Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-dad13955e - Ibiza - SAMANA

Unit type:
Price: 880000.0 AED
Area: 900.0 sqft (83.61 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 47 915 USD
At reservation · April 2026
Paid to the date: 20% · 47 915 USD
Remaining due payment: 191 661 USD
2
1% · 2 396 USD
May 2026
Paid to the date: 21% · 50 311 USD
Remaining due payment: 189 265 USD
3
1% · 2 396 USD
June 2026
Paid to the date: 22% · 52 707 USD
Remaining due payment: 186 870 USD
4
1% · 2 396 USD
July 2026
Paid to the date: 23% · 55 103 USD
Remaining due payment: 184 474 USD
5
1% · 2 396 USD
August 2026
Paid to the date: 24% · 57 498 USD
Remaining due payment: 182 078 USD
6
1% · 2 396 USD
September 2026
Paid to the date: 25% · 59 894 USD
Remaining due payment: 179 682 USD
7
1% · 2 396 USD
October 2026
Paid to the date: 26% · 62 290 USD
Remaining due payment: 177 287 USD
8
1% · 2 396 USD
November 2026
Paid to the date: 27% · 64 686 USD
Remaining due payment: 174 891 USD
9
1% · 2 396 USD
December 2026
Paid to the date: 28% · 67 081 USD
Remaining due payment: 172 495 USD
10
1% · 2 396 USD
January 2027
Paid to the date: 29% · 69 477 USD
Remaining due payment: 170 099 USD
11
1% · 2 396 USD
February 2027
Paid to the date: 30% · 71 873 USD
Remaining due payment: 167 703 USD
Resale is available
12
10% · 23 958 USD
March 2027
Paid to the date: 40% · 95 831 USD
Remaining due payment: 143 746 USD
13
1% · 2 396 USD
April 2027
Paid to the date: 41% · 98 226 USD
Remaining due payment: 141 350 USD
14
1% · 2 396 USD
May 2027
Paid to the date: 42% · 100 622 USD
Remaining due payment: 138 954 USD
15
1% · 2 396 USD
June 2027
Paid to the date: 43% · 103 018 USD
Remaining due payment: 136 559 USD
16
1% · 2 396 USD
July 2027
Paid to the date: 44% · 105 414 USD
Remaining due payment: 134 163 USD
17
1% · 2 396 USD
August 2027
Paid to the date: 45% · 107 809 USD
Remaining due payment: 131 767 USD
18
5% · 11 979 USD
September 2027
Paid to the date: 50% · 119 788 USD
Remaining due payment: 119 788 USD
19
1% · 2 396 USD
October 2027
Paid to the date: 51% · 122 184 USD
Remaining due payment: 117 392 USD
20
1% · 2 396 USD
November 2027
Paid to the date: 52% · 124 580 USD
Remaining due payment: 114 997 USD
21
1% · 2 396 USD
December 2027
Paid to the date: 53% · 126 975 USD
Remaining due payment: 112 601 USD
22
1% · 2 396 USD
January 2028
Paid to the date: 54% · 129 371 USD
Remaining due payment: 110 205 USD
23
1% · 2 396 USD
February 2028
Paid to the date: 55% · 131 767 USD
Remaining due payment: 107 809 USD
24
1% · 2 396 USD
March 2028
Paid to the date: 56% · 134 163 USD
Remaining due payment: 105 414 USD
25
1% · 2 396 USD
April 2028
Paid to the date: 57% · 136 559 USD
Remaining due payment: 103 018 USD
26
1% · 2 396 USD
May 2028
Paid to the date: 58% · 138 954 USD
Remaining due payment: 100 622 USD
27
1% · 2 396 USD
June 2028
Paid to the date: 59% · 141 350 USD
Remaining due payment: 98 226 USD
28
1% · 2 396 USD
July 2028
Paid to the date: 60% · 143 746 USD
Remaining due payment: 95 831 USD
29
1% · 2 396 USD
August 2028
Paid to the date: 61% · 146 142 USD
Remaining due payment: 93 435 USD
30
1% · 2 396 USD
September 2028
Paid to the date: 62% · 148 537 USD
Remaining due payment: 91 039 USD
31
1% · 2 396 USD
October 2028
Paid to the date: 63% · 150 933 USD
Remaining due payment: 88 643 USD
32
1% · 2 396 USD
November 2028
Paid to the date: 64% · 153 329 USD
Remaining due payment: 86 248 USD
33
1% · 2 396 USD
December 2028
Paid to the date: 65% · 155 725 USD
Remaining due payment: 83 852 USD
34
1% · 2 396 USD
January 2029
Paid to the date: 66% · 158 120 USD
Remaining due payment: 81 456 USD
35
1% · 2 396 USD
February 2029
Paid to the date: 67% · 160 516 USD
Remaining due payment: 79 060 USD
36
1% · 2 396 USD
March 2029
Paid to the date: 68% · 162 912 USD
Remaining due payment: 76 664 USD
37
1% · 2 396 USD
April 2029
Paid to the date: 69% · 165 308 USD
Remaining due payment: 74 269 USD
38
1% · 2 396 USD
May 2029
Paid to the date: 70% · 167 703 USD
Remaining due payment: 71 873 USD
39
1% · 2 396 USD
June 2029
Paid to the date: 71% · 170 099 USD
Remaining due payment: 69 477 USD
40
1% · 2 396 USD
July 2029
Paid to the date: 72% · 172 495 USD
Remaining due payment: 67 081 USD
41
1% · 2 396 USD
August 2029
Paid to the date: 73% · 174 891 USD
Remaining due payment: 64 686 USD
42
1% · 2 396 USD
September 2029
Paid to the date: 74% · 177 287 USD
Remaining due payment: 62 290 USD
43
1% · 2 396 USD
October 2029
Paid to the date: 75% · 179 682 USD
Remaining due payment: 59 894 USD
44
1% · 2 396 USD
November 2029
Paid to the date: 76% · 182 078 USD
Remaining due payment: 57 498 USD
45
1% · 2 396 USD
December 2029
Paid to the date: 77% · 184 474 USD
Remaining due payment: 55 103 USD
46
0.5% · 1 198 USD
January 2030
Paid to the date: 77.5% · 185 672 USD
Remaining due payment: 53 905 USD
47
0.5% · 1 198 USD
February 2030
Paid to the date: 78% · 186 870 USD
Remaining due payment: 52 707 USD
48
0.5% · 1 198 USD
March 2030
Paid to the date: 78.5% · 188 067 USD
Remaining due payment: 51 509 USD
49
0.5% · 1 198 USD
April 2030
Paid to the date: 79% · 189 265 USD
Remaining due payment: 50 311 USD
50
0.5% · 1 198 USD
May 2030
Paid to the date: 79.5% · 190 463 USD
Remaining due payment: 49 113 USD
51
0.5% · 1 198 USD
June 2030
Paid to the date: 80% · 191 661 USD
Remaining due payment: 47 915 USD
52
0.5% · 1 198 USD
July 2030
Paid to the date: 80.5% · 192 859 USD
Remaining due payment: 46 717 USD
53
0.5% · 1 198 USD
August 2030
Paid to the date: 81% · 194 057 USD
Remaining due payment: 45 520 USD
54
0.5% · 1 198 USD
September 2030
Paid to the date: 81.5% · 195 255 USD
Remaining due payment: 44 322 USD
55
0.5% · 1 198 USD
October 2030
Paid to the date: 82% · 196 453 USD
Remaining due payment: 43 124 USD
56
0.5% · 1 198 USD
November 2030
Paid to the date: 82.5% · 197 651 USD
Remaining due payment: 41 926 USD
57
0.5% · 1 198 USD
December 2030
Paid to the date: 83% · 198 848 USD
Remaining due payment: 40 728 USD
58
0.5% · 1 198 USD
January 2031
Paid to the date: 83.5% · 200 046 USD
Remaining due payment: 39 530 USD
59
0.5% · 1 198 USD
February 2031
Paid to the date: 84% · 201 244 USD
Remaining due payment: 38 332 USD
60
0.5% · 1 198 USD
March 2031
Paid to the date: 84.5% · 202 442 USD
Remaining due payment: 37 134 USD
61
0.5% · 1 198 USD
April 2031
Paid to the date: 85% · 203 640 USD
Remaining due payment: 35 936 USD
62
0.5% · 1 198 USD
May 2031
Paid to the date: 85.5% · 204 838 USD
Remaining due payment: 34 739 USD
63
0.5% · 1 198 USD
June 2031
Paid to the date: 86% · 206 036 USD
Remaining due payment: 33 541 USD
64
0.5% · 1 198 USD
July 2031
Paid to the date: 86.5% · 207 234 USD
Remaining due payment: 32 343 USD
65
0.5% · 1 198 USD
August 2031
Paid to the date: 87% · 208 431 USD
Remaining due payment: 31 145 USD
66
0.5% · 1 198 USD
September 2031
Paid to the date: 87.5% · 209 629 USD
Remaining due payment: 29 947 USD
67
0.5% · 1 198 USD
October 2031
Paid to the date: 88% · 210 827 USD
Remaining due payment: 28 749 USD
68
0.5% · 1 198 USD
November 2031
Paid to the date: 88.5% · 212 025 USD
Remaining due payment: 27 551 USD
69
0.5% · 1 198 USD
December 2031
Paid to the date: 89% · 213 223 USD
Remaining due payment: 26 353 USD
70
0.5% · 1 198 USD
January 2032
Paid to the date: 89.5% · 214 421 USD
Remaining due payment: 25 156 USD
71
0.5% · 1 198 USD
February 2032
Paid to the date: 90% · 215 619 USD
Remaining due payment: 23 958 USD
72
0.5% · 1 198 USD
March 2032
Paid to the date: 90.5% · 216 817 USD
Remaining due payment: 22 760 USD
73
0.5% · 1 198 USD
April 2032
Paid to the date: 91% · 218 015 USD
Remaining due payment: 21 562 USD
74
0.5% · 1 198 USD
May 2032
Paid to the date: 91.5% · 219 212 USD
Remaining due payment: 20 364 USD
75
0.5% · 1 198 USD
June 2032
Paid to the date: 92% · 220 410 USD
Remaining due payment: 19 166 USD
76
0.5% · 1 198 USD
July 2032
Paid to the date: 92.5% · 221 608 USD
Remaining due payment: 17 968 USD
77
0.5% · 1 198 USD
August 2032
Paid to the date: 93% · 222 806 USD
Remaining due payment: 16 770 USD
78
0.5% · 1 198 USD
September 2032
Paid to the date: 93.5% · 224 004 USD
Remaining due payment: 15 572 USD
79
0.5% · 1 198 USD
October 2032
Paid to the date: 94% · 225 202 USD
Remaining due payment: 14 375 USD
80
0.5% · 1 198 USD
November 2032
Paid to the date: 94.5% · 226 400 USD
Remaining due payment: 13 177 USD
81
0.5% · 1 198 USD
December 2032
Paid to the date: 95% · 227 598 USD
Remaining due payment: 11 979 USD
82
0.5% · 1 198 USD
January 2033
Paid to the date: 95.5% · 228 795 USD
Remaining due payment: 10 781 USD
83
0.5% · 1 198 USD
February 2033
Paid to the date: 96% · 229 993 USD
Remaining due payment: 9 583 USD
84
0.5% · 1 198 USD
March 2033
Paid to the date: 96.5% · 231 191 USD
Remaining due payment: 8 385 USD
85
0.5% · 1 198 USD
April 2033
Paid to the date: 97% · 232 389 USD
Remaining due payment: 7 187 USD
86
0.5% · 1 198 USD
May 2033
Paid to the date: 97.5% · 233 587 USD
Remaining due payment: 5 989 USD
87
0.5% · 1 198 USD
June 2033
Paid to the date: 98% · 234 785 USD
Remaining due payment: 4 792 USD
88
0.5% · 1 198 USD
July 2033
Paid to the date: 98.5% · 235 983 USD
Remaining due payment: 3 594 USD
89
0.5% · 1 198 USD
August 2033
Paid to the date: 99% · 237 181 USD
Remaining due payment: 2 396 USD
90
0.5% · 1 198 USD
September 2033
Paid to the date: 99.5% · 238 379 USD
Remaining due payment: 1 198 USD
91
0.5% · 1 198 USD
October 2033
Paid to the date: 100% · 239 576 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use