Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-dc8fde0c1 - Ibiza - SAMANA

Unit type:
Price: 885505.0 AED
Area: 974.0 sqft (90.49 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 216 USD
At reservation · April 2026
Paid to the date: 20% · 48 216 USD
Remaining due payment: 192 866 USD
2
1% · 2 411 USD
May 2026
Paid to the date: 21% · 50 627 USD
Remaining due payment: 190 455 USD
3
1% · 2 411 USD
June 2026
Paid to the date: 22% · 53 038 USD
Remaining due payment: 188 044 USD
4
1% · 2 411 USD
July 2026
Paid to the date: 23% · 55 449 USD
Remaining due payment: 185 633 USD
5
1% · 2 411 USD
August 2026
Paid to the date: 24% · 57 860 USD
Remaining due payment: 183 222 USD
6
1% · 2 411 USD
September 2026
Paid to the date: 25% · 60 271 USD
Remaining due payment: 180 812 USD
7
1% · 2 411 USD
October 2026
Paid to the date: 26% · 62 681 USD
Remaining due payment: 178 401 USD
8
1% · 2 411 USD
November 2026
Paid to the date: 27% · 65 092 USD
Remaining due payment: 175 990 USD
9
1% · 2 411 USD
December 2026
Paid to the date: 28% · 67 503 USD
Remaining due payment: 173 579 USD
10
1% · 2 411 USD
January 2027
Paid to the date: 29% · 69 914 USD
Remaining due payment: 171 168 USD
11
1% · 2 411 USD
February 2027
Paid to the date: 30% · 72 325 USD
Remaining due payment: 168 758 USD
Resale is available
12
10% · 24 108 USD
March 2027
Paid to the date: 40% · 96 433 USD
Remaining due payment: 144 649 USD
13
1% · 2 411 USD
April 2027
Paid to the date: 41% · 98 844 USD
Remaining due payment: 142 238 USD
14
1% · 2 411 USD
May 2027
Paid to the date: 42% · 101 255 USD
Remaining due payment: 139 828 USD
15
1% · 2 411 USD
June 2027
Paid to the date: 43% · 103 665 USD
Remaining due payment: 137 417 USD
16
1% · 2 411 USD
July 2027
Paid to the date: 44% · 106 076 USD
Remaining due payment: 135 006 USD
17
1% · 2 411 USD
August 2027
Paid to the date: 45% · 108 487 USD
Remaining due payment: 132 595 USD
18
5% · 12 054 USD
September 2027
Paid to the date: 50% · 120 541 USD
Remaining due payment: 120 541 USD
19
1% · 2 411 USD
October 2027
Paid to the date: 51% · 122 952 USD
Remaining due payment: 118 130 USD
20
1% · 2 411 USD
November 2027
Paid to the date: 52% · 125 363 USD
Remaining due payment: 115 719 USD
21
1% · 2 411 USD
December 2027
Paid to the date: 53% · 127 774 USD
Remaining due payment: 113 309 USD
22
1% · 2 411 USD
January 2028
Paid to the date: 54% · 130 184 USD
Remaining due payment: 110 898 USD
23
1% · 2 411 USD
February 2028
Paid to the date: 55% · 132 595 USD
Remaining due payment: 108 487 USD
24
1% · 2 411 USD
March 2028
Paid to the date: 56% · 135 006 USD
Remaining due payment: 106 076 USD
25
1% · 2 411 USD
April 2028
Paid to the date: 57% · 137 417 USD
Remaining due payment: 103 665 USD
26
1% · 2 411 USD
May 2028
Paid to the date: 58% · 139 828 USD
Remaining due payment: 101 255 USD
27
1% · 2 411 USD
June 2028
Paid to the date: 59% · 142 238 USD
Remaining due payment: 98 844 USD
28
1% · 2 411 USD
July 2028
Paid to the date: 60% · 144 649 USD
Remaining due payment: 96 433 USD
29
1% · 2 411 USD
August 2028
Paid to the date: 61% · 147 060 USD
Remaining due payment: 94 022 USD
30
1% · 2 411 USD
September 2028
Paid to the date: 62% · 149 471 USD
Remaining due payment: 91 611 USD
31
1% · 2 411 USD
October 2028
Paid to the date: 63% · 151 882 USD
Remaining due payment: 89 200 USD
32
1% · 2 411 USD
November 2028
Paid to the date: 64% · 154 293 USD
Remaining due payment: 86 790 USD
33
1% · 2 411 USD
December 2028
Paid to the date: 65% · 156 703 USD
Remaining due payment: 84 379 USD
34
1% · 2 411 USD
January 2029
Paid to the date: 66% · 159 114 USD
Remaining due payment: 81 968 USD
35
1% · 2 411 USD
February 2029
Paid to the date: 67% · 161 525 USD
Remaining due payment: 79 557 USD
36
1% · 2 411 USD
March 2029
Paid to the date: 68% · 163 936 USD
Remaining due payment: 77 146 USD
37
1% · 2 411 USD
April 2029
Paid to the date: 69% · 166 347 USD
Remaining due payment: 74 735 USD
38
1% · 2 411 USD
May 2029
Paid to the date: 70% · 168 758 USD
Remaining due payment: 72 325 USD
39
1% · 2 411 USD
June 2029
Paid to the date: 71% · 171 168 USD
Remaining due payment: 69 914 USD
40
1% · 2 411 USD
July 2029
Paid to the date: 72% · 173 579 USD
Remaining due payment: 67 503 USD
41
1% · 2 411 USD
August 2029
Paid to the date: 73% · 175 990 USD
Remaining due payment: 65 092 USD
42
1% · 2 411 USD
September 2029
Paid to the date: 74% · 178 401 USD
Remaining due payment: 62 681 USD
43
1% · 2 411 USD
October 2029
Paid to the date: 75% · 180 812 USD
Remaining due payment: 60 271 USD
44
1% · 2 411 USD
November 2029
Paid to the date: 76% · 183 222 USD
Remaining due payment: 57 860 USD
45
1% · 2 411 USD
December 2029
Paid to the date: 77% · 185 633 USD
Remaining due payment: 55 449 USD
46
0.5% · 1 205 USD
January 2030
Paid to the date: 77.5% · 186 839 USD
Remaining due payment: 54 243 USD
47
0.5% · 1 205 USD
February 2030
Paid to the date: 78% · 188 044 USD
Remaining due payment: 53 038 USD
48
0.5% · 1 205 USD
March 2030
Paid to the date: 78.5% · 189 250 USD
Remaining due payment: 51 833 USD
49
0.5% · 1 205 USD
April 2030
Paid to the date: 79% · 190 455 USD
Remaining due payment: 50 627 USD
50
0.5% · 1 205 USD
May 2030
Paid to the date: 79.5% · 191 660 USD
Remaining due payment: 49 422 USD
51
0.5% · 1 205 USD
June 2030
Paid to the date: 80% · 192 866 USD
Remaining due payment: 48 216 USD
52
0.5% · 1 205 USD
July 2030
Paid to the date: 80.5% · 194 071 USD
Remaining due payment: 47 011 USD
53
0.5% · 1 205 USD
August 2030
Paid to the date: 81% · 195 277 USD
Remaining due payment: 45 806 USD
54
0.5% · 1 205 USD
September 2030
Paid to the date: 81.5% · 196 482 USD
Remaining due payment: 44 600 USD
55
0.5% · 1 205 USD
October 2030
Paid to the date: 82% · 197 687 USD
Remaining due payment: 43 395 USD
56
0.5% · 1 205 USD
November 2030
Paid to the date: 82.5% · 198 893 USD
Remaining due payment: 42 189 USD
57
0.5% · 1 205 USD
December 2030
Paid to the date: 83% · 200 098 USD
Remaining due payment: 40 984 USD
58
0.5% · 1 205 USD
January 2031
Paid to the date: 83.5% · 201 304 USD
Remaining due payment: 39 779 USD
59
0.5% · 1 205 USD
February 2031
Paid to the date: 84% · 202 509 USD
Remaining due payment: 38 573 USD
60
0.5% · 1 205 USD
March 2031
Paid to the date: 84.5% · 203 714 USD
Remaining due payment: 37 368 USD
61
0.5% · 1 205 USD
April 2031
Paid to the date: 85% · 204 920 USD
Remaining due payment: 36 162 USD
62
0.5% · 1 205 USD
May 2031
Paid to the date: 85.5% · 206 125 USD
Remaining due payment: 34 957 USD
63
0.5% · 1 205 USD
June 2031
Paid to the date: 86% · 207 331 USD
Remaining due payment: 33 752 USD
64
0.5% · 1 205 USD
July 2031
Paid to the date: 86.5% · 208 536 USD
Remaining due payment: 32 546 USD
65
0.5% · 1 205 USD
August 2031
Paid to the date: 87% · 209 742 USD
Remaining due payment: 31 341 USD
66
0.5% · 1 205 USD
September 2031
Paid to the date: 87.5% · 210 947 USD
Remaining due payment: 30 135 USD
67
0.5% · 1 205 USD
October 2031
Paid to the date: 88% · 212 152 USD
Remaining due payment: 28 930 USD
68
0.5% · 1 205 USD
November 2031
Paid to the date: 88.5% · 213 358 USD
Remaining due payment: 27 724 USD
69
0.5% · 1 205 USD
December 2031
Paid to the date: 89% · 214 563 USD
Remaining due payment: 26 519 USD
70
0.5% · 1 205 USD
January 2032
Paid to the date: 89.5% · 215 769 USD
Remaining due payment: 25 314 USD
71
0.5% · 1 205 USD
February 2032
Paid to the date: 90% · 216 974 USD
Remaining due payment: 24 108 USD
72
0.5% · 1 205 USD
March 2032
Paid to the date: 90.5% · 218 179 USD
Remaining due payment: 22 903 USD
73
0.5% · 1 205 USD
April 2032
Paid to the date: 91% · 219 385 USD
Remaining due payment: 21 697 USD
74
0.5% · 1 205 USD
May 2032
Paid to the date: 91.5% · 220 590 USD
Remaining due payment: 20 492 USD
75
0.5% · 1 205 USD
June 2032
Paid to the date: 92% · 221 796 USD
Remaining due payment: 19 287 USD
76
0.5% · 1 205 USD
July 2032
Paid to the date: 92.5% · 223 001 USD
Remaining due payment: 18 081 USD
77
0.5% · 1 205 USD
August 2032
Paid to the date: 93% · 224 206 USD
Remaining due payment: 16 876 USD
78
0.5% · 1 205 USD
September 2032
Paid to the date: 93.5% · 225 412 USD
Remaining due payment: 15 670 USD
79
0.5% · 1 205 USD
October 2032
Paid to the date: 94% · 226 617 USD
Remaining due payment: 14 465 USD
80
0.5% · 1 205 USD
November 2032
Paid to the date: 94.5% · 227 823 USD
Remaining due payment: 13 260 USD
81
0.5% · 1 205 USD
December 2032
Paid to the date: 95% · 229 028 USD
Remaining due payment: 12 054 USD
82
0.5% · 1 205 USD
January 2033
Paid to the date: 95.5% · 230 233 USD
Remaining due payment: 10 849 USD
83
0.5% · 1 205 USD
February 2033
Paid to the date: 96% · 231 439 USD
Remaining due payment: 9 643 USD
84
0.5% · 1 205 USD
March 2033
Paid to the date: 96.5% · 232 644 USD
Remaining due payment: 8 438 USD
85
0.5% · 1 205 USD
April 2033
Paid to the date: 97% · 233 850 USD
Remaining due payment: 7 232 USD
86
0.5% · 1 205 USD
May 2033
Paid to the date: 97.5% · 235 055 USD
Remaining due payment: 6 027 USD
87
0.5% · 1 205 USD
June 2033
Paid to the date: 98% · 236 261 USD
Remaining due payment: 4 822 USD
88
0.5% · 1 205 USD
July 2033
Paid to the date: 98.5% · 237 466 USD
Remaining due payment: 3 616 USD
89
0.5% · 1 205 USD
August 2033
Paid to the date: 99% · 238 671 USD
Remaining due payment: 2 411 USD
90
0.5% · 1 205 USD
September 2033
Paid to the date: 99.5% · 239 877 USD
Remaining due payment: 1 205 USD
91
0.5% · 1 205 USD
October 2033
Paid to the date: 100% · 241 082 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use