Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c08b9bb0a - Ibiza - SAMANA

Unit type:
Price: 620781.0 AED
Area: 860.0 sqft (79.9 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 800 USD
At reservation · April 2026
Paid to the date: 20% · 33 800 USD
Remaining due payment: 135 200 USD
2
1% · 1 690 USD
May 2026
Paid to the date: 21% · 35 490 USD
Remaining due payment: 133 510 USD
3
1% · 1 690 USD
June 2026
Paid to the date: 22% · 37 180 USD
Remaining due payment: 131 820 USD
4
1% · 1 690 USD
July 2026
Paid to the date: 23% · 38 870 USD
Remaining due payment: 130 130 USD
5
1% · 1 690 USD
August 2026
Paid to the date: 24% · 40 560 USD
Remaining due payment: 128 440 USD
6
1% · 1 690 USD
September 2026
Paid to the date: 25% · 42 250 USD
Remaining due payment: 126 750 USD
7
1% · 1 690 USD
October 2026
Paid to the date: 26% · 43 940 USD
Remaining due payment: 125 060 USD
8
1% · 1 690 USD
November 2026
Paid to the date: 27% · 45 630 USD
Remaining due payment: 123 370 USD
9
1% · 1 690 USD
December 2026
Paid to the date: 28% · 47 320 USD
Remaining due payment: 121 680 USD
10
1% · 1 690 USD
January 2027
Paid to the date: 29% · 49 010 USD
Remaining due payment: 119 990 USD
11
1% · 1 690 USD
February 2027
Paid to the date: 30% · 50 700 USD
Remaining due payment: 118 300 USD
Resale is available
12
10% · 16 900 USD
March 2027
Paid to the date: 40% · 67 600 USD
Remaining due payment: 101 400 USD
13
1% · 1 690 USD
April 2027
Paid to the date: 41% · 69 290 USD
Remaining due payment: 99 710 USD
14
1% · 1 690 USD
May 2027
Paid to the date: 42% · 70 980 USD
Remaining due payment: 98 020 USD
15
1% · 1 690 USD
June 2027
Paid to the date: 43% · 72 670 USD
Remaining due payment: 96 330 USD
16
1% · 1 690 USD
July 2027
Paid to the date: 44% · 74 360 USD
Remaining due payment: 94 640 USD
17
1% · 1 690 USD
August 2027
Paid to the date: 45% · 76 050 USD
Remaining due payment: 92 950 USD
18
5% · 8 450 USD
September 2027
Paid to the date: 50% · 84 500 USD
Remaining due payment: 84 500 USD
19
1% · 1 690 USD
October 2027
Paid to the date: 51% · 86 190 USD
Remaining due payment: 82 810 USD
20
1% · 1 690 USD
November 2027
Paid to the date: 52% · 87 880 USD
Remaining due payment: 81 120 USD
21
1% · 1 690 USD
December 2027
Paid to the date: 53% · 89 570 USD
Remaining due payment: 79 430 USD
22
1% · 1 690 USD
January 2028
Paid to the date: 54% · 91 260 USD
Remaining due payment: 77 740 USD
23
1% · 1 690 USD
February 2028
Paid to the date: 55% · 92 950 USD
Remaining due payment: 76 050 USD
24
1% · 1 690 USD
March 2028
Paid to the date: 56% · 94 640 USD
Remaining due payment: 74 360 USD
25
1% · 1 690 USD
April 2028
Paid to the date: 57% · 96 330 USD
Remaining due payment: 72 670 USD
26
1% · 1 690 USD
May 2028
Paid to the date: 58% · 98 020 USD
Remaining due payment: 70 980 USD
27
1% · 1 690 USD
June 2028
Paid to the date: 59% · 99 710 USD
Remaining due payment: 69 290 USD
28
1% · 1 690 USD
July 2028
Paid to the date: 60% · 101 400 USD
Remaining due payment: 67 600 USD
29
1% · 1 690 USD
August 2028
Paid to the date: 61% · 103 090 USD
Remaining due payment: 65 910 USD
30
1% · 1 690 USD
September 2028
Paid to the date: 62% · 104 780 USD
Remaining due payment: 64 220 USD
31
1% · 1 690 USD
October 2028
Paid to the date: 63% · 106 470 USD
Remaining due payment: 62 530 USD
32
1% · 1 690 USD
November 2028
Paid to the date: 64% · 108 160 USD
Remaining due payment: 60 840 USD
33
1% · 1 690 USD
December 2028
Paid to the date: 65% · 109 850 USD
Remaining due payment: 59 150 USD
34
1% · 1 690 USD
January 2029
Paid to the date: 66% · 111 540 USD
Remaining due payment: 57 460 USD
35
1% · 1 690 USD
February 2029
Paid to the date: 67% · 113 230 USD
Remaining due payment: 55 770 USD
36
1% · 1 690 USD
March 2029
Paid to the date: 68% · 114 920 USD
Remaining due payment: 54 080 USD
37
1% · 1 690 USD
April 2029
Paid to the date: 69% · 116 610 USD
Remaining due payment: 52 390 USD
38
1% · 1 690 USD
May 2029
Paid to the date: 70% · 118 300 USD
Remaining due payment: 50 700 USD
39
1% · 1 690 USD
June 2029
Paid to the date: 71% · 119 990 USD
Remaining due payment: 49 010 USD
40
1% · 1 690 USD
July 2029
Paid to the date: 72% · 121 680 USD
Remaining due payment: 47 320 USD
41
1% · 1 690 USD
August 2029
Paid to the date: 73% · 123 370 USD
Remaining due payment: 45 630 USD
42
1% · 1 690 USD
September 2029
Paid to the date: 74% · 125 060 USD
Remaining due payment: 43 940 USD
43
1% · 1 690 USD
October 2029
Paid to the date: 75% · 126 750 USD
Remaining due payment: 42 250 USD
44
1% · 1 690 USD
November 2029
Paid to the date: 76% · 128 440 USD
Remaining due payment: 40 560 USD
45
1% · 1 690 USD
December 2029
Paid to the date: 77% · 130 130 USD
Remaining due payment: 38 870 USD
46
0.5% · 845 USD
January 2030
Paid to the date: 77.5% · 130 975 USD
Remaining due payment: 38 025 USD
47
0.5% · 845 USD
February 2030
Paid to the date: 78% · 131 820 USD
Remaining due payment: 37 180 USD
48
0.5% · 845 USD
March 2030
Paid to the date: 78.5% · 132 665 USD
Remaining due payment: 36 335 USD
49
0.5% · 845 USD
April 2030
Paid to the date: 79% · 133 510 USD
Remaining due payment: 35 490 USD
50
0.5% · 845 USD
May 2030
Paid to the date: 79.5% · 134 355 USD
Remaining due payment: 34 645 USD
51
0.5% · 845 USD
June 2030
Paid to the date: 80% · 135 200 USD
Remaining due payment: 33 800 USD
52
0.5% · 845 USD
July 2030
Paid to the date: 80.5% · 136 045 USD
Remaining due payment: 32 955 USD
53
0.5% · 845 USD
August 2030
Paid to the date: 81% · 136 890 USD
Remaining due payment: 32 110 USD
54
0.5% · 845 USD
September 2030
Paid to the date: 81.5% · 137 735 USD
Remaining due payment: 31 265 USD
55
0.5% · 845 USD
October 2030
Paid to the date: 82% · 138 580 USD
Remaining due payment: 30 420 USD
56
0.5% · 845 USD
November 2030
Paid to the date: 82.5% · 139 425 USD
Remaining due payment: 29 575 USD
57
0.5% · 845 USD
December 2030
Paid to the date: 83% · 140 270 USD
Remaining due payment: 28 730 USD
58
0.5% · 845 USD
January 2031
Paid to the date: 83.5% · 141 115 USD
Remaining due payment: 27 885 USD
59
0.5% · 845 USD
February 2031
Paid to the date: 84% · 141 960 USD
Remaining due payment: 27 040 USD
60
0.5% · 845 USD
March 2031
Paid to the date: 84.5% · 142 805 USD
Remaining due payment: 26 195 USD
61
0.5% · 845 USD
April 2031
Paid to the date: 85% · 143 650 USD
Remaining due payment: 25 350 USD
62
0.5% · 845 USD
May 2031
Paid to the date: 85.5% · 144 495 USD
Remaining due payment: 24 505 USD
63
0.5% · 845 USD
June 2031
Paid to the date: 86% · 145 340 USD
Remaining due payment: 23 660 USD
64
0.5% · 845 USD
July 2031
Paid to the date: 86.5% · 146 185 USD
Remaining due payment: 22 815 USD
65
0.5% · 845 USD
August 2031
Paid to the date: 87% · 147 030 USD
Remaining due payment: 21 970 USD
66
0.5% · 845 USD
September 2031
Paid to the date: 87.5% · 147 875 USD
Remaining due payment: 21 125 USD
67
0.5% · 845 USD
October 2031
Paid to the date: 88% · 148 720 USD
Remaining due payment: 20 280 USD
68
0.5% · 845 USD
November 2031
Paid to the date: 88.5% · 149 565 USD
Remaining due payment: 19 435 USD
69
0.5% · 845 USD
December 2031
Paid to the date: 89% · 150 410 USD
Remaining due payment: 18 590 USD
70
0.5% · 845 USD
January 2032
Paid to the date: 89.5% · 151 255 USD
Remaining due payment: 17 745 USD
71
0.5% · 845 USD
February 2032
Paid to the date: 90% · 152 100 USD
Remaining due payment: 16 900 USD
72
0.5% · 845 USD
March 2032
Paid to the date: 90.5% · 152 945 USD
Remaining due payment: 16 055 USD
73
0.5% · 845 USD
April 2032
Paid to the date: 91% · 153 790 USD
Remaining due payment: 15 210 USD
74
0.5% · 845 USD
May 2032
Paid to the date: 91.5% · 154 635 USD
Remaining due payment: 14 365 USD
75
0.5% · 845 USD
June 2032
Paid to the date: 92% · 155 480 USD
Remaining due payment: 13 520 USD
76
0.5% · 845 USD
July 2032
Paid to the date: 92.5% · 156 325 USD
Remaining due payment: 12 675 USD
77
0.5% · 845 USD
August 2032
Paid to the date: 93% · 157 170 USD
Remaining due payment: 11 830 USD
78
0.5% · 845 USD
September 2032
Paid to the date: 93.5% · 158 015 USD
Remaining due payment: 10 985 USD
79
0.5% · 845 USD
October 2032
Paid to the date: 94% · 158 860 USD
Remaining due payment: 10 140 USD
80
0.5% · 845 USD
November 2032
Paid to the date: 94.5% · 159 705 USD
Remaining due payment: 9 295 USD
81
0.5% · 845 USD
December 2032
Paid to the date: 95% · 160 550 USD
Remaining due payment: 8 450 USD
82
0.5% · 845 USD
January 2033
Paid to the date: 95.5% · 161 395 USD
Remaining due payment: 7 605 USD
83
0.5% · 845 USD
February 2033
Paid to the date: 96% · 162 240 USD
Remaining due payment: 6 760 USD
84
0.5% · 845 USD
March 2033
Paid to the date: 96.5% · 163 085 USD
Remaining due payment: 5 915 USD
85
0.5% · 845 USD
April 2033
Paid to the date: 97% · 163 930 USD
Remaining due payment: 5 070 USD
86
0.5% · 845 USD
May 2033
Paid to the date: 97.5% · 164 775 USD
Remaining due payment: 4 225 USD
87
0.5% · 845 USD
June 2033
Paid to the date: 98% · 165 620 USD
Remaining due payment: 3 380 USD
88
0.5% · 845 USD
July 2033
Paid to the date: 98.5% · 166 465 USD
Remaining due payment: 2 535 USD
89
0.5% · 845 USD
August 2033
Paid to the date: 99% · 167 310 USD
Remaining due payment: 1 690 USD
90
0.5% · 845 USD
September 2033
Paid to the date: 99.5% · 168 155 USD
Remaining due payment: 845 USD
91
0.5% · 845 USD
October 2033
Paid to the date: 100% · 169 000 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use