Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-bf43b8b86 - Ibiza - SAMANA

Unit type:
Price: 685020.0 AED
Area: 478.0 sqft (44.41 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 305 USD
At reservation · September 2025
Paid to the date: 20% · 37 305 USD
Remaining due payment: 149 221 USD
2
1% · 1 865 USD
October 2025
Paid to the date: 21% · 39 171 USD
Remaining due payment: 147 356 USD
3
1% · 1 865 USD
November 2025
Paid to the date: 22% · 41 036 USD
Remaining due payment: 145 491 USD
4
1% · 1 865 USD
December 2025
Paid to the date: 23% · 42 901 USD
Remaining due payment: 143 626 USD
5
1% · 1 865 USD
January 2026
Paid to the date: 24% · 44 766 USD
Remaining due payment: 141 760 USD
6
1% · 1 865 USD
February 2026
Paid to the date: 25% · 46 632 USD
Remaining due payment: 139 895 USD
7
1% · 1 865 USD
March 2026
Paid to the date: 26% · 48 497 USD
Remaining due payment: 138 030 USD
8
1% · 1 865 USD
April 2026
Paid to the date: 27% · 50 362 USD
Remaining due payment: 136 164 USD
9
1% · 1 865 USD
May 2026
Paid to the date: 28% · 52 227 USD
Remaining due payment: 134 299 USD
10
1% · 1 865 USD
June 2026
Paid to the date: 29% · 54 093 USD
Remaining due payment: 132 434 USD
11
1% · 1 865 USD
July 2026
Paid to the date: 30% · 55 958 USD
Remaining due payment: 130 569 USD
Resale is available
12
10% · 18 653 USD
August 2026
Paid to the date: 40% · 74 611 USD
Remaining due payment: 111 916 USD
13
1% · 1 865 USD
September 2026
Paid to the date: 41% · 76 476 USD
Remaining due payment: 110 051 USD
14
1% · 1 865 USD
October 2026
Paid to the date: 42% · 78 341 USD
Remaining due payment: 108 185 USD
15
1% · 1 865 USD
November 2026
Paid to the date: 43% · 80 206 USD
Remaining due payment: 106 320 USD
16
1% · 1 865 USD
December 2026
Paid to the date: 44% · 82 072 USD
Remaining due payment: 104 455 USD
17
1% · 1 865 USD
January 2027
Paid to the date: 45% · 83 937 USD
Remaining due payment: 102 590 USD
18
5% · 9 326 USD
February 2027
Paid to the date: 50% · 93 263 USD
Remaining due payment: 93 263 USD
19
1% · 1 865 USD
March 2027
Paid to the date: 51% · 95 129 USD
Remaining due payment: 91 398 USD
20
1% · 1 865 USD
April 2027
Paid to the date: 52% · 96 994 USD
Remaining due payment: 89 533 USD
21
1% · 1 865 USD
May 2027
Paid to the date: 53% · 98 859 USD
Remaining due payment: 87 668 USD
22
1% · 1 865 USD
June 2027
Paid to the date: 54% · 100 724 USD
Remaining due payment: 85 802 USD
23
1% · 1 865 USD
July 2027
Paid to the date: 55% · 102 590 USD
Remaining due payment: 83 937 USD
24
1% · 1 865 USD
August 2027
Paid to the date: 56% · 104 455 USD
Remaining due payment: 82 072 USD
25
1% · 1 865 USD
September 2027
Paid to the date: 57% · 106 320 USD
Remaining due payment: 80 206 USD
26
1% · 1 865 USD
October 2027
Paid to the date: 58% · 108 185 USD
Remaining due payment: 78 341 USD
27
1% · 1 865 USD
November 2027
Paid to the date: 59% · 110 051 USD
Remaining due payment: 76 476 USD
28
1% · 1 865 USD
December 2027
Paid to the date: 60% · 111 916 USD
Remaining due payment: 74 611 USD
29
1% · 1 865 USD
January 2028
Paid to the date: 61% · 113 781 USD
Remaining due payment: 72 745 USD
30
1% · 1 865 USD
February 2028
Paid to the date: 62% · 115 647 USD
Remaining due payment: 70 880 USD
31
1% · 1 865 USD
March 2028
Paid to the date: 63% · 117 512 USD
Remaining due payment: 69 015 USD
32
1% · 1 865 USD
April 2028
Paid to the date: 64% · 119 377 USD
Remaining due payment: 67 150 USD
33
1% · 1 865 USD
May 2028
Paid to the date: 65% · 121 242 USD
Remaining due payment: 65 284 USD
34
1% · 1 865 USD
June 2028
Paid to the date: 66% · 123 108 USD
Remaining due payment: 63 419 USD
35
1% · 1 865 USD
July 2028
Paid to the date: 67% · 124 973 USD
Remaining due payment: 61 554 USD
36
1% · 1 865 USD
August 2028
Paid to the date: 68% · 126 838 USD
Remaining due payment: 59 689 USD
37
1% · 1 865 USD
September 2028
Paid to the date: 69% · 128 703 USD
Remaining due payment: 57 823 USD
38
1% · 1 865 USD
October 2028
Paid to the date: 70% · 130 569 USD
Remaining due payment: 55 958 USD
39
1% · 1 865 USD
November 2028
Paid to the date: 71% · 132 434 USD
Remaining due payment: 54 093 USD
40
1% · 1 865 USD
December 2028
Paid to the date: 72% · 134 299 USD
Remaining due payment: 52 227 USD
41
1% · 1 865 USD
January 2029
Paid to the date: 73% · 136 164 USD
Remaining due payment: 50 362 USD
42
1% · 1 865 USD
February 2029
Paid to the date: 74% · 138 030 USD
Remaining due payment: 48 497 USD
43
1% · 1 865 USD
March 2029
Paid to the date: 75% · 139 895 USD
Remaining due payment: 46 632 USD
44
1% · 1 865 USD
April 2029
Paid to the date: 76% · 141 760 USD
Remaining due payment: 44 766 USD
45
1% · 1 865 USD
May 2029
Paid to the date: 77% · 143 626 USD
Remaining due payment: 42 901 USD
46
0.5% · 933 USD
June 2029
Paid to the date: 77.5% · 144 558 USD
Remaining due payment: 41 969 USD
47
0.5% · 933 USD
July 2029
Paid to the date: 78% · 145 491 USD
Remaining due payment: 41 036 USD
48
0.5% · 933 USD
August 2029
Paid to the date: 78.5% · 146 423 USD
Remaining due payment: 40 103 USD
49
0.5% · 933 USD
September 2029
Paid to the date: 79% · 147 356 USD
Remaining due payment: 39 171 USD
50
0.5% · 933 USD
October 2029
Paid to the date: 79.5% · 148 289 USD
Remaining due payment: 38 238 USD
51
0.5% · 933 USD
November 2029
Paid to the date: 80% · 149 221 USD
Remaining due payment: 37 305 USD
52
0.5% · 933 USD
December 2029
Paid to the date: 80.5% · 150 154 USD
Remaining due payment: 36 373 USD
53
0.5% · 933 USD
January 2030
Paid to the date: 81% · 151 087 USD
Remaining due payment: 35 440 USD
54
0.5% · 933 USD
February 2030
Paid to the date: 81.5% · 152 019 USD
Remaining due payment: 34 507 USD
55
0.5% · 933 USD
March 2030
Paid to the date: 82% · 152 952 USD
Remaining due payment: 33 575 USD
56
0.5% · 933 USD
April 2030
Paid to the date: 82.5% · 153 885 USD
Remaining due payment: 32 642 USD
57
0.5% · 933 USD
May 2030
Paid to the date: 83% · 154 817 USD
Remaining due payment: 31 710 USD
58
0.5% · 933 USD
June 2030
Paid to the date: 83.5% · 155 750 USD
Remaining due payment: 30 777 USD
59
0.5% · 933 USD
July 2030
Paid to the date: 84% · 156 682 USD
Remaining due payment: 29 844 USD
60
0.5% · 933 USD
August 2030
Paid to the date: 84.5% · 157 615 USD
Remaining due payment: 28 912 USD
61
0.5% · 933 USD
September 2030
Paid to the date: 85% · 158 548 USD
Remaining due payment: 27 979 USD
62
0.5% · 933 USD
October 2030
Paid to the date: 85.5% · 159 480 USD
Remaining due payment: 27 046 USD
63
0.5% · 933 USD
November 2030
Paid to the date: 86% · 160 413 USD
Remaining due payment: 26 114 USD
64
0.5% · 933 USD
December 2030
Paid to the date: 86.5% · 161 346 USD
Remaining due payment: 25 181 USD
65
0.5% · 933 USD
January 2031
Paid to the date: 87% · 162 278 USD
Remaining due payment: 24 248 USD
66
0.5% · 933 USD
February 2031
Paid to the date: 87.5% · 163 211 USD
Remaining due payment: 23 316 USD
67
0.5% · 933 USD
March 2031
Paid to the date: 88% · 164 143 USD
Remaining due payment: 22 383 USD
68
0.5% · 933 USD
April 2031
Paid to the date: 88.5% · 165 076 USD
Remaining due payment: 21 451 USD
69
0.5% · 933 USD
May 2031
Paid to the date: 89% · 166 009 USD
Remaining due payment: 20 518 USD
70
0.5% · 933 USD
June 2031
Paid to the date: 89.5% · 166 941 USD
Remaining due payment: 19 585 USD
71
0.5% · 933 USD
July 2031
Paid to the date: 90% · 167 874 USD
Remaining due payment: 18 653 USD
72
0.5% · 933 USD
August 2031
Paid to the date: 90.5% · 168 807 USD
Remaining due payment: 17 720 USD
73
0.5% · 933 USD
September 2031
Paid to the date: 91% · 169 739 USD
Remaining due payment: 16 787 USD
74
0.5% · 933 USD
October 2031
Paid to the date: 91.5% · 170 672 USD
Remaining due payment: 15 855 USD
75
0.5% · 933 USD
November 2031
Paid to the date: 92% · 171 605 USD
Remaining due payment: 14 922 USD
76
0.5% · 933 USD
December 2031
Paid to the date: 92.5% · 172 537 USD
Remaining due payment: 13 990 USD
77
0.5% · 933 USD
January 2032
Paid to the date: 93% · 173 470 USD
Remaining due payment: 13 057 USD
78
0.5% · 933 USD
February 2032
Paid to the date: 93.5% · 174 402 USD
Remaining due payment: 12 124 USD
79
0.5% · 933 USD
March 2032
Paid to the date: 94% · 175 335 USD
Remaining due payment: 11 192 USD
80
0.5% · 933 USD
April 2032
Paid to the date: 94.5% · 176 268 USD
Remaining due payment: 10 259 USD
81
0.5% · 933 USD
May 2032
Paid to the date: 95% · 177 200 USD
Remaining due payment: 9 326 USD
82
0.5% · 933 USD
June 2032
Paid to the date: 95.5% · 178 133 USD
Remaining due payment: 8 394 USD
83
0.5% · 933 USD
July 2032
Paid to the date: 96% · 179 066 USD
Remaining due payment: 7 461 USD
84
0.5% · 933 USD
August 2032
Paid to the date: 96.5% · 179 998 USD
Remaining due payment: 6 528 USD
85
0.5% · 933 USD
September 2032
Paid to the date: 97% · 180 931 USD
Remaining due payment: 5 596 USD
86
0.5% · 933 USD
October 2032
Paid to the date: 97.5% · 181 864 USD
Remaining due payment: 4 663 USD
87
0.5% · 933 USD
November 2032
Paid to the date: 98% · 182 796 USD
Remaining due payment: 3 731 USD
88
0.5% · 933 USD
December 2032
Paid to the date: 98.5% · 183 729 USD
Remaining due payment: 2 798 USD
89
0.5% · 933 USD
January 2033
Paid to the date: 99% · 184 661 USD
Remaining due payment: 1 865 USD
90
0.5% · 933 USD
February 2033
Paid to the date: 99.5% · 185 594 USD
Remaining due payment: 933 USD
91
0.5% · 933 USD
March 2033
Paid to the date: 100% · 186 527 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use