Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-d934ff97d - Ibiza - SAMANA

Unit type:
Price: 657657.0 AED
Area: 488.0 sqft (45.34 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 35 815 USD
At reservation · September 2025
Paid to the date: 20% · 35 815 USD
Remaining due payment: 143 261 USD
2
1% · 1 791 USD
October 2025
Paid to the date: 21% · 37 606 USD
Remaining due payment: 141 470 USD
3
1% · 1 791 USD
November 2025
Paid to the date: 22% · 39 397 USD
Remaining due payment: 139 679 USD
4
1% · 1 791 USD
December 2025
Paid to the date: 23% · 41 187 USD
Remaining due payment: 137 888 USD
5
1% · 1 791 USD
January 2026
Paid to the date: 24% · 42 978 USD
Remaining due payment: 136 098 USD
6
1% · 1 791 USD
February 2026
Paid to the date: 25% · 44 769 USD
Remaining due payment: 134 307 USD
7
1% · 1 791 USD
March 2026
Paid to the date: 26% · 46 560 USD
Remaining due payment: 132 516 USD
8
1% · 1 791 USD
April 2026
Paid to the date: 27% · 48 351 USD
Remaining due payment: 130 725 USD
9
1% · 1 791 USD
May 2026
Paid to the date: 28% · 50 141 USD
Remaining due payment: 128 935 USD
10
1% · 1 791 USD
June 2026
Paid to the date: 29% · 51 932 USD
Remaining due payment: 127 144 USD
11
1% · 1 791 USD
July 2026
Paid to the date: 30% · 53 723 USD
Remaining due payment: 125 353 USD
Resale is available
12
10% · 17 908 USD
August 2026
Paid to the date: 40% · 71 630 USD
Remaining due payment: 107 446 USD
13
1% · 1 791 USD
September 2026
Paid to the date: 41% · 73 421 USD
Remaining due payment: 105 655 USD
14
1% · 1 791 USD
October 2026
Paid to the date: 42% · 75 212 USD
Remaining due payment: 103 864 USD
15
1% · 1 791 USD
November 2026
Paid to the date: 43% · 77 003 USD
Remaining due payment: 102 073 USD
16
1% · 1 791 USD
December 2026
Paid to the date: 44% · 78 793 USD
Remaining due payment: 100 283 USD
17
1% · 1 791 USD
January 2027
Paid to the date: 45% · 80 584 USD
Remaining due payment: 98 492 USD
18
5% · 8 954 USD
February 2027
Paid to the date: 50% · 89 538 USD
Remaining due payment: 89 538 USD
19
1% · 1 791 USD
March 2027
Paid to the date: 51% · 91 329 USD
Remaining due payment: 87 747 USD
20
1% · 1 791 USD
April 2027
Paid to the date: 52% · 93 119 USD
Remaining due payment: 85 956 USD
21
1% · 1 791 USD
May 2027
Paid to the date: 53% · 94 910 USD
Remaining due payment: 84 166 USD
22
1% · 1 791 USD
June 2027
Paid to the date: 54% · 96 701 USD
Remaining due payment: 82 375 USD
23
1% · 1 791 USD
July 2027
Paid to the date: 55% · 98 492 USD
Remaining due payment: 80 584 USD
24
1% · 1 791 USD
August 2027
Paid to the date: 56% · 100 283 USD
Remaining due payment: 78 793 USD
25
1% · 1 791 USD
September 2027
Paid to the date: 57% · 102 073 USD
Remaining due payment: 77 003 USD
26
1% · 1 791 USD
October 2027
Paid to the date: 58% · 103 864 USD
Remaining due payment: 75 212 USD
27
1% · 1 791 USD
November 2027
Paid to the date: 59% · 105 655 USD
Remaining due payment: 73 421 USD
28
1% · 1 791 USD
December 2027
Paid to the date: 60% · 107 446 USD
Remaining due payment: 71 630 USD
29
1% · 1 791 USD
January 2028
Paid to the date: 61% · 109 236 USD
Remaining due payment: 69 840 USD
30
1% · 1 791 USD
February 2028
Paid to the date: 62% · 111 027 USD
Remaining due payment: 68 049 USD
31
1% · 1 791 USD
March 2028
Paid to the date: 63% · 112 818 USD
Remaining due payment: 66 258 USD
32
1% · 1 791 USD
April 2028
Paid to the date: 64% · 114 609 USD
Remaining due payment: 64 467 USD
33
1% · 1 791 USD
May 2028
Paid to the date: 65% · 116 399 USD
Remaining due payment: 62 677 USD
34
1% · 1 791 USD
June 2028
Paid to the date: 66% · 118 190 USD
Remaining due payment: 60 886 USD
35
1% · 1 791 USD
July 2028
Paid to the date: 67% · 119 981 USD
Remaining due payment: 59 095 USD
36
1% · 1 791 USD
August 2028
Paid to the date: 68% · 121 772 USD
Remaining due payment: 57 304 USD
37
1% · 1 791 USD
September 2028
Paid to the date: 69% · 123 562 USD
Remaining due payment: 55 514 USD
38
1% · 1 791 USD
October 2028
Paid to the date: 70% · 125 353 USD
Remaining due payment: 53 723 USD
39
1% · 1 791 USD
November 2028
Paid to the date: 71% · 127 144 USD
Remaining due payment: 51 932 USD
40
1% · 1 791 USD
December 2028
Paid to the date: 72% · 128 935 USD
Remaining due payment: 50 141 USD
41
1% · 1 791 USD
January 2029
Paid to the date: 73% · 130 725 USD
Remaining due payment: 48 350 USD
42
1% · 1 791 USD
February 2029
Paid to the date: 74% · 132 516 USD
Remaining due payment: 46 560 USD
43
1% · 1 791 USD
March 2029
Paid to the date: 75% · 134 307 USD
Remaining due payment: 44 769 USD
44
1% · 1 791 USD
April 2029
Paid to the date: 76% · 136 098 USD
Remaining due payment: 42 978 USD
45
1% · 1 791 USD
May 2029
Paid to the date: 77% · 137 888 USD
Remaining due payment: 41 187 USD
46
0.5% · 895 USD
June 2029
Paid to the date: 77.5% · 138 784 USD
Remaining due payment: 40 292 USD
47
0.5% · 895 USD
July 2029
Paid to the date: 78% · 139 679 USD
Remaining due payment: 39 397 USD
48
0.5% · 895 USD
August 2029
Paid to the date: 78.5% · 140 575 USD
Remaining due payment: 38 501 USD
49
0.5% · 895 USD
September 2029
Paid to the date: 79% · 141 470 USD
Remaining due payment: 37 606 USD
50
0.5% · 895 USD
October 2029
Paid to the date: 79.5% · 142 365 USD
Remaining due payment: 36 711 USD
51
0.5% · 895 USD
November 2029
Paid to the date: 80% · 143 261 USD
Remaining due payment: 35 815 USD
52
0.5% · 895 USD
December 2029
Paid to the date: 80.5% · 144 156 USD
Remaining due payment: 34 920 USD
53
0.5% · 895 USD
January 2030
Paid to the date: 81% · 145 051 USD
Remaining due payment: 34 024 USD
54
0.5% · 895 USD
February 2030
Paid to the date: 81.5% · 145 947 USD
Remaining due payment: 33 129 USD
55
0.5% · 895 USD
March 2030
Paid to the date: 82% · 146 842 USD
Remaining due payment: 32 234 USD
56
0.5% · 895 USD
April 2030
Paid to the date: 82.5% · 147 738 USD
Remaining due payment: 31 338 USD
57
0.5% · 895 USD
May 2030
Paid to the date: 83% · 148 633 USD
Remaining due payment: 30 443 USD
58
0.5% · 895 USD
June 2030
Paid to the date: 83.5% · 149 528 USD
Remaining due payment: 29 548 USD
59
0.5% · 895 USD
July 2030
Paid to the date: 84% · 150 424 USD
Remaining due payment: 28 652 USD
60
0.5% · 895 USD
August 2030
Paid to the date: 84.5% · 151 319 USD
Remaining due payment: 27 757 USD
61
0.5% · 895 USD
September 2030
Paid to the date: 85% · 152 215 USD
Remaining due payment: 26 861 USD
62
0.5% · 895 USD
October 2030
Paid to the date: 85.5% · 153 110 USD
Remaining due payment: 25 966 USD
63
0.5% · 895 USD
November 2030
Paid to the date: 86% · 154 005 USD
Remaining due payment: 25 071 USD
64
0.5% · 895 USD
December 2030
Paid to the date: 86.5% · 154 901 USD
Remaining due payment: 24 175 USD
65
0.5% · 895 USD
January 2031
Paid to the date: 87% · 155 796 USD
Remaining due payment: 23 280 USD
66
0.5% · 895 USD
February 2031
Paid to the date: 87.5% · 156 691 USD
Remaining due payment: 22 384 USD
67
0.5% · 895 USD
March 2031
Paid to the date: 88% · 157 587 USD
Remaining due payment: 21 489 USD
68
0.5% · 895 USD
April 2031
Paid to the date: 88.5% · 158 482 USD
Remaining due payment: 20 594 USD
69
0.5% · 895 USD
May 2031
Paid to the date: 89% · 159 378 USD
Remaining due payment: 19 698 USD
70
0.5% · 895 USD
June 2031
Paid to the date: 89.5% · 160 273 USD
Remaining due payment: 18 803 USD
71
0.5% · 895 USD
July 2031
Paid to the date: 90% · 161 168 USD
Remaining due payment: 17 908 USD
72
0.5% · 895 USD
August 2031
Paid to the date: 90.5% · 162 064 USD
Remaining due payment: 17 012 USD
73
0.5% · 895 USD
September 2031
Paid to the date: 91% · 162 959 USD
Remaining due payment: 16 117 USD
74
0.5% · 895 USD
October 2031
Paid to the date: 91.5% · 163 854 USD
Remaining due payment: 15 221 USD
75
0.5% · 895 USD
November 2031
Paid to the date: 92% · 164 750 USD
Remaining due payment: 14 326 USD
76
0.5% · 895 USD
December 2031
Paid to the date: 92.5% · 165 645 USD
Remaining due payment: 13 431 USD
77
0.5% · 895 USD
January 2032
Paid to the date: 93% · 166 541 USD
Remaining due payment: 12 535 USD
78
0.5% · 895 USD
February 2032
Paid to the date: 93.5% · 167 436 USD
Remaining due payment: 11 640 USD
79
0.5% · 895 USD
March 2032
Paid to the date: 94% · 168 331 USD
Remaining due payment: 10 745 USD
80
0.5% · 895 USD
April 2032
Paid to the date: 94.5% · 169 227 USD
Remaining due payment: 9 849 USD
81
0.5% · 895 USD
May 2032
Paid to the date: 95% · 170 122 USD
Remaining due payment: 8 954 USD
82
0.5% · 895 USD
June 2032
Paid to the date: 95.5% · 171 018 USD
Remaining due payment: 8 058 USD
83
0.5% · 895 USD
July 2032
Paid to the date: 96% · 171 913 USD
Remaining due payment: 7 163 USD
84
0.5% · 895 USD
August 2032
Paid to the date: 96.5% · 172 808 USD
Remaining due payment: 6 268 USD
85
0.5% · 895 USD
September 2032
Paid to the date: 97% · 173 704 USD
Remaining due payment: 5 372 USD
86
0.5% · 895 USD
October 2032
Paid to the date: 97.5% · 174 599 USD
Remaining due payment: 4 477 USD
87
0.5% · 895 USD
November 2032
Paid to the date: 98% · 175 494 USD
Remaining due payment: 3 582 USD
88
0.5% · 895 USD
December 2032
Paid to the date: 98.5% · 176 390 USD
Remaining due payment: 2 686 USD
89
0.5% · 895 USD
January 2033
Paid to the date: 99% · 177 285 USD
Remaining due payment: 1 791 USD
90
0.5% · 895 USD
February 2033
Paid to the date: 99.5% · 178 181 USD
Remaining due payment: 895 USD
91
0.5% · 895 USD
March 2033
Paid to the date: 100% · 179 076 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use