Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-d69863018 - Ibiza - SAMANA

Unit type:
Price: 776667.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 296 USD
At reservation · September 2025
Paid to the date: 20% · 42 296 USD
Remaining due payment: 169 185 USD
2
1% · 2 115 USD
October 2025
Paid to the date: 21% · 44 411 USD
Remaining due payment: 167 070 USD
3
1% · 2 115 USD
November 2025
Paid to the date: 22% · 46 526 USD
Remaining due payment: 164 956 USD
4
1% · 2 115 USD
December 2025
Paid to the date: 23% · 48 641 USD
Remaining due payment: 162 841 USD
5
1% · 2 115 USD
January 2026
Paid to the date: 24% · 50 756 USD
Remaining due payment: 160 726 USD
6
1% · 2 115 USD
March 2026
Paid to the date: 25% · 52 870 USD
Remaining due payment: 158 611 USD
7
1% · 2 115 USD
March 2026
Paid to the date: 26% · 54 985 USD
Remaining due payment: 156 496 USD
8
1% · 2 115 USD
April 2026
Paid to the date: 27% · 57 100 USD
Remaining due payment: 154 382 USD
9
1% · 2 115 USD
May 2026
Paid to the date: 28% · 59 215 USD
Remaining due payment: 152 267 USD
10
1% · 2 115 USD
June 2026
Paid to the date: 29% · 61 330 USD
Remaining due payment: 150 152 USD
11
1% · 2 115 USD
July 2026
Paid to the date: 30% · 63 444 USD
Remaining due payment: 148 037 USD
Resale is available
12
10% · 21 148 USD
August 2026
Paid to the date: 40% · 84 593 USD
Remaining due payment: 126 889 USD
13
1% · 2 115 USD
September 2026
Paid to the date: 41% · 86 707 USD
Remaining due payment: 124 774 USD
14
1% · 2 115 USD
October 2026
Paid to the date: 42% · 88 822 USD
Remaining due payment: 122 659 USD
15
1% · 2 115 USD
November 2026
Paid to the date: 43% · 90 937 USD
Remaining due payment: 120 545 USD
16
1% · 2 115 USD
December 2026
Paid to the date: 44% · 93 052 USD
Remaining due payment: 118 430 USD
17
1% · 2 115 USD
January 2027
Paid to the date: 45% · 95 167 USD
Remaining due payment: 116 315 USD
18
5% · 10 574 USD
March 2027
Paid to the date: 50% · 105 741 USD
Remaining due payment: 105 741 USD
19
1% · 2 115 USD
March 2027
Paid to the date: 51% · 107 856 USD
Remaining due payment: 103 626 USD
20
1% · 2 115 USD
April 2027
Paid to the date: 52% · 109 970 USD
Remaining due payment: 101 511 USD
21
1% · 2 115 USD
May 2027
Paid to the date: 53% · 112 085 USD
Remaining due payment: 99 396 USD
22
1% · 2 115 USD
June 2027
Paid to the date: 54% · 114 200 USD
Remaining due payment: 97 282 USD
23
1% · 2 115 USD
July 2027
Paid to the date: 55% · 116 315 USD
Remaining due payment: 95 167 USD
24
1% · 2 115 USD
August 2027
Paid to the date: 56% · 118 430 USD
Remaining due payment: 93 052 USD
25
1% · 2 115 USD
September 2027
Paid to the date: 57% · 120 545 USD
Remaining due payment: 90 937 USD
26
1% · 2 115 USD
October 2027
Paid to the date: 58% · 122 659 USD
Remaining due payment: 88 822 USD
27
1% · 2 115 USD
November 2027
Paid to the date: 59% · 124 774 USD
Remaining due payment: 86 707 USD
28
1% · 2 115 USD
December 2027
Paid to the date: 60% · 126 889 USD
Remaining due payment: 84 593 USD
29
1% · 2 115 USD
January 2028
Paid to the date: 61% · 129 004 USD
Remaining due payment: 82 478 USD
30
1% · 2 115 USD
February 2028
Paid to the date: 62% · 131 119 USD
Remaining due payment: 80 363 USD
31
1% · 2 115 USD
March 2028
Paid to the date: 63% · 133 233 USD
Remaining due payment: 78 248 USD
32
1% · 2 115 USD
April 2028
Paid to the date: 64% · 135 348 USD
Remaining due payment: 76 133 USD
33
1% · 2 115 USD
May 2028
Paid to the date: 65% · 137 463 USD
Remaining due payment: 74 019 USD
34
1% · 2 115 USD
June 2028
Paid to the date: 66% · 139 578 USD
Remaining due payment: 71 904 USD
35
1% · 2 115 USD
July 2028
Paid to the date: 67% · 141 693 USD
Remaining due payment: 69 789 USD
36
1% · 2 115 USD
August 2028
Paid to the date: 68% · 143 807 USD
Remaining due payment: 67 674 USD
37
1% · 2 115 USD
September 2028
Paid to the date: 69% · 145 922 USD
Remaining due payment: 65 559 USD
38
1% · 2 115 USD
October 2028
Paid to the date: 70% · 148 037 USD
Remaining due payment: 63 444 USD
39
1% · 2 115 USD
November 2028
Paid to the date: 71% · 150 152 USD
Remaining due payment: 61 330 USD
40
1% · 2 115 USD
December 2028
Paid to the date: 72% · 152 267 USD
Remaining due payment: 59 215 USD
41
1% · 2 115 USD
January 2029
Paid to the date: 73% · 154 382 USD
Remaining due payment: 57 100 USD
42
1% · 2 115 USD
March 2029
Paid to the date: 74% · 156 496 USD
Remaining due payment: 54 985 USD
43
1% · 2 115 USD
March 2029
Paid to the date: 75% · 158 611 USD
Remaining due payment: 52 870 USD
44
1% · 2 115 USD
April 2029
Paid to the date: 76% · 160 726 USD
Remaining due payment: 50 756 USD
45
1% · 2 115 USD
May 2029
Paid to the date: 77% · 162 841 USD
Remaining due payment: 48 641 USD
46
0.5% · 1 057 USD
June 2029
Paid to the date: 77.5% · 163 898 USD
Remaining due payment: 47 583 USD
47
0.5% · 1 057 USD
July 2029
Paid to the date: 78% · 164 956 USD
Remaining due payment: 46 526 USD
48
0.5% · 1 057 USD
August 2029
Paid to the date: 78.5% · 166 013 USD
Remaining due payment: 45 469 USD
49
0.5% · 1 057 USD
September 2029
Paid to the date: 79% · 167 070 USD
Remaining due payment: 44 411 USD
50
0.5% · 1 057 USD
October 2029
Paid to the date: 79.5% · 168 128 USD
Remaining due payment: 43 354 USD
51
0.5% · 1 057 USD
November 2029
Paid to the date: 80% · 169 185 USD
Remaining due payment: 42 296 USD
52
0.5% · 1 057 USD
December 2029
Paid to the date: 80.5% · 170 243 USD
Remaining due payment: 41 239 USD
53
0.5% · 1 057 USD
January 2030
Paid to the date: 81% · 171 300 USD
Remaining due payment: 40 182 USD
54
0.5% · 1 057 USD
March 2030
Paid to the date: 81.5% · 172 358 USD
Remaining due payment: 39 124 USD
55
0.5% · 1 057 USD
March 2030
Paid to the date: 82% · 173 415 USD
Remaining due payment: 38 067 USD
56
0.5% · 1 057 USD
April 2030
Paid to the date: 82.5% · 174 472 USD
Remaining due payment: 37 009 USD
57
0.5% · 1 057 USD
May 2030
Paid to the date: 83% · 175 530 USD
Remaining due payment: 35 952 USD
58
0.5% · 1 057 USD
June 2030
Paid to the date: 83.5% · 176 587 USD
Remaining due payment: 34 894 USD
59
0.5% · 1 057 USD
July 2030
Paid to the date: 84% · 177 645 USD
Remaining due payment: 33 837 USD
60
0.5% · 1 057 USD
August 2030
Paid to the date: 84.5% · 178 702 USD
Remaining due payment: 32 780 USD
61
0.5% · 1 057 USD
September 2030
Paid to the date: 85% · 179 759 USD
Remaining due payment: 31 722 USD
62
0.5% · 1 057 USD
October 2030
Paid to the date: 85.5% · 180 817 USD
Remaining due payment: 30 665 USD
63
0.5% · 1 057 USD
November 2030
Paid to the date: 86% · 181 874 USD
Remaining due payment: 29 607 USD
64
0.5% · 1 057 USD
December 2030
Paid to the date: 86.5% · 182 932 USD
Remaining due payment: 28 550 USD
65
0.5% · 1 057 USD
January 2031
Paid to the date: 87% · 183 989 USD
Remaining due payment: 27 493 USD
66
0.5% · 1 057 USD
March 2031
Paid to the date: 87.5% · 185 046 USD
Remaining due payment: 26 435 USD
67
0.5% · 1 057 USD
March 2031
Paid to the date: 88% · 186 104 USD
Remaining due payment: 25 378 USD
68
0.5% · 1 057 USD
April 2031
Paid to the date: 88.5% · 187 161 USD
Remaining due payment: 24 320 USD
69
0.5% · 1 057 USD
May 2031
Paid to the date: 89% · 188 219 USD
Remaining due payment: 23 263 USD
70
0.5% · 1 057 USD
June 2031
Paid to the date: 89.5% · 189 276 USD
Remaining due payment: 22 206 USD
71
0.5% · 1 057 USD
July 2031
Paid to the date: 90% · 190 333 USD
Remaining due payment: 21 148 USD
72
0.5% · 1 057 USD
August 2031
Paid to the date: 90.5% · 191 391 USD
Remaining due payment: 20 091 USD
73
0.5% · 1 057 USD
September 2031
Paid to the date: 91% · 192 448 USD
Remaining due payment: 19 033 USD
74
0.5% · 1 057 USD
October 2031
Paid to the date: 91.5% · 193 506 USD
Remaining due payment: 17 976 USD
75
0.5% · 1 057 USD
November 2031
Paid to the date: 92% · 194 563 USD
Remaining due payment: 16 919 USD
76
0.5% · 1 057 USD
December 2031
Paid to the date: 92.5% · 195 620 USD
Remaining due payment: 15 861 USD
77
0.5% · 1 057 USD
January 2032
Paid to the date: 93% · 196 678 USD
Remaining due payment: 14 804 USD
78
0.5% · 1 057 USD
February 2032
Paid to the date: 93.5% · 197 735 USD
Remaining due payment: 13 746 USD
79
0.5% · 1 057 USD
March 2032
Paid to the date: 94% · 198 793 USD
Remaining due payment: 12 689 USD
80
0.5% · 1 057 USD
April 2032
Paid to the date: 94.5% · 199 850 USD
Remaining due payment: 11 631 USD
81
0.5% · 1 057 USD
May 2032
Paid to the date: 95% · 200 908 USD
Remaining due payment: 10 574 USD
82
0.5% · 1 057 USD
June 2032
Paid to the date: 95.5% · 201 965 USD
Remaining due payment: 9 517 USD
83
0.5% · 1 057 USD
July 2032
Paid to the date: 96% · 203 022 USD
Remaining due payment: 8 459 USD
84
0.5% · 1 057 USD
August 2032
Paid to the date: 96.5% · 204 080 USD
Remaining due payment: 7 402 USD
85
0.5% · 1 057 USD
September 2032
Paid to the date: 97% · 205 137 USD
Remaining due payment: 6 344 USD
86
0.5% · 1 057 USD
October 2032
Paid to the date: 97.5% · 206 195 USD
Remaining due payment: 5 287 USD
87
0.5% · 1 057 USD
November 2032
Paid to the date: 98% · 207 252 USD
Remaining due payment: 4 230 USD
88
0.5% · 1 057 USD
December 2032
Paid to the date: 98.5% · 208 309 USD
Remaining due payment: 3 172 USD
89
0.5% · 1 057 USD
January 2033
Paid to the date: 99% · 209 367 USD
Remaining due payment: 2 115 USD
90
0.5% · 1 057 USD
March 2033
Paid to the date: 99.5% · 210 424 USD
Remaining due payment: 1 057 USD
91
0.5% · 1 057 USD
March 2033
Paid to the date: 100% · 211 482 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use