Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bed816498 - Ibiza - SAMANA

Unit type:
Price: 685040.0 AED
Area: 481.0 sqft (44.69 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 306 USD
At reservation · April 2026
Paid to the date: 20% · 37 306 USD
Remaining due payment: 149 226 USD
2
1% · 1 865 USD
May 2026
Paid to the date: 21% · 39 172 USD
Remaining due payment: 147 361 USD
3
1% · 1 865 USD
June 2026
Paid to the date: 22% · 41 037 USD
Remaining due payment: 145 495 USD
4
1% · 1 865 USD
July 2026
Paid to the date: 23% · 42 902 USD
Remaining due payment: 143 630 USD
5
1% · 1 865 USD
August 2026
Paid to the date: 24% · 44 768 USD
Remaining due payment: 141 765 USD
6
1% · 1 865 USD
September 2026
Paid to the date: 25% · 46 633 USD
Remaining due payment: 139 899 USD
7
1% · 1 865 USD
October 2026
Paid to the date: 26% · 48 498 USD
Remaining due payment: 138 034 USD
8
1% · 1 865 USD
November 2026
Paid to the date: 27% · 50 364 USD
Remaining due payment: 136 169 USD
9
1% · 1 865 USD
December 2026
Paid to the date: 28% · 52 229 USD
Remaining due payment: 134 303 USD
10
1% · 1 865 USD
January 2027
Paid to the date: 29% · 54 094 USD
Remaining due payment: 132 438 USD
11
1% · 1 865 USD
February 2027
Paid to the date: 30% · 55 960 USD
Remaining due payment: 130 573 USD
Resale is available
12
10% · 18 653 USD
March 2027
Paid to the date: 40% · 74 613 USD
Remaining due payment: 111 919 USD
13
1% · 1 865 USD
April 2027
Paid to the date: 41% · 76 478 USD
Remaining due payment: 110 054 USD
14
1% · 1 865 USD
May 2027
Paid to the date: 42% · 78 344 USD
Remaining due payment: 108 189 USD
15
1% · 1 865 USD
June 2027
Paid to the date: 43% · 80 209 USD
Remaining due payment: 106 323 USD
16
1% · 1 865 USD
July 2027
Paid to the date: 44% · 82 074 USD
Remaining due payment: 104 458 USD
17
1% · 1 865 USD
August 2027
Paid to the date: 45% · 83 940 USD
Remaining due payment: 102 593 USD
18
5% · 9 327 USD
September 2027
Paid to the date: 50% · 93 266 USD
Remaining due payment: 93 266 USD
19
1% · 1 865 USD
October 2027
Paid to the date: 51% · 95 132 USD
Remaining due payment: 91 401 USD
20
1% · 1 865 USD
November 2027
Paid to the date: 52% · 96 997 USD
Remaining due payment: 89 536 USD
21
1% · 1 865 USD
December 2027
Paid to the date: 53% · 98 862 USD
Remaining due payment: 87 670 USD
22
1% · 1 865 USD
January 2028
Paid to the date: 54% · 100 728 USD
Remaining due payment: 85 805 USD
23
1% · 1 865 USD
February 2028
Paid to the date: 55% · 102 593 USD
Remaining due payment: 83 940 USD
24
1% · 1 865 USD
March 2028
Paid to the date: 56% · 104 458 USD
Remaining due payment: 82 074 USD
25
1% · 1 865 USD
April 2028
Paid to the date: 57% · 106 323 USD
Remaining due payment: 80 209 USD
26
1% · 1 865 USD
May 2028
Paid to the date: 58% · 108 189 USD
Remaining due payment: 78 344 USD
27
1% · 1 865 USD
June 2028
Paid to the date: 59% · 110 054 USD
Remaining due payment: 76 478 USD
28
1% · 1 865 USD
July 2028
Paid to the date: 60% · 111 919 USD
Remaining due payment: 74 613 USD
29
1% · 1 865 USD
August 2028
Paid to the date: 61% · 113 785 USD
Remaining due payment: 72 748 USD
30
1% · 1 865 USD
September 2028
Paid to the date: 62% · 115 650 USD
Remaining due payment: 70 882 USD
31
1% · 1 865 USD
October 2028
Paid to the date: 63% · 117 515 USD
Remaining due payment: 69 017 USD
32
1% · 1 865 USD
November 2028
Paid to the date: 64% · 119 381 USD
Remaining due payment: 67 152 USD
33
1% · 1 865 USD
December 2028
Paid to the date: 65% · 121 246 USD
Remaining due payment: 65 286 USD
34
1% · 1 865 USD
January 2029
Paid to the date: 66% · 123 111 USD
Remaining due payment: 63 421 USD
35
1% · 1 865 USD
February 2029
Paid to the date: 67% · 124 977 USD
Remaining due payment: 61 556 USD
36
1% · 1 865 USD
March 2029
Paid to the date: 68% · 126 842 USD
Remaining due payment: 59 690 USD
37
1% · 1 865 USD
April 2029
Paid to the date: 69% · 128 707 USD
Remaining due payment: 57 825 USD
38
1% · 1 865 USD
May 2029
Paid to the date: 70% · 130 573 USD
Remaining due payment: 55 960 USD
39
1% · 1 865 USD
June 2029
Paid to the date: 71% · 132 438 USD
Remaining due payment: 54 094 USD
40
1% · 1 865 USD
July 2029
Paid to the date: 72% · 134 303 USD
Remaining due payment: 52 229 USD
41
1% · 1 865 USD
August 2029
Paid to the date: 73% · 136 169 USD
Remaining due payment: 50 364 USD
42
1% · 1 865 USD
September 2029
Paid to the date: 74% · 138 034 USD
Remaining due payment: 48 498 USD
43
1% · 1 865 USD
October 2029
Paid to the date: 75% · 139 899 USD
Remaining due payment: 46 633 USD
44
1% · 1 865 USD
November 2029
Paid to the date: 76% · 141 765 USD
Remaining due payment: 44 768 USD
45
1% · 1 865 USD
December 2029
Paid to the date: 77% · 143 630 USD
Remaining due payment: 42 902 USD
46
0.5% · 933 USD
January 2030
Paid to the date: 77.5% · 144 563 USD
Remaining due payment: 41 970 USD
47
0.5% · 933 USD
February 2030
Paid to the date: 78% · 145 495 USD
Remaining due payment: 41 037 USD
48
0.5% · 933 USD
March 2030
Paid to the date: 78.5% · 146 428 USD
Remaining due payment: 40 104 USD
49
0.5% · 933 USD
April 2030
Paid to the date: 79% · 147 361 USD
Remaining due payment: 39 172 USD
50
0.5% · 933 USD
May 2030
Paid to the date: 79.5% · 148 293 USD
Remaining due payment: 38 239 USD
51
0.5% · 933 USD
June 2030
Paid to the date: 80% · 149 226 USD
Remaining due payment: 37 306 USD
52
0.5% · 933 USD
July 2030
Paid to the date: 80.5% · 150 159 USD
Remaining due payment: 36 374 USD
53
0.5% · 933 USD
August 2030
Paid to the date: 81% · 151 091 USD
Remaining due payment: 35 441 USD
54
0.5% · 933 USD
September 2030
Paid to the date: 81.5% · 152 024 USD
Remaining due payment: 34 509 USD
55
0.5% · 933 USD
October 2030
Paid to the date: 82% · 152 957 USD
Remaining due payment: 33 576 USD
56
0.5% · 933 USD
November 2030
Paid to the date: 82.5% · 153 889 USD
Remaining due payment: 32 643 USD
57
0.5% · 933 USD
December 2030
Paid to the date: 83% · 154 822 USD
Remaining due payment: 31 711 USD
58
0.5% · 933 USD
January 2031
Paid to the date: 83.5% · 155 755 USD
Remaining due payment: 30 778 USD
59
0.5% · 933 USD
February 2031
Paid to the date: 84% · 156 687 USD
Remaining due payment: 29 845 USD
60
0.5% · 933 USD
March 2031
Paid to the date: 84.5% · 157 620 USD
Remaining due payment: 28 913 USD
61
0.5% · 933 USD
April 2031
Paid to the date: 85% · 158 553 USD
Remaining due payment: 27 980 USD
62
0.5% · 933 USD
May 2031
Paid to the date: 85.5% · 159 485 USD
Remaining due payment: 27 047 USD
63
0.5% · 933 USD
June 2031
Paid to the date: 86% · 160 418 USD
Remaining due payment: 26 115 USD
64
0.5% · 933 USD
July 2031
Paid to the date: 86.5% · 161 351 USD
Remaining due payment: 25 182 USD
65
0.5% · 933 USD
August 2031
Paid to the date: 87% · 162 283 USD
Remaining due payment: 24 249 USD
66
0.5% · 933 USD
September 2031
Paid to the date: 87.5% · 163 216 USD
Remaining due payment: 23 317 USD
67
0.5% · 933 USD
October 2031
Paid to the date: 88% · 164 149 USD
Remaining due payment: 22 384 USD
68
0.5% · 933 USD
November 2031
Paid to the date: 88.5% · 165 081 USD
Remaining due payment: 21 451 USD
69
0.5% · 933 USD
December 2031
Paid to the date: 89% · 166 014 USD
Remaining due payment: 20 519 USD
70
0.5% · 933 USD
January 2032
Paid to the date: 89.5% · 166 947 USD
Remaining due payment: 19 586 USD
71
0.5% · 933 USD
February 2032
Paid to the date: 90% · 167 879 USD
Remaining due payment: 18 653 USD
72
0.5% · 933 USD
March 2032
Paid to the date: 90.5% · 168 812 USD
Remaining due payment: 17 721 USD
73
0.5% · 933 USD
April 2032
Paid to the date: 91% · 169 745 USD
Remaining due payment: 16 788 USD
74
0.5% · 933 USD
May 2032
Paid to the date: 91.5% · 170 677 USD
Remaining due payment: 15 855 USD
75
0.5% · 933 USD
June 2032
Paid to the date: 92% · 171 610 USD
Remaining due payment: 14 923 USD
76
0.5% · 933 USD
July 2032
Paid to the date: 92.5% · 172 543 USD
Remaining due payment: 13 990 USD
77
0.5% · 933 USD
August 2032
Paid to the date: 93% · 173 475 USD
Remaining due payment: 13 057 USD
78
0.5% · 933 USD
September 2032
Paid to the date: 93.5% · 174 408 USD
Remaining due payment: 12 125 USD
79
0.5% · 933 USD
October 2032
Paid to the date: 94% · 175 340 USD
Remaining due payment: 11 192 USD
80
0.5% · 933 USD
November 2032
Paid to the date: 94.5% · 176 273 USD
Remaining due payment: 10 259 USD
81
0.5% · 933 USD
December 2032
Paid to the date: 95% · 177 206 USD
Remaining due payment: 9 327 USD
82
0.5% · 933 USD
January 2033
Paid to the date: 95.5% · 178 138 USD
Remaining due payment: 8 394 USD
83
0.5% · 933 USD
February 2033
Paid to the date: 96% · 179 071 USD
Remaining due payment: 7 461 USD
84
0.5% · 933 USD
March 2033
Paid to the date: 96.5% · 180 004 USD
Remaining due payment: 6 529 USD
85
0.5% · 933 USD
April 2033
Paid to the date: 97% · 180 936 USD
Remaining due payment: 5 596 USD
86
0.5% · 933 USD
May 2033
Paid to the date: 97.5% · 181 869 USD
Remaining due payment: 4 663 USD
87
0.5% · 933 USD
June 2033
Paid to the date: 98% · 182 802 USD
Remaining due payment: 3 731 USD
88
0.5% · 933 USD
July 2033
Paid to the date: 98.5% · 183 734 USD
Remaining due payment: 2 798 USD
89
0.5% · 933 USD
August 2033
Paid to the date: 99% · 184 667 USD
Remaining due payment: 1 865 USD
90
0.5% · 933 USD
September 2033
Paid to the date: 99.5% · 185 600 USD
Remaining due payment: 933 USD
91
0.5% · 933 USD
October 2033
Paid to the date: 100% · 186 532 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use