Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-dc8fde0c1 - Ibiza - SAMANA

Unit type:
Price: 885505.0 AED
Area: 974.0 sqft (90.49 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 48 224 USD
At reservation · September 2025
Paid to the date: 20% · 48 224 USD
Remaining due payment: 192 894 USD
2
1% · 2 411 USD
October 2025
Paid to the date: 21% · 50 635 USD
Remaining due payment: 190 483 USD
3
1% · 2 411 USD
November 2025
Paid to the date: 22% · 53 046 USD
Remaining due payment: 188 072 USD
4
1% · 2 411 USD
December 2025
Paid to the date: 23% · 55 457 USD
Remaining due payment: 185 661 USD
5
1% · 2 411 USD
January 2026
Paid to the date: 24% · 57 868 USD
Remaining due payment: 183 250 USD
6
1% · 2 411 USD
March 2026
Paid to the date: 25% · 60 279 USD
Remaining due payment: 180 838 USD
7
1% · 2 411 USD
March 2026
Paid to the date: 26% · 62 691 USD
Remaining due payment: 178 427 USD
8
1% · 2 411 USD
April 2026
Paid to the date: 27% · 65 102 USD
Remaining due payment: 176 016 USD
9
1% · 2 411 USD
May 2026
Paid to the date: 28% · 67 513 USD
Remaining due payment: 173 605 USD
10
1% · 2 411 USD
June 2026
Paid to the date: 29% · 69 924 USD
Remaining due payment: 171 194 USD
11
1% · 2 411 USD
July 2026
Paid to the date: 30% · 72 335 USD
Remaining due payment: 168 782 USD
Resale is available
12
10% · 24 112 USD
August 2026
Paid to the date: 40% · 96 447 USD
Remaining due payment: 144 671 USD
13
1% · 2 411 USD
September 2026
Paid to the date: 41% · 98 858 USD
Remaining due payment: 142 259 USD
14
1% · 2 411 USD
October 2026
Paid to the date: 42% · 101 269 USD
Remaining due payment: 139 848 USD
15
1% · 2 411 USD
November 2026
Paid to the date: 43% · 103 681 USD
Remaining due payment: 137 437 USD
16
1% · 2 411 USD
December 2026
Paid to the date: 44% · 106 092 USD
Remaining due payment: 135 026 USD
17
1% · 2 411 USD
January 2027
Paid to the date: 45% · 108 503 USD
Remaining due payment: 132 615 USD
18
5% · 12 056 USD
March 2027
Paid to the date: 50% · 120 559 USD
Remaining due payment: 120 559 USD
19
1% · 2 411 USD
March 2027
Paid to the date: 51% · 122 970 USD
Remaining due payment: 118 148 USD
20
1% · 2 411 USD
April 2027
Paid to the date: 52% · 125 381 USD
Remaining due payment: 115 737 USD
21
1% · 2 411 USD
May 2027
Paid to the date: 53% · 127 792 USD
Remaining due payment: 113 325 USD
22
1% · 2 411 USD
June 2027
Paid to the date: 54% · 130 204 USD
Remaining due payment: 110 914 USD
23
1% · 2 411 USD
July 2027
Paid to the date: 55% · 132 615 USD
Remaining due payment: 108 503 USD
24
1% · 2 411 USD
August 2027
Paid to the date: 56% · 135 026 USD
Remaining due payment: 106 092 USD
25
1% · 2 411 USD
September 2027
Paid to the date: 57% · 137 437 USD
Remaining due payment: 103 681 USD
26
1% · 2 411 USD
October 2027
Paid to the date: 58% · 139 848 USD
Remaining due payment: 101 269 USD
27
1% · 2 411 USD
November 2027
Paid to the date: 59% · 142 259 USD
Remaining due payment: 98 858 USD
28
1% · 2 411 USD
December 2027
Paid to the date: 60% · 144 671 USD
Remaining due payment: 96 447 USD
29
1% · 2 411 USD
January 2028
Paid to the date: 61% · 147 082 USD
Remaining due payment: 94 036 USD
30
1% · 2 411 USD
March 2028
Paid to the date: 62% · 149 493 USD
Remaining due payment: 91 625 USD
31
1% · 2 411 USD
March 2028
Paid to the date: 63% · 151 904 USD
Remaining due payment: 89 214 USD
32
1% · 2 411 USD
April 2028
Paid to the date: 64% · 154 315 USD
Remaining due payment: 86 802 USD
33
1% · 2 411 USD
May 2028
Paid to the date: 65% · 156 727 USD
Remaining due payment: 84 391 USD
34
1% · 2 411 USD
June 2028
Paid to the date: 66% · 159 138 USD
Remaining due payment: 81 980 USD
35
1% · 2 411 USD
July 2028
Paid to the date: 67% · 161 549 USD
Remaining due payment: 79 569 USD
36
1% · 2 411 USD
August 2028
Paid to the date: 68% · 163 960 USD
Remaining due payment: 77 158 USD
37
1% · 2 411 USD
September 2028
Paid to the date: 69% · 166 371 USD
Remaining due payment: 74 747 USD
38
1% · 2 411 USD
October 2028
Paid to the date: 70% · 168 782 USD
Remaining due payment: 72 335 USD
39
1% · 2 411 USD
November 2028
Paid to the date: 71% · 171 194 USD
Remaining due payment: 69 924 USD
40
1% · 2 411 USD
December 2028
Paid to the date: 72% · 173 605 USD
Remaining due payment: 67 513 USD
41
1% · 2 411 USD
January 2029
Paid to the date: 73% · 176 016 USD
Remaining due payment: 65 102 USD
42
1% · 2 411 USD
March 2029
Paid to the date: 74% · 178 427 USD
Remaining due payment: 62 691 USD
43
1% · 2 411 USD
March 2029
Paid to the date: 75% · 180 838 USD
Remaining due payment: 60 279 USD
44
1% · 2 411 USD
April 2029
Paid to the date: 76% · 183 250 USD
Remaining due payment: 57 868 USD
45
1% · 2 411 USD
May 2029
Paid to the date: 77% · 185 661 USD
Remaining due payment: 55 457 USD
46
0.5% · 1 206 USD
June 2029
Paid to the date: 77.5% · 186 866 USD
Remaining due payment: 54 252 USD
47
0.5% · 1 206 USD
July 2029
Paid to the date: 78% · 188 072 USD
Remaining due payment: 53 046 USD
48
0.5% · 1 206 USD
August 2029
Paid to the date: 78.5% · 189 277 USD
Remaining due payment: 51 840 USD
49
0.5% · 1 206 USD
September 2029
Paid to the date: 79% · 190 483 USD
Remaining due payment: 50 635 USD
50
0.5% · 1 206 USD
October 2029
Paid to the date: 79.5% · 191 689 USD
Remaining due payment: 49 429 USD
51
0.5% · 1 206 USD
November 2029
Paid to the date: 80% · 192 894 USD
Remaining due payment: 48 224 USD
52
0.5% · 1 206 USD
December 2029
Paid to the date: 80.5% · 194 100 USD
Remaining due payment: 47 018 USD
53
0.5% · 1 206 USD
January 2030
Paid to the date: 81% · 195 305 USD
Remaining due payment: 45 812 USD
54
0.5% · 1 206 USD
March 2030
Paid to the date: 81.5% · 196 511 USD
Remaining due payment: 44 607 USD
55
0.5% · 1 206 USD
March 2030
Paid to the date: 82% · 197 717 USD
Remaining due payment: 43 401 USD
56
0.5% · 1 206 USD
April 2030
Paid to the date: 82.5% · 198 922 USD
Remaining due payment: 42 196 USD
57
0.5% · 1 206 USD
May 2030
Paid to the date: 83% · 200 128 USD
Remaining due payment: 40 990 USD
58
0.5% · 1 206 USD
June 2030
Paid to the date: 83.5% · 201 333 USD
Remaining due payment: 39 784 USD
59
0.5% · 1 206 USD
July 2030
Paid to the date: 84% · 202 539 USD
Remaining due payment: 38 579 USD
60
0.5% · 1 206 USD
August 2030
Paid to the date: 84.5% · 203 745 USD
Remaining due payment: 37 373 USD
61
0.5% · 1 206 USD
September 2030
Paid to the date: 85% · 204 950 USD
Remaining due payment: 36 168 USD
62
0.5% · 1 206 USD
October 2030
Paid to the date: 85.5% · 206 156 USD
Remaining due payment: 34 962 USD
63
0.5% · 1 206 USD
November 2030
Paid to the date: 86% · 207 361 USD
Remaining due payment: 33 756 USD
64
0.5% · 1 206 USD
December 2030
Paid to the date: 86.5% · 208 567 USD
Remaining due payment: 32 551 USD
65
0.5% · 1 206 USD
January 2031
Paid to the date: 87% · 209 772 USD
Remaining due payment: 31 345 USD
66
0.5% · 1 206 USD
March 2031
Paid to the date: 87.5% · 210 978 USD
Remaining due payment: 30 140 USD
67
0.5% · 1 206 USD
March 2031
Paid to the date: 88% · 212 184 USD
Remaining due payment: 28 934 USD
68
0.5% · 1 206 USD
April 2031
Paid to the date: 88.5% · 213 389 USD
Remaining due payment: 27 729 USD
69
0.5% · 1 206 USD
May 2031
Paid to the date: 89% · 214 595 USD
Remaining due payment: 26 523 USD
70
0.5% · 1 206 USD
June 2031
Paid to the date: 89.5% · 215 800 USD
Remaining due payment: 25 317 USD
71
0.5% · 1 206 USD
July 2031
Paid to the date: 90% · 217 006 USD
Remaining due payment: 24 112 USD
72
0.5% · 1 206 USD
August 2031
Paid to the date: 90.5% · 218 212 USD
Remaining due payment: 22 906 USD
73
0.5% · 1 206 USD
September 2031
Paid to the date: 91% · 219 417 USD
Remaining due payment: 21 701 USD
74
0.5% · 1 206 USD
October 2031
Paid to the date: 91.5% · 220 623 USD
Remaining due payment: 20 495 USD
75
0.5% · 1 206 USD
November 2031
Paid to the date: 92% · 221 828 USD
Remaining due payment: 19 289 USD
76
0.5% · 1 206 USD
December 2031
Paid to the date: 92.5% · 223 034 USD
Remaining due payment: 18 084 USD
77
0.5% · 1 206 USD
January 2032
Paid to the date: 93% · 224 240 USD
Remaining due payment: 16 878 USD
78
0.5% · 1 206 USD
March 2032
Paid to the date: 93.5% · 225 445 USD
Remaining due payment: 15 673 USD
79
0.5% · 1 206 USD
March 2032
Paid to the date: 94% · 226 651 USD
Remaining due payment: 14 467 USD
80
0.5% · 1 206 USD
April 2032
Paid to the date: 94.5% · 227 856 USD
Remaining due payment: 13 261 USD
81
0.5% · 1 206 USD
May 2032
Paid to the date: 95% · 229 062 USD
Remaining due payment: 12 056 USD
82
0.5% · 1 206 USD
June 2032
Paid to the date: 95.5% · 230 267 USD
Remaining due payment: 10 850 USD
83
0.5% · 1 206 USD
July 2032
Paid to the date: 96% · 231 473 USD
Remaining due payment: 9 645 USD
84
0.5% · 1 206 USD
August 2032
Paid to the date: 96.5% · 232 679 USD
Remaining due payment: 8 439 USD
85
0.5% · 1 206 USD
September 2032
Paid to the date: 97% · 233 884 USD
Remaining due payment: 7 234 USD
86
0.5% · 1 206 USD
October 2032
Paid to the date: 97.5% · 235 090 USD
Remaining due payment: 6 028 USD
87
0.5% · 1 206 USD
November 2032
Paid to the date: 98% · 236 295 USD
Remaining due payment: 4 822 USD
88
0.5% · 1 206 USD
December 2032
Paid to the date: 98.5% · 237 501 USD
Remaining due payment: 3 617 USD
89
0.5% · 1 206 USD
January 2033
Paid to the date: 99% · 238 707 USD
Remaining due payment: 2 411 USD
90
0.5% · 1 206 USD
March 2033
Paid to the date: 99.5% · 239 912 USD
Remaining due payment: 1 206 USD
91
0.5% · 1 206 USD
March 2033
Paid to the date: 100% · 241 118 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use