Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-c68a751bc - Ibiza - SAMANA

Unit type:
Price: 736221.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 40 094 USD
At reservation · September 2025
Paid to the date: 20% · 40 094 USD
Remaining due payment: 160 375 USD
2
1% · 2 005 USD
October 2025
Paid to the date: 21% · 42 098 USD
Remaining due payment: 158 370 USD
3
1% · 2 005 USD
November 2025
Paid to the date: 22% · 44 103 USD
Remaining due payment: 156 366 USD
4
1% · 2 005 USD
December 2025
Paid to the date: 23% · 46 108 USD
Remaining due payment: 154 361 USD
5
1% · 2 005 USD
January 2026
Paid to the date: 24% · 48 112 USD
Remaining due payment: 152 356 USD
6
1% · 2 005 USD
February 2026
Paid to the date: 25% · 50 117 USD
Remaining due payment: 150 351 USD
7
1% · 2 005 USD
March 2026
Paid to the date: 26% · 52 122 USD
Remaining due payment: 148 347 USD
8
1% · 2 005 USD
April 2026
Paid to the date: 27% · 54 127 USD
Remaining due payment: 146 342 USD
9
1% · 2 005 USD
May 2026
Paid to the date: 28% · 56 131 USD
Remaining due payment: 144 337 USD
10
1% · 2 005 USD
June 2026
Paid to the date: 29% · 58 136 USD
Remaining due payment: 142 333 USD
11
1% · 2 005 USD
July 2026
Paid to the date: 30% · 60 141 USD
Remaining due payment: 140 328 USD
Resale is available
12
10% · 20 047 USD
August 2026
Paid to the date: 40% · 80 187 USD
Remaining due payment: 120 281 USD
13
1% · 2 005 USD
September 2026
Paid to the date: 41% · 82 192 USD
Remaining due payment: 118 276 USD
14
1% · 2 005 USD
October 2026
Paid to the date: 42% · 84 197 USD
Remaining due payment: 116 272 USD
15
1% · 2 005 USD
November 2026
Paid to the date: 43% · 86 202 USD
Remaining due payment: 114 267 USD
16
1% · 2 005 USD
December 2026
Paid to the date: 44% · 88 206 USD
Remaining due payment: 112 262 USD
17
1% · 2 005 USD
January 2027
Paid to the date: 45% · 90 211 USD
Remaining due payment: 110 258 USD
18
5% · 10 023 USD
February 2027
Paid to the date: 50% · 100 234 USD
Remaining due payment: 100 234 USD
19
1% · 2 005 USD
March 2027
Paid to the date: 51% · 102 239 USD
Remaining due payment: 98 230 USD
20
1% · 2 005 USD
April 2027
Paid to the date: 52% · 104 244 USD
Remaining due payment: 96 225 USD
21
1% · 2 005 USD
May 2027
Paid to the date: 53% · 106 248 USD
Remaining due payment: 94 220 USD
22
1% · 2 005 USD
June 2027
Paid to the date: 54% · 108 253 USD
Remaining due payment: 92 216 USD
23
1% · 2 005 USD
July 2027
Paid to the date: 55% · 110 258 USD
Remaining due payment: 90 211 USD
24
1% · 2 005 USD
August 2027
Paid to the date: 56% · 112 262 USD
Remaining due payment: 88 206 USD
25
1% · 2 005 USD
September 2027
Paid to the date: 57% · 114 267 USD
Remaining due payment: 86 202 USD
26
1% · 2 005 USD
October 2027
Paid to the date: 58% · 116 272 USD
Remaining due payment: 84 197 USD
27
1% · 2 005 USD
November 2027
Paid to the date: 59% · 118 276 USD
Remaining due payment: 82 192 USD
28
1% · 2 005 USD
December 2027
Paid to the date: 60% · 120 281 USD
Remaining due payment: 80 187 USD
29
1% · 2 005 USD
January 2028
Paid to the date: 61% · 122 286 USD
Remaining due payment: 78 183 USD
30
1% · 2 005 USD
February 2028
Paid to the date: 62% · 124 291 USD
Remaining due payment: 76 178 USD
31
1% · 2 005 USD
March 2028
Paid to the date: 63% · 126 295 USD
Remaining due payment: 74 173 USD
32
1% · 2 005 USD
April 2028
Paid to the date: 64% · 128 300 USD
Remaining due payment: 72 169 USD
33
1% · 2 005 USD
May 2028
Paid to the date: 65% · 130 305 USD
Remaining due payment: 70 164 USD
34
1% · 2 005 USD
June 2028
Paid to the date: 66% · 132 309 USD
Remaining due payment: 68 159 USD
35
1% · 2 005 USD
July 2028
Paid to the date: 67% · 134 314 USD
Remaining due payment: 66 155 USD
36
1% · 2 005 USD
August 2028
Paid to the date: 68% · 136 319 USD
Remaining due payment: 64 150 USD
37
1% · 2 005 USD
September 2028
Paid to the date: 69% · 138 323 USD
Remaining due payment: 62 145 USD
38
1% · 2 005 USD
October 2028
Paid to the date: 70% · 140 328 USD
Remaining due payment: 60 141 USD
39
1% · 2 005 USD
November 2028
Paid to the date: 71% · 142 333 USD
Remaining due payment: 58 136 USD
40
1% · 2 005 USD
December 2028
Paid to the date: 72% · 144 337 USD
Remaining due payment: 56 131 USD
41
1% · 2 005 USD
January 2029
Paid to the date: 73% · 146 342 USD
Remaining due payment: 54 127 USD
42
1% · 2 005 USD
February 2029
Paid to the date: 74% · 148 347 USD
Remaining due payment: 52 122 USD
43
1% · 2 005 USD
March 2029
Paid to the date: 75% · 150 351 USD
Remaining due payment: 50 117 USD
44
1% · 2 005 USD
April 2029
Paid to the date: 76% · 152 356 USD
Remaining due payment: 48 112 USD
45
1% · 2 005 USD
May 2029
Paid to the date: 77% · 154 361 USD
Remaining due payment: 46 108 USD
46
0.5% · 1 002 USD
June 2029
Paid to the date: 77.5% · 155 363 USD
Remaining due payment: 45 105 USD
47
0.5% · 1 002 USD
July 2029
Paid to the date: 78% · 156 366 USD
Remaining due payment: 44 103 USD
48
0.5% · 1 002 USD
August 2029
Paid to the date: 78.5% · 157 368 USD
Remaining due payment: 43 101 USD
49
0.5% · 1 002 USD
September 2029
Paid to the date: 79% · 158 370 USD
Remaining due payment: 42 098 USD
50
0.5% · 1 002 USD
October 2029
Paid to the date: 79.5% · 159 373 USD
Remaining due payment: 41 096 USD
51
0.5% · 1 002 USD
November 2029
Paid to the date: 80% · 160 375 USD
Remaining due payment: 40 094 USD
52
0.5% · 1 002 USD
December 2029
Paid to the date: 80.5% · 161 377 USD
Remaining due payment: 39 091 USD
53
0.5% · 1 002 USD
January 2030
Paid to the date: 81% · 162 380 USD
Remaining due payment: 38 089 USD
54
0.5% · 1 002 USD
February 2030
Paid to the date: 81.5% · 163 382 USD
Remaining due payment: 37 087 USD
55
0.5% · 1 002 USD
March 2030
Paid to the date: 82% · 164 384 USD
Remaining due payment: 36 084 USD
56
0.5% · 1 002 USD
April 2030
Paid to the date: 82.5% · 165 387 USD
Remaining due payment: 35 082 USD
57
0.5% · 1 002 USD
May 2030
Paid to the date: 83% · 166 389 USD
Remaining due payment: 34 080 USD
58
0.5% · 1 002 USD
June 2030
Paid to the date: 83.5% · 167 391 USD
Remaining due payment: 33 077 USD
59
0.5% · 1 002 USD
July 2030
Paid to the date: 84% · 168 394 USD
Remaining due payment: 32 075 USD
60
0.5% · 1 002 USD
August 2030
Paid to the date: 84.5% · 169 396 USD
Remaining due payment: 31 073 USD
61
0.5% · 1 002 USD
September 2030
Paid to the date: 85% · 170 398 USD
Remaining due payment: 30 070 USD
62
0.5% · 1 002 USD
October 2030
Paid to the date: 85.5% · 171 401 USD
Remaining due payment: 29 068 USD
63
0.5% · 1 002 USD
November 2030
Paid to the date: 86% · 172 403 USD
Remaining due payment: 28 066 USD
64
0.5% · 1 002 USD
December 2030
Paid to the date: 86.5% · 173 405 USD
Remaining due payment: 27 063 USD
65
0.5% · 1 002 USD
January 2031
Paid to the date: 87% · 174 408 USD
Remaining due payment: 26 061 USD
66
0.5% · 1 002 USD
February 2031
Paid to the date: 87.5% · 175 410 USD
Remaining due payment: 25 059 USD
67
0.5% · 1 002 USD
March 2031
Paid to the date: 88% · 176 412 USD
Remaining due payment: 24 056 USD
68
0.5% · 1 002 USD
April 2031
Paid to the date: 88.5% · 177 415 USD
Remaining due payment: 23 054 USD
69
0.5% · 1 002 USD
May 2031
Paid to the date: 89% · 178 417 USD
Remaining due payment: 22 052 USD
70
0.5% · 1 002 USD
June 2031
Paid to the date: 89.5% · 179 419 USD
Remaining due payment: 21 049 USD
71
0.5% · 1 002 USD
July 2031
Paid to the date: 90% · 180 422 USD
Remaining due payment: 20 047 USD
72
0.5% · 1 002 USD
August 2031
Paid to the date: 90.5% · 181 424 USD
Remaining due payment: 19 045 USD
73
0.5% · 1 002 USD
September 2031
Paid to the date: 91% · 182 426 USD
Remaining due payment: 18 042 USD
74
0.5% · 1 002 USD
October 2031
Paid to the date: 91.5% · 183 429 USD
Remaining due payment: 17 040 USD
75
0.5% · 1 002 USD
November 2031
Paid to the date: 92% · 184 431 USD
Remaining due payment: 16 037 USD
76
0.5% · 1 002 USD
December 2031
Paid to the date: 92.5% · 185 433 USD
Remaining due payment: 15 035 USD
77
0.5% · 1 002 USD
January 2032
Paid to the date: 93% · 186 436 USD
Remaining due payment: 14 033 USD
78
0.5% · 1 002 USD
February 2032
Paid to the date: 93.5% · 187 438 USD
Remaining due payment: 13 030 USD
79
0.5% · 1 002 USD
March 2032
Paid to the date: 94% · 188 441 USD
Remaining due payment: 12 028 USD
80
0.5% · 1 002 USD
April 2032
Paid to the date: 94.5% · 189 443 USD
Remaining due payment: 11 026 USD
81
0.5% · 1 002 USD
May 2032
Paid to the date: 95% · 190 445 USD
Remaining due payment: 10 023 USD
82
0.5% · 1 002 USD
June 2032
Paid to the date: 95.5% · 191 448 USD
Remaining due payment: 9 021 USD
83
0.5% · 1 002 USD
July 2032
Paid to the date: 96% · 192 450 USD
Remaining due payment: 8 019 USD
84
0.5% · 1 002 USD
August 2032
Paid to the date: 96.5% · 193 452 USD
Remaining due payment: 7 016 USD
85
0.5% · 1 002 USD
September 2032
Paid to the date: 97% · 194 455 USD
Remaining due payment: 6 014 USD
86
0.5% · 1 002 USD
October 2032
Paid to the date: 97.5% · 195 457 USD
Remaining due payment: 5 012 USD
87
0.5% · 1 002 USD
November 2032
Paid to the date: 98% · 196 459 USD
Remaining due payment: 4 009 USD
88
0.5% · 1 002 USD
December 2032
Paid to the date: 98.5% · 197 462 USD
Remaining due payment: 3 007 USD
89
0.5% · 1 002 USD
January 2033
Paid to the date: 99% · 198 464 USD
Remaining due payment: 2 005 USD
90
0.5% · 1 002 USD
February 2033
Paid to the date: 99.5% · 199 466 USD
Remaining due payment: 1 002 USD
91
0.5% · 1 002 USD
March 2033
Paid to the date: 100% · 200 469 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use