Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c2eb066dd - Ibiza - SAMANA

Unit type:
Price: 686000.0 AED
Area: 608.0 sqft (56.49 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 359 USD
At reservation · September 2025
Paid to the date: 20% · 37 359 USD
Remaining due payment: 149 435 USD
2
1% · 1 868 USD
October 2025
Paid to the date: 21% · 39 227 USD
Remaining due payment: 147 567 USD
3
1% · 1 868 USD
November 2025
Paid to the date: 22% · 41 095 USD
Remaining due payment: 145 699 USD
4
1% · 1 868 USD
December 2025
Paid to the date: 23% · 42 963 USD
Remaining due payment: 143 831 USD
5
1% · 1 868 USD
January 2026
Paid to the date: 24% · 44 830 USD
Remaining due payment: 141 963 USD
6
1% · 1 868 USD
March 2026
Paid to the date: 25% · 46 698 USD
Remaining due payment: 140 095 USD
7
1% · 1 868 USD
March 2026
Paid to the date: 26% · 48 566 USD
Remaining due payment: 138 227 USD
8
1% · 1 868 USD
April 2026
Paid to the date: 27% · 50 434 USD
Remaining due payment: 136 359 USD
9
1% · 1 868 USD
May 2026
Paid to the date: 28% · 52 302 USD
Remaining due payment: 134 491 USD
10
1% · 1 868 USD
June 2026
Paid to the date: 29% · 54 170 USD
Remaining due payment: 132 623 USD
11
1% · 1 868 USD
July 2026
Paid to the date: 30% · 56 038 USD
Remaining due payment: 130 755 USD
Resale is available
12
10% · 18 679 USD
August 2026
Paid to the date: 40% · 74 717 USD
Remaining due payment: 112 076 USD
13
1% · 1 868 USD
September 2026
Paid to the date: 41% · 76 585 USD
Remaining due payment: 110 208 USD
14
1% · 1 868 USD
October 2026
Paid to the date: 42% · 78 453 USD
Remaining due payment: 108 340 USD
15
1% · 1 868 USD
November 2026
Paid to the date: 43% · 80 321 USD
Remaining due payment: 106 472 USD
16
1% · 1 868 USD
December 2026
Paid to the date: 44% · 82 189 USD
Remaining due payment: 104 604 USD
17
1% · 1 868 USD
January 2027
Paid to the date: 45% · 84 057 USD
Remaining due payment: 102 736 USD
18
5% · 9 340 USD
March 2027
Paid to the date: 50% · 93 397 USD
Remaining due payment: 93 397 USD
19
1% · 1 868 USD
March 2027
Paid to the date: 51% · 95 265 USD
Remaining due payment: 91 529 USD
20
1% · 1 868 USD
April 2027
Paid to the date: 52% · 97 133 USD
Remaining due payment: 89 661 USD
21
1% · 1 868 USD
May 2027
Paid to the date: 53% · 99 001 USD
Remaining due payment: 87 793 USD
22
1% · 1 868 USD
June 2027
Paid to the date: 54% · 100 869 USD
Remaining due payment: 85 925 USD
23
1% · 1 868 USD
July 2027
Paid to the date: 55% · 102 736 USD
Remaining due payment: 84 057 USD
24
1% · 1 868 USD
August 2027
Paid to the date: 56% · 104 604 USD
Remaining due payment: 82 189 USD
25
1% · 1 868 USD
September 2027
Paid to the date: 57% · 106 472 USD
Remaining due payment: 80 321 USD
26
1% · 1 868 USD
October 2027
Paid to the date: 58% · 108 340 USD
Remaining due payment: 78 453 USD
27
1% · 1 868 USD
November 2027
Paid to the date: 59% · 110 208 USD
Remaining due payment: 76 585 USD
28
1% · 1 868 USD
December 2027
Paid to the date: 60% · 112 076 USD
Remaining due payment: 74 717 USD
29
1% · 1 868 USD
January 2028
Paid to the date: 61% · 113 944 USD
Remaining due payment: 72 849 USD
30
1% · 1 868 USD
March 2028
Paid to the date: 62% · 115 812 USD
Remaining due payment: 70 982 USD
31
1% · 1 868 USD
March 2028
Paid to the date: 63% · 117 680 USD
Remaining due payment: 69 114 USD
32
1% · 1 868 USD
April 2028
Paid to the date: 64% · 119 548 USD
Remaining due payment: 67 246 USD
33
1% · 1 868 USD
May 2028
Paid to the date: 65% · 121 416 USD
Remaining due payment: 65 378 USD
34
1% · 1 868 USD
June 2028
Paid to the date: 66% · 123 284 USD
Remaining due payment: 63 510 USD
35
1% · 1 868 USD
July 2028
Paid to the date: 67% · 125 152 USD
Remaining due payment: 61 642 USD
36
1% · 1 868 USD
August 2028
Paid to the date: 68% · 127 020 USD
Remaining due payment: 59 774 USD
37
1% · 1 868 USD
September 2028
Paid to the date: 69% · 128 888 USD
Remaining due payment: 57 906 USD
38
1% · 1 868 USD
October 2028
Paid to the date: 70% · 130 755 USD
Remaining due payment: 56 038 USD
39
1% · 1 868 USD
November 2028
Paid to the date: 71% · 132 623 USD
Remaining due payment: 54 170 USD
40
1% · 1 868 USD
December 2028
Paid to the date: 72% · 134 491 USD
Remaining due payment: 52 302 USD
41
1% · 1 868 USD
January 2029
Paid to the date: 73% · 136 359 USD
Remaining due payment: 50 434 USD
42
1% · 1 868 USD
March 2029
Paid to the date: 74% · 138 227 USD
Remaining due payment: 48 566 USD
43
1% · 1 868 USD
March 2029
Paid to the date: 75% · 140 095 USD
Remaining due payment: 46 698 USD
44
1% · 1 868 USD
April 2029
Paid to the date: 76% · 141 963 USD
Remaining due payment: 44 830 USD
45
1% · 1 868 USD
May 2029
Paid to the date: 77% · 143 831 USD
Remaining due payment: 42 963 USD
46
0.5% · 934 USD
June 2029
Paid to the date: 77.5% · 144 765 USD
Remaining due payment: 42 029 USD
47
0.5% · 934 USD
July 2029
Paid to the date: 78% · 145 699 USD
Remaining due payment: 41 095 USD
48
0.5% · 934 USD
August 2029
Paid to the date: 78.5% · 146 633 USD
Remaining due payment: 40 161 USD
49
0.5% · 934 USD
September 2029
Paid to the date: 79% · 147 567 USD
Remaining due payment: 39 227 USD
50
0.5% · 934 USD
October 2029
Paid to the date: 79.5% · 148 501 USD
Remaining due payment: 38 293 USD
51
0.5% · 934 USD
November 2029
Paid to the date: 80% · 149 435 USD
Remaining due payment: 37 359 USD
52
0.5% · 934 USD
December 2029
Paid to the date: 80.5% · 150 369 USD
Remaining due payment: 36 425 USD
53
0.5% · 934 USD
January 2030
Paid to the date: 81% · 151 303 USD
Remaining due payment: 35 491 USD
54
0.5% · 934 USD
March 2030
Paid to the date: 81.5% · 152 237 USD
Remaining due payment: 34 557 USD
55
0.5% · 934 USD
March 2030
Paid to the date: 82% · 153 171 USD
Remaining due payment: 33 623 USD
56
0.5% · 934 USD
April 2030
Paid to the date: 82.5% · 154 105 USD
Remaining due payment: 32 689 USD
57
0.5% · 934 USD
May 2030
Paid to the date: 83% · 155 039 USD
Remaining due payment: 31 755 USD
58
0.5% · 934 USD
June 2030
Paid to the date: 83.5% · 155 973 USD
Remaining due payment: 30 821 USD
59
0.5% · 934 USD
July 2030
Paid to the date: 84% · 156 907 USD
Remaining due payment: 29 887 USD
60
0.5% · 934 USD
August 2030
Paid to the date: 84.5% · 157 841 USD
Remaining due payment: 28 953 USD
61
0.5% · 934 USD
September 2030
Paid to the date: 85% · 158 775 USD
Remaining due payment: 28 019 USD
62
0.5% · 934 USD
October 2030
Paid to the date: 85.5% · 159 708 USD
Remaining due payment: 27 085 USD
63
0.5% · 934 USD
November 2030
Paid to the date: 86% · 160 642 USD
Remaining due payment: 26 151 USD
64
0.5% · 934 USD
December 2030
Paid to the date: 86.5% · 161 576 USD
Remaining due payment: 25 217 USD
65
0.5% · 934 USD
January 2031
Paid to the date: 87% · 162 510 USD
Remaining due payment: 24 283 USD
66
0.5% · 934 USD
March 2031
Paid to the date: 87.5% · 163 444 USD
Remaining due payment: 23 349 USD
67
0.5% · 934 USD
March 2031
Paid to the date: 88% · 164 378 USD
Remaining due payment: 22 415 USD
68
0.5% · 934 USD
April 2031
Paid to the date: 88.5% · 165 312 USD
Remaining due payment: 21 481 USD
69
0.5% · 934 USD
May 2031
Paid to the date: 89% · 166 246 USD
Remaining due payment: 20 547 USD
70
0.5% · 934 USD
June 2031
Paid to the date: 89.5% · 167 180 USD
Remaining due payment: 19 613 USD
71
0.5% · 934 USD
July 2031
Paid to the date: 90% · 168 114 USD
Remaining due payment: 18 679 USD
72
0.5% · 934 USD
August 2031
Paid to the date: 90.5% · 169 048 USD
Remaining due payment: 17 745 USD
73
0.5% · 934 USD
September 2031
Paid to the date: 91% · 169 982 USD
Remaining due payment: 16 811 USD
74
0.5% · 934 USD
October 2031
Paid to the date: 91.5% · 170 916 USD
Remaining due payment: 15 877 USD
75
0.5% · 934 USD
November 2031
Paid to the date: 92% · 171 850 USD
Remaining due payment: 14 943 USD
76
0.5% · 934 USD
December 2031
Paid to the date: 92.5% · 172 784 USD
Remaining due payment: 14 010 USD
77
0.5% · 934 USD
January 2032
Paid to the date: 93% · 173 718 USD
Remaining due payment: 13 076 USD
78
0.5% · 934 USD
March 2032
Paid to the date: 93.5% · 174 652 USD
Remaining due payment: 12 142 USD
79
0.5% · 934 USD
March 2032
Paid to the date: 94% · 175 586 USD
Remaining due payment: 11 208 USD
80
0.5% · 934 USD
April 2032
Paid to the date: 94.5% · 176 520 USD
Remaining due payment: 10 274 USD
81
0.5% · 934 USD
May 2032
Paid to the date: 95% · 177 454 USD
Remaining due payment: 9 340 USD
82
0.5% · 934 USD
June 2032
Paid to the date: 95.5% · 178 388 USD
Remaining due payment: 8 406 USD
83
0.5% · 934 USD
July 2032
Paid to the date: 96% · 179 322 USD
Remaining due payment: 7 472 USD
84
0.5% · 934 USD
August 2032
Paid to the date: 96.5% · 180 256 USD
Remaining due payment: 6 538 USD
85
0.5% · 934 USD
September 2032
Paid to the date: 97% · 181 190 USD
Remaining due payment: 5 604 USD
86
0.5% · 934 USD
October 2032
Paid to the date: 97.5% · 182 124 USD
Remaining due payment: 4 670 USD
87
0.5% · 934 USD
November 2032
Paid to the date: 98% · 183 058 USD
Remaining due payment: 3 736 USD
88
0.5% · 934 USD
December 2032
Paid to the date: 98.5% · 183 992 USD
Remaining due payment: 2 802 USD
89
0.5% · 934 USD
January 2033
Paid to the date: 99% · 184 926 USD
Remaining due payment: 1 868 USD
90
0.5% · 934 USD
March 2033
Paid to the date: 99.5% · 185 860 USD
Remaining due payment: 934 USD
91
0.5% · 934 USD
March 2033
Paid to the date: 100% · 186 794 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use