Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c08b9bb0a - Ibiza - SAMANA

Unit type:
Price: 620781.0 AED
Area: 860.0 sqft (79.9 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 807 USD
At reservation · September 2025
Paid to the date: 20% · 33 807 USD
Remaining due payment: 135 228 USD
2
1% · 1 690 USD
October 2025
Paid to the date: 21% · 35 497 USD
Remaining due payment: 133 538 USD
3
1% · 1 690 USD
November 2025
Paid to the date: 22% · 37 188 USD
Remaining due payment: 131 847 USD
4
1% · 1 690 USD
December 2025
Paid to the date: 23% · 38 878 USD
Remaining due payment: 130 157 USD
5
1% · 1 690 USD
January 2026
Paid to the date: 24% · 40 568 USD
Remaining due payment: 128 466 USD
6
1% · 1 690 USD
February 2026
Paid to the date: 25% · 42 259 USD
Remaining due payment: 126 776 USD
7
1% · 1 690 USD
March 2026
Paid to the date: 26% · 43 949 USD
Remaining due payment: 125 086 USD
8
1% · 1 690 USD
April 2026
Paid to the date: 27% · 45 639 USD
Remaining due payment: 123 395 USD
9
1% · 1 690 USD
May 2026
Paid to the date: 28% · 47 330 USD
Remaining due payment: 121 705 USD
10
1% · 1 690 USD
June 2026
Paid to the date: 29% · 49 020 USD
Remaining due payment: 120 015 USD
11
1% · 1 690 USD
July 2026
Paid to the date: 30% · 50 710 USD
Remaining due payment: 118 324 USD
Resale is available
12
10% · 16 903 USD
August 2026
Paid to the date: 40% · 67 614 USD
Remaining due payment: 101 421 USD
13
1% · 1 690 USD
September 2026
Paid to the date: 41% · 69 304 USD
Remaining due payment: 99 731 USD
14
1% · 1 690 USD
October 2026
Paid to the date: 42% · 70 995 USD
Remaining due payment: 98 040 USD
15
1% · 1 690 USD
November 2026
Paid to the date: 43% · 72 685 USD
Remaining due payment: 96 350 USD
16
1% · 1 690 USD
December 2026
Paid to the date: 44% · 74 375 USD
Remaining due payment: 94 660 USD
17
1% · 1 690 USD
January 2027
Paid to the date: 45% · 76 066 USD
Remaining due payment: 92 969 USD
18
5% · 8 452 USD
February 2027
Paid to the date: 50% · 84 517 USD
Remaining due payment: 84 517 USD
19
1% · 1 690 USD
March 2027
Paid to the date: 51% · 86 208 USD
Remaining due payment: 82 827 USD
20
1% · 1 690 USD
April 2027
Paid to the date: 52% · 87 898 USD
Remaining due payment: 81 137 USD
21
1% · 1 690 USD
May 2027
Paid to the date: 53% · 89 588 USD
Remaining due payment: 79 446 USD
22
1% · 1 690 USD
June 2027
Paid to the date: 54% · 91 279 USD
Remaining due payment: 77 756 USD
23
1% · 1 690 USD
July 2027
Paid to the date: 55% · 92 969 USD
Remaining due payment: 76 066 USD
24
1% · 1 690 USD
August 2027
Paid to the date: 56% · 94 659 USD
Remaining due payment: 74 375 USD
25
1% · 1 690 USD
September 2027
Paid to the date: 57% · 96 350 USD
Remaining due payment: 72 685 USD
26
1% · 1 690 USD
October 2027
Paid to the date: 58% · 98 040 USD
Remaining due payment: 70 995 USD
27
1% · 1 690 USD
November 2027
Paid to the date: 59% · 99 731 USD
Remaining due payment: 69 304 USD
28
1% · 1 690 USD
December 2027
Paid to the date: 60% · 101 421 USD
Remaining due payment: 67 614 USD
29
1% · 1 690 USD
January 2028
Paid to the date: 61% · 103 111 USD
Remaining due payment: 65 924 USD
30
1% · 1 690 USD
February 2028
Paid to the date: 62% · 104 802 USD
Remaining due payment: 64 233 USD
31
1% · 1 690 USD
March 2028
Paid to the date: 63% · 106 492 USD
Remaining due payment: 62 543 USD
32
1% · 1 690 USD
April 2028
Paid to the date: 64% · 108 182 USD
Remaining due payment: 60 853 USD
33
1% · 1 690 USD
May 2028
Paid to the date: 65% · 109 873 USD
Remaining due payment: 59 162 USD
34
1% · 1 690 USD
June 2028
Paid to the date: 66% · 111 563 USD
Remaining due payment: 57 472 USD
35
1% · 1 690 USD
July 2028
Paid to the date: 67% · 113 253 USD
Remaining due payment: 55 781 USD
36
1% · 1 690 USD
August 2028
Paid to the date: 68% · 114 944 USD
Remaining due payment: 54 091 USD
37
1% · 1 690 USD
September 2028
Paid to the date: 69% · 116 634 USD
Remaining due payment: 52 401 USD
38
1% · 1 690 USD
October 2028
Paid to the date: 70% · 118 324 USD
Remaining due payment: 50 710 USD
39
1% · 1 690 USD
November 2028
Paid to the date: 71% · 120 015 USD
Remaining due payment: 49 020 USD
40
1% · 1 690 USD
December 2028
Paid to the date: 72% · 121 705 USD
Remaining due payment: 47 330 USD
41
1% · 1 690 USD
January 2029
Paid to the date: 73% · 123 395 USD
Remaining due payment: 45 639 USD
42
1% · 1 690 USD
February 2029
Paid to the date: 74% · 125 086 USD
Remaining due payment: 43 949 USD
43
1% · 1 690 USD
March 2029
Paid to the date: 75% · 126 776 USD
Remaining due payment: 42 259 USD
44
1% · 1 690 USD
April 2029
Paid to the date: 76% · 128 466 USD
Remaining due payment: 40 568 USD
45
1% · 1 690 USD
May 2029
Paid to the date: 77% · 130 157 USD
Remaining due payment: 38 878 USD
46
0.5% · 845 USD
June 2029
Paid to the date: 77.5% · 131 002 USD
Remaining due payment: 38 033 USD
47
0.5% · 845 USD
July 2029
Paid to the date: 78% · 131 847 USD
Remaining due payment: 37 188 USD
48
0.5% · 845 USD
August 2029
Paid to the date: 78.5% · 132 692 USD
Remaining due payment: 36 342 USD
49
0.5% · 845 USD
September 2029
Paid to the date: 79% · 133 538 USD
Remaining due payment: 35 497 USD
50
0.5% · 845 USD
October 2029
Paid to the date: 79.5% · 134 383 USD
Remaining due payment: 34 652 USD
51
0.5% · 845 USD
November 2029
Paid to the date: 80% · 135 228 USD
Remaining due payment: 33 807 USD
52
0.5% · 845 USD
December 2029
Paid to the date: 80.5% · 136 073 USD
Remaining due payment: 32 962 USD
53
0.5% · 845 USD
January 2030
Paid to the date: 81% · 136 918 USD
Remaining due payment: 32 117 USD
54
0.5% · 845 USD
February 2030
Paid to the date: 81.5% · 137 763 USD
Remaining due payment: 31 271 USD
55
0.5% · 845 USD
March 2030
Paid to the date: 82% · 138 609 USD
Remaining due payment: 30 426 USD
56
0.5% · 845 USD
April 2030
Paid to the date: 82.5% · 139 454 USD
Remaining due payment: 29 581 USD
57
0.5% · 845 USD
May 2030
Paid to the date: 83% · 140 299 USD
Remaining due payment: 28 736 USD
58
0.5% · 845 USD
June 2030
Paid to the date: 83.5% · 141 144 USD
Remaining due payment: 27 891 USD
59
0.5% · 845 USD
July 2030
Paid to the date: 84% · 141 989 USD
Remaining due payment: 27 046 USD
60
0.5% · 845 USD
August 2030
Paid to the date: 84.5% · 142 834 USD
Remaining due payment: 26 200 USD
61
0.5% · 845 USD
September 2030
Paid to the date: 85% · 143 680 USD
Remaining due payment: 25 355 USD
62
0.5% · 845 USD
October 2030
Paid to the date: 85.5% · 144 525 USD
Remaining due payment: 24 510 USD
63
0.5% · 845 USD
November 2030
Paid to the date: 86% · 145 370 USD
Remaining due payment: 23 665 USD
64
0.5% · 845 USD
December 2030
Paid to the date: 86.5% · 146 215 USD
Remaining due payment: 22 820 USD
65
0.5% · 845 USD
January 2031
Paid to the date: 87% · 147 060 USD
Remaining due payment: 21 975 USD
66
0.5% · 845 USD
February 2031
Paid to the date: 87.5% · 147 905 USD
Remaining due payment: 21 129 USD
67
0.5% · 845 USD
March 2031
Paid to the date: 88% · 148 751 USD
Remaining due payment: 20 284 USD
68
0.5% · 845 USD
April 2031
Paid to the date: 88.5% · 149 596 USD
Remaining due payment: 19 439 USD
69
0.5% · 845 USD
May 2031
Paid to the date: 89% · 150 441 USD
Remaining due payment: 18 594 USD
70
0.5% · 845 USD
June 2031
Paid to the date: 89.5% · 151 286 USD
Remaining due payment: 17 749 USD
71
0.5% · 845 USD
July 2031
Paid to the date: 90% · 152 131 USD
Remaining due payment: 16 903 USD
72
0.5% · 845 USD
August 2031
Paid to the date: 90.5% · 152 977 USD
Remaining due payment: 16 058 USD
73
0.5% · 845 USD
September 2031
Paid to the date: 91% · 153 822 USD
Remaining due payment: 15 213 USD
74
0.5% · 845 USD
October 2031
Paid to the date: 91.5% · 154 667 USD
Remaining due payment: 14 368 USD
75
0.5% · 845 USD
November 2031
Paid to the date: 92% · 155 512 USD
Remaining due payment: 13 523 USD
76
0.5% · 845 USD
December 2031
Paid to the date: 92.5% · 156 357 USD
Remaining due payment: 12 678 USD
77
0.5% · 845 USD
January 2032
Paid to the date: 93% · 157 202 USD
Remaining due payment: 11 832 USD
78
0.5% · 845 USD
February 2032
Paid to the date: 93.5% · 158 048 USD
Remaining due payment: 10 987 USD
79
0.5% · 845 USD
March 2032
Paid to the date: 94% · 158 893 USD
Remaining due payment: 10 142 USD
80
0.5% · 845 USD
April 2032
Paid to the date: 94.5% · 159 738 USD
Remaining due payment: 9 297 USD
81
0.5% · 845 USD
May 2032
Paid to the date: 95% · 160 583 USD
Remaining due payment: 8 452 USD
82
0.5% · 845 USD
June 2032
Paid to the date: 95.5% · 161 428 USD
Remaining due payment: 7 607 USD
83
0.5% · 845 USD
July 2032
Paid to the date: 96% · 162 273 USD
Remaining due payment: 6 761 USD
84
0.5% · 845 USD
August 2032
Paid to the date: 96.5% · 163 119 USD
Remaining due payment: 5 916 USD
85
0.5% · 845 USD
September 2032
Paid to the date: 97% · 163 964 USD
Remaining due payment: 5 071 USD
86
0.5% · 845 USD
October 2032
Paid to the date: 97.5% · 164 809 USD
Remaining due payment: 4 226 USD
87
0.5% · 845 USD
November 2032
Paid to the date: 98% · 165 654 USD
Remaining due payment: 3 381 USD
88
0.5% · 845 USD
December 2032
Paid to the date: 98.5% · 166 499 USD
Remaining due payment: 2 536 USD
89
0.5% · 845 USD
January 2033
Paid to the date: 99% · 167 344 USD
Remaining due payment: 1 690 USD
90
0.5% · 845 USD
February 2033
Paid to the date: 99.5% · 168 190 USD
Remaining due payment: 845 USD
91
0.5% · 845 USD
March 2033
Paid to the date: 100% · 169 035 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use