Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c421e92bd - Ibiza - SAMANA

Unit type:
Price: 707000.0 AED
Area: 460.0 sqft (42.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 502 USD
At reservation · October 2025
Paid to the date: 20% · 38 502 USD
Remaining due payment: 154 009 USD
2
1% · 1 925 USD
November 2025
Paid to the date: 21% · 40 427 USD
Remaining due payment: 152 084 USD
3
1% · 1 925 USD
December 2025
Paid to the date: 22% · 42 353 USD
Remaining due payment: 150 159 USD
4
1% · 1 925 USD
January 2026
Paid to the date: 23% · 44 278 USD
Remaining due payment: 148 234 USD
5
1% · 1 925 USD
February 2026
Paid to the date: 24% · 46 203 USD
Remaining due payment: 146 309 USD
6
1% · 1 925 USD
March 2026
Paid to the date: 25% · 48 128 USD
Remaining due payment: 144 384 USD
7
1% · 1 925 USD
April 2026
Paid to the date: 26% · 50 053 USD
Remaining due payment: 142 459 USD
8
1% · 1 925 USD
May 2026
Paid to the date: 27% · 51 978 USD
Remaining due payment: 140 534 USD
9
1% · 1 925 USD
June 2026
Paid to the date: 28% · 53 903 USD
Remaining due payment: 138 608 USD
10
1% · 1 925 USD
July 2026
Paid to the date: 29% · 55 828 USD
Remaining due payment: 136 683 USD
11
1% · 1 925 USD
August 2026
Paid to the date: 30% · 57 754 USD
Remaining due payment: 134 758 USD
Resale is available
12
10% · 19 251 USD
September 2026
Paid to the date: 40% · 77 005 USD
Remaining due payment: 115 507 USD
13
1% · 1 925 USD
October 2026
Paid to the date: 41% · 78 930 USD
Remaining due payment: 113 582 USD
14
1% · 1 925 USD
November 2026
Paid to the date: 42% · 80 855 USD
Remaining due payment: 111 657 USD
15
1% · 1 925 USD
December 2026
Paid to the date: 43% · 82 780 USD
Remaining due payment: 109 732 USD
16
1% · 1 925 USD
January 2027
Paid to the date: 44% · 84 705 USD
Remaining due payment: 107 807 USD
17
1% · 1 925 USD
February 2027
Paid to the date: 45% · 86 630 USD
Remaining due payment: 105 881 USD
18
5% · 9 626 USD
March 2027
Paid to the date: 50% · 96 256 USD
Remaining due payment: 96 256 USD
19
1% · 1 925 USD
April 2027
Paid to the date: 51% · 98 181 USD
Remaining due payment: 94 331 USD
20
1% · 1 925 USD
May 2027
Paid to the date: 52% · 100 106 USD
Remaining due payment: 92 406 USD
21
1% · 1 925 USD
June 2027
Paid to the date: 53% · 102 031 USD
Remaining due payment: 90 481 USD
22
1% · 1 925 USD
July 2027
Paid to the date: 54% · 103 956 USD
Remaining due payment: 88 555 USD
23
1% · 1 925 USD
August 2027
Paid to the date: 55% · 105 881 USD
Remaining due payment: 86 630 USD
24
1% · 1 925 USD
September 2027
Paid to the date: 56% · 107 807 USD
Remaining due payment: 84 705 USD
25
1% · 1 925 USD
October 2027
Paid to the date: 57% · 109 732 USD
Remaining due payment: 82 780 USD
26
1% · 1 925 USD
November 2027
Paid to the date: 58% · 111 657 USD
Remaining due payment: 80 855 USD
27
1% · 1 925 USD
December 2027
Paid to the date: 59% · 113 582 USD
Remaining due payment: 78 930 USD
28
1% · 1 925 USD
January 2028
Paid to the date: 60% · 115 507 USD
Remaining due payment: 77 005 USD
29
1% · 1 925 USD
February 2028
Paid to the date: 61% · 117 432 USD
Remaining due payment: 75 080 USD
30
1% · 1 925 USD
March 2028
Paid to the date: 62% · 119 357 USD
Remaining due payment: 73 154 USD
31
1% · 1 925 USD
April 2028
Paid to the date: 63% · 121 282 USD
Remaining due payment: 71 229 USD
32
1% · 1 925 USD
May 2028
Paid to the date: 64% · 123 207 USD
Remaining due payment: 69 304 USD
33
1% · 1 925 USD
June 2028
Paid to the date: 65% · 125 133 USD
Remaining due payment: 67 379 USD
34
1% · 1 925 USD
July 2028
Paid to the date: 66% · 127 058 USD
Remaining due payment: 65 454 USD
35
1% · 1 925 USD
August 2028
Paid to the date: 67% · 128 983 USD
Remaining due payment: 63 529 USD
36
1% · 1 925 USD
September 2028
Paid to the date: 68% · 130 908 USD
Remaining due payment: 61 604 USD
37
1% · 1 925 USD
October 2028
Paid to the date: 69% · 132 833 USD
Remaining due payment: 59 679 USD
38
1% · 1 925 USD
November 2028
Paid to the date: 70% · 134 758 USD
Remaining due payment: 57 754 USD
39
1% · 1 925 USD
December 2028
Paid to the date: 71% · 136 683 USD
Remaining due payment: 55 828 USD
40
1% · 1 925 USD
January 2029
Paid to the date: 72% · 138 608 USD
Remaining due payment: 53 903 USD
41
1% · 1 925 USD
February 2029
Paid to the date: 73% · 140 534 USD
Remaining due payment: 51 978 USD
42
1% · 1 925 USD
March 2029
Paid to the date: 74% · 142 459 USD
Remaining due payment: 50 053 USD
43
1% · 1 925 USD
April 2029
Paid to the date: 75% · 144 384 USD
Remaining due payment: 48 128 USD
44
1% · 1 925 USD
May 2029
Paid to the date: 76% · 146 309 USD
Remaining due payment: 46 203 USD
45
1% · 1 925 USD
June 2029
Paid to the date: 77% · 148 234 USD
Remaining due payment: 44 278 USD
46
0.5% · 963 USD
July 2029
Paid to the date: 77.5% · 149 197 USD
Remaining due payment: 43 315 USD
47
0.5% · 963 USD
August 2029
Paid to the date: 78% · 150 159 USD
Remaining due payment: 42 353 USD
48
0.5% · 963 USD
September 2029
Paid to the date: 78.5% · 151 122 USD
Remaining due payment: 41 390 USD
49
0.5% · 963 USD
October 2029
Paid to the date: 79% · 152 084 USD
Remaining due payment: 40 427 USD
50
0.5% · 963 USD
November 2029
Paid to the date: 79.5% · 153 047 USD
Remaining due payment: 39 465 USD
51
0.5% · 963 USD
December 2029
Paid to the date: 80% · 154 009 USD
Remaining due payment: 38 502 USD
52
0.5% · 963 USD
January 2030
Paid to the date: 80.5% · 154 972 USD
Remaining due payment: 37 540 USD
53
0.5% · 963 USD
February 2030
Paid to the date: 81% · 155 934 USD
Remaining due payment: 36 577 USD
54
0.5% · 963 USD
March 2030
Paid to the date: 81.5% · 156 897 USD
Remaining due payment: 35 615 USD
55
0.5% · 963 USD
April 2030
Paid to the date: 82% · 157 860 USD
Remaining due payment: 34 652 USD
56
0.5% · 963 USD
May 2030
Paid to the date: 82.5% · 158 822 USD
Remaining due payment: 33 690 USD
57
0.5% · 963 USD
June 2030
Paid to the date: 83% · 159 785 USD
Remaining due payment: 32 727 USD
58
0.5% · 963 USD
July 2030
Paid to the date: 83.5% · 160 747 USD
Remaining due payment: 31 764 USD
59
0.5% · 963 USD
August 2030
Paid to the date: 84% · 161 710 USD
Remaining due payment: 30 802 USD
60
0.5% · 963 USD
September 2030
Paid to the date: 84.5% · 162 672 USD
Remaining due payment: 29 839 USD
61
0.5% · 963 USD
October 2030
Paid to the date: 85% · 163 635 USD
Remaining due payment: 28 877 USD
62
0.5% · 963 USD
November 2030
Paid to the date: 85.5% · 164 598 USD
Remaining due payment: 27 914 USD
63
0.5% · 963 USD
December 2030
Paid to the date: 86% · 165 560 USD
Remaining due payment: 26 952 USD
64
0.5% · 963 USD
January 2031
Paid to the date: 86.5% · 166 523 USD
Remaining due payment: 25 989 USD
65
0.5% · 963 USD
February 2031
Paid to the date: 87% · 167 485 USD
Remaining due payment: 25 027 USD
66
0.5% · 963 USD
March 2031
Paid to the date: 87.5% · 168 448 USD
Remaining due payment: 24 064 USD
67
0.5% · 963 USD
April 2031
Paid to the date: 88% · 169 410 USD
Remaining due payment: 23 101 USD
68
0.5% · 963 USD
May 2031
Paid to the date: 88.5% · 170 373 USD
Remaining due payment: 22 139 USD
69
0.5% · 963 USD
June 2031
Paid to the date: 89% · 171 335 USD
Remaining due payment: 21 176 USD
70
0.5% · 963 USD
July 2031
Paid to the date: 89.5% · 172 298 USD
Remaining due payment: 20 214 USD
71
0.5% · 963 USD
August 2031
Paid to the date: 90% · 173 261 USD
Remaining due payment: 19 251 USD
72
0.5% · 963 USD
September 2031
Paid to the date: 90.5% · 174 223 USD
Remaining due payment: 18 289 USD
73
0.5% · 963 USD
October 2031
Paid to the date: 91% · 175 186 USD
Remaining due payment: 17 326 USD
74
0.5% · 963 USD
November 2031
Paid to the date: 91.5% · 176 148 USD
Remaining due payment: 16 363 USD
75
0.5% · 963 USD
December 2031
Paid to the date: 92% · 177 111 USD
Remaining due payment: 15 401 USD
76
0.5% · 963 USD
January 2032
Paid to the date: 92.5% · 178 073 USD
Remaining due payment: 14 438 USD
77
0.5% · 963 USD
February 2032
Paid to the date: 93% · 179 036 USD
Remaining due payment: 13 476 USD
78
0.5% · 963 USD
March 2032
Paid to the date: 93.5% · 179 998 USD
Remaining due payment: 12 513 USD
79
0.5% · 963 USD
April 2032
Paid to the date: 94% · 180 961 USD
Remaining due payment: 11 551 USD
80
0.5% · 963 USD
May 2032
Paid to the date: 94.5% · 181 924 USD
Remaining due payment: 10 588 USD
81
0.5% · 963 USD
June 2032
Paid to the date: 95% · 182 886 USD
Remaining due payment: 9 626 USD
82
0.5% · 963 USD
July 2032
Paid to the date: 95.5% · 183 849 USD
Remaining due payment: 8 663 USD
83
0.5% · 963 USD
August 2032
Paid to the date: 96% · 184 811 USD
Remaining due payment: 7 700 USD
84
0.5% · 963 USD
September 2032
Paid to the date: 96.5% · 185 774 USD
Remaining due payment: 6 738 USD
85
0.5% · 963 USD
October 2032
Paid to the date: 97% · 186 736 USD
Remaining due payment: 5 775 USD
86
0.5% · 963 USD
November 2032
Paid to the date: 97.5% · 187 699 USD
Remaining due payment: 4 813 USD
87
0.5% · 963 USD
December 2032
Paid to the date: 98% · 188 661 USD
Remaining due payment: 3 850 USD
88
0.5% · 963 USD
January 2033
Paid to the date: 98.5% · 189 624 USD
Remaining due payment: 2 888 USD
89
0.5% · 963 USD
February 2033
Paid to the date: 99% · 190 587 USD
Remaining due payment: 1 925 USD
90
0.5% · 963 USD
March 2033
Paid to the date: 99.5% · 191 549 USD
Remaining due payment: 963 USD
91
0.5% · 963 USD
April 2033
Paid to the date: 100% · 192 512 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use