Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bef3b843c - Ibiza - SAMANA

Unit type:
Price: 814000.0 AED
Area: 457.0 sqft (42.46 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 44 329 USD
At reservation · September 2025
Paid to the date: 20% · 44 329 USD
Remaining due payment: 177 318 USD
2
1% · 2 216 USD
October 2025
Paid to the date: 21% · 46 546 USD
Remaining due payment: 175 101 USD
3
1% · 2 216 USD
November 2025
Paid to the date: 22% · 48 762 USD
Remaining due payment: 172 885 USD
4
1% · 2 216 USD
December 2025
Paid to the date: 23% · 50 979 USD
Remaining due payment: 170 668 USD
5
1% · 2 216 USD
January 2026
Paid to the date: 24% · 53 195 USD
Remaining due payment: 168 452 USD
6
1% · 2 216 USD
February 2026
Paid to the date: 25% · 55 412 USD
Remaining due payment: 166 235 USD
7
1% · 2 216 USD
March 2026
Paid to the date: 26% · 57 628 USD
Remaining due payment: 164 019 USD
8
1% · 2 216 USD
April 2026
Paid to the date: 27% · 59 845 USD
Remaining due payment: 161 802 USD
9
1% · 2 216 USD
May 2026
Paid to the date: 28% · 62 061 USD
Remaining due payment: 159 586 USD
10
1% · 2 216 USD
June 2026
Paid to the date: 29% · 64 278 USD
Remaining due payment: 157 369 USD
11
1% · 2 216 USD
July 2026
Paid to the date: 30% · 66 494 USD
Remaining due payment: 155 153 USD
Resale is available
12
10% · 22 165 USD
August 2026
Paid to the date: 40% · 88 659 USD
Remaining due payment: 132 988 USD
13
1% · 2 216 USD
September 2026
Paid to the date: 41% · 90 875 USD
Remaining due payment: 130 772 USD
14
1% · 2 216 USD
October 2026
Paid to the date: 42% · 93 092 USD
Remaining due payment: 128 555 USD
15
1% · 2 216 USD
November 2026
Paid to the date: 43% · 95 308 USD
Remaining due payment: 126 339 USD
16
1% · 2 216 USD
December 2026
Paid to the date: 44% · 97 525 USD
Remaining due payment: 124 122 USD
17
1% · 2 216 USD
January 2027
Paid to the date: 45% · 99 741 USD
Remaining due payment: 121 906 USD
18
5% · 11 082 USD
February 2027
Paid to the date: 50% · 110 824 USD
Remaining due payment: 110 824 USD
19
1% · 2 216 USD
March 2027
Paid to the date: 51% · 113 040 USD
Remaining due payment: 108 607 USD
20
1% · 2 216 USD
April 2027
Paid to the date: 52% · 115 257 USD
Remaining due payment: 106 391 USD
21
1% · 2 216 USD
May 2027
Paid to the date: 53% · 117 473 USD
Remaining due payment: 104 174 USD
22
1% · 2 216 USD
June 2027
Paid to the date: 54% · 119 689 USD
Remaining due payment: 101 958 USD
23
1% · 2 216 USD
July 2027
Paid to the date: 55% · 121 906 USD
Remaining due payment: 99 741 USD
24
1% · 2 216 USD
August 2027
Paid to the date: 56% · 124 122 USD
Remaining due payment: 97 525 USD
25
1% · 2 216 USD
September 2027
Paid to the date: 57% · 126 339 USD
Remaining due payment: 95 308 USD
26
1% · 2 216 USD
October 2027
Paid to the date: 58% · 128 555 USD
Remaining due payment: 93 092 USD
27
1% · 2 216 USD
November 2027
Paid to the date: 59% · 130 772 USD
Remaining due payment: 90 875 USD
28
1% · 2 216 USD
December 2027
Paid to the date: 60% · 132 988 USD
Remaining due payment: 88 659 USD
29
1% · 2 216 USD
January 2028
Paid to the date: 61% · 135 205 USD
Remaining due payment: 86 442 USD
30
1% · 2 216 USD
February 2028
Paid to the date: 62% · 137 421 USD
Remaining due payment: 84 226 USD
31
1% · 2 216 USD
March 2028
Paid to the date: 63% · 139 638 USD
Remaining due payment: 82 009 USD
32
1% · 2 216 USD
April 2028
Paid to the date: 64% · 141 854 USD
Remaining due payment: 79 793 USD
33
1% · 2 216 USD
May 2028
Paid to the date: 65% · 144 071 USD
Remaining due payment: 77 577 USD
34
1% · 2 216 USD
June 2028
Paid to the date: 66% · 146 287 USD
Remaining due payment: 75 360 USD
35
1% · 2 216 USD
July 2028
Paid to the date: 67% · 148 504 USD
Remaining due payment: 73 144 USD
36
1% · 2 216 USD
August 2028
Paid to the date: 68% · 150 720 USD
Remaining due payment: 70 927 USD
37
1% · 2 216 USD
September 2028
Paid to the date: 69% · 152 937 USD
Remaining due payment: 68 711 USD
38
1% · 2 216 USD
October 2028
Paid to the date: 70% · 155 153 USD
Remaining due payment: 66 494 USD
39
1% · 2 216 USD
November 2028
Paid to the date: 71% · 157 369 USD
Remaining due payment: 64 278 USD
40
1% · 2 216 USD
December 2028
Paid to the date: 72% · 159 586 USD
Remaining due payment: 62 061 USD
41
1% · 2 216 USD
January 2029
Paid to the date: 73% · 161 802 USD
Remaining due payment: 59 845 USD
42
1% · 2 216 USD
February 2029
Paid to the date: 74% · 164 019 USD
Remaining due payment: 57 628 USD
43
1% · 2 216 USD
March 2029
Paid to the date: 75% · 166 235 USD
Remaining due payment: 55 412 USD
44
1% · 2 216 USD
April 2029
Paid to the date: 76% · 168 452 USD
Remaining due payment: 53 195 USD
45
1% · 2 216 USD
May 2029
Paid to the date: 77% · 170 668 USD
Remaining due payment: 50 979 USD
46
0.5% · 1 108 USD
June 2029
Paid to the date: 77.5% · 171 777 USD
Remaining due payment: 49 871 USD
47
0.5% · 1 108 USD
July 2029
Paid to the date: 78% · 172 885 USD
Remaining due payment: 48 762 USD
48
0.5% · 1 108 USD
August 2029
Paid to the date: 78.5% · 173 993 USD
Remaining due payment: 47 654 USD
49
0.5% · 1 108 USD
September 2029
Paid to the date: 79% · 175 101 USD
Remaining due payment: 46 546 USD
50
0.5% · 1 108 USD
October 2029
Paid to the date: 79.5% · 176 209 USD
Remaining due payment: 45 438 USD
51
0.5% · 1 108 USD
November 2029
Paid to the date: 80% · 177 318 USD
Remaining due payment: 44 329 USD
52
0.5% · 1 108 USD
December 2029
Paid to the date: 80.5% · 178 426 USD
Remaining due payment: 43 221 USD
53
0.5% · 1 108 USD
January 2030
Paid to the date: 81% · 179 534 USD
Remaining due payment: 42 113 USD
54
0.5% · 1 108 USD
February 2030
Paid to the date: 81.5% · 180 642 USD
Remaining due payment: 41 005 USD
55
0.5% · 1 108 USD
March 2030
Paid to the date: 82% · 181 751 USD
Remaining due payment: 39 896 USD
56
0.5% · 1 108 USD
April 2030
Paid to the date: 82.5% · 182 859 USD
Remaining due payment: 38 788 USD
57
0.5% · 1 108 USD
May 2030
Paid to the date: 83% · 183 967 USD
Remaining due payment: 37 680 USD
58
0.5% · 1 108 USD
June 2030
Paid to the date: 83.5% · 185 075 USD
Remaining due payment: 36 572 USD
59
0.5% · 1 108 USD
July 2030
Paid to the date: 84% · 186 184 USD
Remaining due payment: 35 464 USD
60
0.5% · 1 108 USD
August 2030
Paid to the date: 84.5% · 187 292 USD
Remaining due payment: 34 355 USD
61
0.5% · 1 108 USD
September 2030
Paid to the date: 85% · 188 400 USD
Remaining due payment: 33 247 USD
62
0.5% · 1 108 USD
October 2030
Paid to the date: 85.5% · 189 508 USD
Remaining due payment: 32 139 USD
63
0.5% · 1 108 USD
November 2030
Paid to the date: 86% · 190 617 USD
Remaining due payment: 31 031 USD
64
0.5% · 1 108 USD
December 2030
Paid to the date: 86.5% · 191 725 USD
Remaining due payment: 29 922 USD
65
0.5% · 1 108 USD
January 2031
Paid to the date: 87% · 192 833 USD
Remaining due payment: 28 814 USD
66
0.5% · 1 108 USD
February 2031
Paid to the date: 87.5% · 193 941 USD
Remaining due payment: 27 706 USD
67
0.5% · 1 108 USD
March 2031
Paid to the date: 88% · 195 049 USD
Remaining due payment: 26 598 USD
68
0.5% · 1 108 USD
April 2031
Paid to the date: 88.5% · 196 158 USD
Remaining due payment: 25 489 USD
69
0.5% · 1 108 USD
May 2031
Paid to the date: 89% · 197 266 USD
Remaining due payment: 24 381 USD
70
0.5% · 1 108 USD
June 2031
Paid to the date: 89.5% · 198 374 USD
Remaining due payment: 23 273 USD
71
0.5% · 1 108 USD
July 2031
Paid to the date: 90% · 199 482 USD
Remaining due payment: 22 165 USD
72
0.5% · 1 108 USD
August 2031
Paid to the date: 90.5% · 200 591 USD
Remaining due payment: 21 056 USD
73
0.5% · 1 108 USD
September 2031
Paid to the date: 91% · 201 699 USD
Remaining due payment: 19 948 USD
74
0.5% · 1 108 USD
October 2031
Paid to the date: 91.5% · 202 807 USD
Remaining due payment: 18 840 USD
75
0.5% · 1 108 USD
November 2031
Paid to the date: 92% · 203 915 USD
Remaining due payment: 17 732 USD
76
0.5% · 1 108 USD
December 2031
Paid to the date: 92.5% · 205 024 USD
Remaining due payment: 16 624 USD
77
0.5% · 1 108 USD
January 2032
Paid to the date: 93% · 206 132 USD
Remaining due payment: 15 515 USD
78
0.5% · 1 108 USD
February 2032
Paid to the date: 93.5% · 207 240 USD
Remaining due payment: 14 407 USD
79
0.5% · 1 108 USD
March 2032
Paid to the date: 94% · 208 348 USD
Remaining due payment: 13 299 USD
80
0.5% · 1 108 USD
April 2032
Paid to the date: 94.5% · 209 457 USD
Remaining due payment: 12 191 USD
81
0.5% · 1 108 USD
May 2032
Paid to the date: 95% · 210 565 USD
Remaining due payment: 11 082 USD
82
0.5% · 1 108 USD
June 2032
Paid to the date: 95.5% · 211 673 USD
Remaining due payment: 9 974 USD
83
0.5% · 1 108 USD
July 2032
Paid to the date: 96% · 212 781 USD
Remaining due payment: 8 866 USD
84
0.5% · 1 108 USD
August 2032
Paid to the date: 96.5% · 213 889 USD
Remaining due payment: 7 758 USD
85
0.5% · 1 108 USD
September 2032
Paid to the date: 97% · 214 998 USD
Remaining due payment: 6 649 USD
86
0.5% · 1 108 USD
October 2032
Paid to the date: 97.5% · 216 106 USD
Remaining due payment: 5 541 USD
87
0.5% · 1 108 USD
November 2032
Paid to the date: 98% · 217 214 USD
Remaining due payment: 4 433 USD
88
0.5% · 1 108 USD
December 2032
Paid to the date: 98.5% · 218 322 USD
Remaining due payment: 3 325 USD
89
0.5% · 1 108 USD
January 2033
Paid to the date: 99% · 219 431 USD
Remaining due payment: 2 216 USD
90
0.5% · 1 108 USD
February 2033
Paid to the date: 99.5% · 220 539 USD
Remaining due payment: 1 108 USD
91
0.5% · 1 108 USD
March 2033
Paid to the date: 100% · 221 647 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use