Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-dac7bb152 - Ibiza - SAMANA

Unit type:
Price: 865555.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 137 USD
At reservation · September 2025
Paid to the date: 20% · 47 137 USD
Remaining due payment: 188 548 USD
2
1% · 2 357 USD
October 2025
Paid to the date: 21% · 49 494 USD
Remaining due payment: 186 191 USD
3
1% · 2 357 USD
November 2025
Paid to the date: 22% · 51 851 USD
Remaining due payment: 183 834 USD
4
1% · 2 357 USD
December 2025
Paid to the date: 23% · 54 208 USD
Remaining due payment: 181 478 USD
5
1% · 2 357 USD
January 2026
Paid to the date: 24% · 56 564 USD
Remaining due payment: 179 121 USD
6
1% · 2 357 USD
February 2026
Paid to the date: 25% · 58 921 USD
Remaining due payment: 176 764 USD
7
1% · 2 357 USD
March 2026
Paid to the date: 26% · 61 278 USD
Remaining due payment: 174 407 USD
8
1% · 2 357 USD
April 2026
Paid to the date: 27% · 63 635 USD
Remaining due payment: 172 050 USD
9
1% · 2 357 USD
May 2026
Paid to the date: 28% · 65 992 USD
Remaining due payment: 169 693 USD
10
1% · 2 357 USD
June 2026
Paid to the date: 29% · 68 349 USD
Remaining due payment: 167 337 USD
11
1% · 2 357 USD
July 2026
Paid to the date: 30% · 70 706 USD
Remaining due payment: 164 980 USD
Resale is available
12
10% · 23 569 USD
August 2026
Paid to the date: 40% · 94 274 USD
Remaining due payment: 141 411 USD
13
1% · 2 357 USD
September 2026
Paid to the date: 41% · 96 631 USD
Remaining due payment: 139 054 USD
14
1% · 2 357 USD
October 2026
Paid to the date: 42% · 98 988 USD
Remaining due payment: 136 697 USD
15
1% · 2 357 USD
November 2026
Paid to the date: 43% · 101 345 USD
Remaining due payment: 134 341 USD
16
1% · 2 357 USD
December 2026
Paid to the date: 44% · 103 702 USD
Remaining due payment: 131 984 USD
17
1% · 2 357 USD
January 2027
Paid to the date: 45% · 106 058 USD
Remaining due payment: 129 627 USD
18
5% · 11 784 USD
February 2027
Paid to the date: 50% · 117 843 USD
Remaining due payment: 117 843 USD
19
1% · 2 357 USD
March 2027
Paid to the date: 51% · 120 199 USD
Remaining due payment: 115 486 USD
20
1% · 2 357 USD
April 2027
Paid to the date: 52% · 122 556 USD
Remaining due payment: 113 129 USD
21
1% · 2 357 USD
May 2027
Paid to the date: 53% · 124 913 USD
Remaining due payment: 110 772 USD
22
1% · 2 357 USD
June 2027
Paid to the date: 54% · 127 270 USD
Remaining due payment: 108 415 USD
23
1% · 2 357 USD
July 2027
Paid to the date: 55% · 129 627 USD
Remaining due payment: 106 058 USD
24
1% · 2 357 USD
August 2027
Paid to the date: 56% · 131 984 USD
Remaining due payment: 103 702 USD
25
1% · 2 357 USD
September 2027
Paid to the date: 57% · 134 341 USD
Remaining due payment: 101 345 USD
26
1% · 2 357 USD
October 2027
Paid to the date: 58% · 136 697 USD
Remaining due payment: 98 988 USD
27
1% · 2 357 USD
November 2027
Paid to the date: 59% · 139 054 USD
Remaining due payment: 96 631 USD
28
1% · 2 357 USD
December 2027
Paid to the date: 60% · 141 411 USD
Remaining due payment: 94 274 USD
29
1% · 2 357 USD
January 2028
Paid to the date: 61% · 143 768 USD
Remaining due payment: 91 917 USD
30
1% · 2 357 USD
February 2028
Paid to the date: 62% · 146 125 USD
Remaining due payment: 89 560 USD
31
1% · 2 357 USD
March 2028
Paid to the date: 63% · 148 482 USD
Remaining due payment: 87 204 USD
32
1% · 2 357 USD
April 2028
Paid to the date: 64% · 150 839 USD
Remaining due payment: 84 847 USD
33
1% · 2 357 USD
May 2028
Paid to the date: 65% · 153 195 USD
Remaining due payment: 82 490 USD
34
1% · 2 357 USD
June 2028
Paid to the date: 66% · 155 552 USD
Remaining due payment: 80 133 USD
35
1% · 2 357 USD
July 2028
Paid to the date: 67% · 157 909 USD
Remaining due payment: 77 776 USD
36
1% · 2 357 USD
August 2028
Paid to the date: 68% · 160 266 USD
Remaining due payment: 75 419 USD
37
1% · 2 357 USD
September 2028
Paid to the date: 69% · 162 623 USD
Remaining due payment: 73 062 USD
38
1% · 2 357 USD
October 2028
Paid to the date: 70% · 164 980 USD
Remaining due payment: 70 706 USD
39
1% · 2 357 USD
November 2028
Paid to the date: 71% · 167 337 USD
Remaining due payment: 68 349 USD
40
1% · 2 357 USD
December 2028
Paid to the date: 72% · 169 693 USD
Remaining due payment: 65 992 USD
41
1% · 2 357 USD
January 2029
Paid to the date: 73% · 172 050 USD
Remaining due payment: 63 635 USD
42
1% · 2 357 USD
February 2029
Paid to the date: 74% · 174 407 USD
Remaining due payment: 61 278 USD
43
1% · 2 357 USD
March 2029
Paid to the date: 75% · 176 764 USD
Remaining due payment: 58 921 USD
44
1% · 2 357 USD
April 2029
Paid to the date: 76% · 179 121 USD
Remaining due payment: 56 564 USD
45
1% · 2 357 USD
May 2029
Paid to the date: 77% · 181 478 USD
Remaining due payment: 54 208 USD
46
0.5% · 1 178 USD
June 2029
Paid to the date: 77.5% · 182 656 USD
Remaining due payment: 53 029 USD
47
0.5% · 1 178 USD
July 2029
Paid to the date: 78% · 183 834 USD
Remaining due payment: 51 851 USD
48
0.5% · 1 178 USD
August 2029
Paid to the date: 78.5% · 185 013 USD
Remaining due payment: 50 672 USD
49
0.5% · 1 178 USD
September 2029
Paid to the date: 79% · 186 191 USD
Remaining due payment: 49 494 USD
50
0.5% · 1 178 USD
October 2029
Paid to the date: 79.5% · 187 370 USD
Remaining due payment: 48 315 USD
51
0.5% · 1 178 USD
November 2029
Paid to the date: 80% · 188 548 USD
Remaining due payment: 47 137 USD
52
0.5% · 1 178 USD
December 2029
Paid to the date: 80.5% · 189 727 USD
Remaining due payment: 45 959 USD
53
0.5% · 1 178 USD
January 2030
Paid to the date: 81% · 190 905 USD
Remaining due payment: 44 780 USD
54
0.5% · 1 178 USD
February 2030
Paid to the date: 81.5% · 192 083 USD
Remaining due payment: 43 602 USD
55
0.5% · 1 178 USD
March 2030
Paid to the date: 82% · 193 262 USD
Remaining due payment: 42 423 USD
56
0.5% · 1 178 USD
April 2030
Paid to the date: 82.5% · 194 440 USD
Remaining due payment: 41 245 USD
57
0.5% · 1 178 USD
May 2030
Paid to the date: 83% · 195 619 USD
Remaining due payment: 40 066 USD
58
0.5% · 1 178 USD
June 2030
Paid to the date: 83.5% · 196 797 USD
Remaining due payment: 38 888 USD
59
0.5% · 1 178 USD
July 2030
Paid to the date: 84% · 197 976 USD
Remaining due payment: 37 710 USD
60
0.5% · 1 178 USD
August 2030
Paid to the date: 84.5% · 199 154 USD
Remaining due payment: 36 531 USD
61
0.5% · 1 178 USD
September 2030
Paid to the date: 85% · 200 332 USD
Remaining due payment: 35 353 USD
62
0.5% · 1 178 USD
October 2030
Paid to the date: 85.5% · 201 511 USD
Remaining due payment: 34 174 USD
63
0.5% · 1 178 USD
November 2030
Paid to the date: 86% · 202 689 USD
Remaining due payment: 32 996 USD
64
0.5% · 1 178 USD
December 2030
Paid to the date: 86.5% · 203 868 USD
Remaining due payment: 31 818 USD
65
0.5% · 1 178 USD
January 2031
Paid to the date: 87% · 205 046 USD
Remaining due payment: 30 639 USD
66
0.5% · 1 178 USD
February 2031
Paid to the date: 87.5% · 206 225 USD
Remaining due payment: 29 461 USD
67
0.5% · 1 178 USD
March 2031
Paid to the date: 88% · 207 403 USD
Remaining due payment: 28 282 USD
68
0.5% · 1 178 USD
April 2031
Paid to the date: 88.5% · 208 581 USD
Remaining due payment: 27 104 USD
69
0.5% · 1 178 USD
May 2031
Paid to the date: 89% · 209 760 USD
Remaining due payment: 25 925 USD
70
0.5% · 1 178 USD
June 2031
Paid to the date: 89.5% · 210 938 USD
Remaining due payment: 24 747 USD
71
0.5% · 1 178 USD
July 2031
Paid to the date: 90% · 212 117 USD
Remaining due payment: 23 569 USD
72
0.5% · 1 178 USD
August 2031
Paid to the date: 90.5% · 213 295 USD
Remaining due payment: 22 390 USD
73
0.5% · 1 178 USD
September 2031
Paid to the date: 91% · 214 474 USD
Remaining due payment: 21 212 USD
74
0.5% · 1 178 USD
October 2031
Paid to the date: 91.5% · 215 652 USD
Remaining due payment: 20 033 USD
75
0.5% · 1 178 USD
November 2031
Paid to the date: 92% · 216 830 USD
Remaining due payment: 18 855 USD
76
0.5% · 1 178 USD
December 2031
Paid to the date: 92.5% · 218 009 USD
Remaining due payment: 17 676 USD
77
0.5% · 1 178 USD
January 2032
Paid to the date: 93% · 219 187 USD
Remaining due payment: 16 498 USD
78
0.5% · 1 178 USD
February 2032
Paid to the date: 93.5% · 220 366 USD
Remaining due payment: 15 320 USD
79
0.5% · 1 178 USD
March 2032
Paid to the date: 94% · 221 544 USD
Remaining due payment: 14 141 USD
80
0.5% · 1 178 USD
April 2032
Paid to the date: 94.5% · 222 723 USD
Remaining due payment: 12 963 USD
81
0.5% · 1 178 USD
May 2032
Paid to the date: 95% · 223 901 USD
Remaining due payment: 11 784 USD
82
0.5% · 1 178 USD
June 2032
Paid to the date: 95.5% · 225 079 USD
Remaining due payment: 10 606 USD
83
0.5% · 1 178 USD
July 2032
Paid to the date: 96% · 226 258 USD
Remaining due payment: 9 427 USD
84
0.5% · 1 178 USD
August 2032
Paid to the date: 96.5% · 227 436 USD
Remaining due payment: 8 249 USD
85
0.5% · 1 178 USD
September 2032
Paid to the date: 97% · 228 615 USD
Remaining due payment: 7 071 USD
86
0.5% · 1 178 USD
October 2032
Paid to the date: 97.5% · 229 793 USD
Remaining due payment: 5 892 USD
87
0.5% · 1 178 USD
November 2032
Paid to the date: 98% · 230 972 USD
Remaining due payment: 4 714 USD
88
0.5% · 1 178 USD
December 2032
Paid to the date: 98.5% · 232 150 USD
Remaining due payment: 3 535 USD
89
0.5% · 1 178 USD
January 2033
Paid to the date: 99% · 233 328 USD
Remaining due payment: 2 357 USD
90
0.5% · 1 178 USD
February 2033
Paid to the date: 99.5% · 234 507 USD
Remaining due payment: 1 178 USD
91
0.5% · 1 178 USD
March 2033
Paid to the date: 100% · 235 685 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use