October 2030
Paid to the date: 85% · 148 077 USD
Remaining due payment: 26 131 USD
62
0.5% · 871 USD
November 2030
Paid to the date: 85.5% · 148 948 USD
Remaining due payment: 25 260 USD
63
0.5% · 871 USD
December 2030
Paid to the date: 86% · 149 819 USD
Remaining due payment: 24 389 USD
64
0.5% · 871 USD
January 2031
Paid to the date: 86.5% · 150 690 USD
Remaining due payment: 23 518 USD
65
0.5% · 871 USD
February 2031
Paid to the date: 87% · 151 561 USD
Remaining due payment: 22 647 USD
66
0.5% · 871 USD
March 2031
Paid to the date: 87.5% · 152 432 USD
Remaining due payment: 21 776 USD
67
0.5% · 871 USD
April 2031
Paid to the date: 88% · 153 303 USD
Remaining due payment: 20 905 USD
68
0.5% · 871 USD
May 2031
Paid to the date: 88.5% · 154 174 USD
Remaining due payment: 20 034 USD
69
0.5% · 871 USD
June 2031
Paid to the date: 89% · 155 045 USD
Remaining due payment: 19 163 USD
70
0.5% · 871 USD
July 2031
Paid to the date: 89.5% · 155 916 USD
Remaining due payment: 18 292 USD
71
0.5% · 871 USD
August 2031
Paid to the date: 90% · 156 788 USD
Remaining due payment: 17 421 USD
72
0.5% · 871 USD
September 2031
Paid to the date: 90.5% · 157 659 USD
Remaining due payment: 16 550 USD
73
0.5% · 871 USD
October 2031
Paid to the date: 91% · 158 530 USD
Remaining due payment: 15 679 USD
74
0.5% · 871 USD
November 2031
Paid to the date: 91.5% · 159 401 USD
Remaining due payment: 14 808 USD
75
0.5% · 871 USD
December 2031
Paid to the date: 92% · 160 272 USD
Remaining due payment: 13 937 USD
76
0.5% · 871 USD
January 2032
Paid to the date: 92.5% · 161 143 USD
Remaining due payment: 13 066 USD
77
0.5% · 871 USD
February 2032
Paid to the date: 93% · 162 014 USD
Remaining due payment: 12 195 USD
78
0.5% · 871 USD
March 2032
Paid to the date: 93.5% · 162 885 USD
Remaining due payment: 11 324 USD
79
0.5% · 871 USD
April 2032
Paid to the date: 94% · 163 756 USD
Remaining due payment: 10 453 USD
80
0.5% · 871 USD
May 2032
Paid to the date: 94.5% · 164 627 USD
Remaining due payment: 9 581 USD
81
0.5% · 871 USD
June 2032
Paid to the date: 95% · 165 498 USD
Remaining due payment: 8 710 USD
82
0.5% · 871 USD
July 2032
Paid to the date: 95.5% · 166 369 USD
Remaining due payment: 7 839 USD
83
0.5% · 871 USD
August 2032
Paid to the date: 96% · 167 240 USD
Remaining due payment: 6 968 USD
84
0.5% · 871 USD
September 2032
Paid to the date: 96.5% · 168 111 USD
Remaining due payment: 6 097 USD
85
0.5% · 871 USD
October 2032
Paid to the date: 97% · 168 982 USD
Remaining due payment: 5 226 USD
86
0.5% · 871 USD
November 2032
Paid to the date: 97.5% · 169 853 USD
Remaining due payment: 4 355 USD
87
0.5% · 871 USD
December 2032
Paid to the date: 98% · 170 724 USD
Remaining due payment: 3 484 USD
88
0.5% · 871 USD
January 2033
Paid to the date: 98.5% · 171 595 USD
Remaining due payment: 2 613 USD
89
0.5% · 871 USD
February 2033
Paid to the date: 99% · 172 466 USD
Remaining due payment: 1 742 USD
90
0.5% · 871 USD
March 2033
Paid to the date: 99.5% · 173 337 USD
Remaining due payment: 871 USD
91
0.5% · 871 USD
April 2033
Paid to the date: 100% · 174 208 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use