'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-dfc0b8043 - Ibiza - SAMANA
Unit type:
Price:681746.0 AED
Area: 591.0 sqft (54.91 sqm)
Views:
Unit type:
Price:
Area: 591.0 sqft (54.91 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 37 127 USD
At reservation · September 2025
Paid to the date: 20% · 37 127 USD
Remaining due payment: 148 508 USD
2
1% · 1 856 USD
October 2025
Paid to the date: 21% · 38 983 USD
Remaining due payment: 146 652 USD
3
1% · 1 856 USD
November 2025
Paid to the date: 22% · 40 840 USD
Remaining due payment: 144 795 USD
4
1% · 1 856 USD
December 2025
Paid to the date: 23% · 42 696 USD
Remaining due payment: 142 939 USD
5
1% · 1 856 USD
January 2026
Paid to the date: 24% · 44 552 USD
Remaining due payment: 141 083 USD
6
1% · 1 856 USD
February 2026
Paid to the date: 25% · 46 409 USD
Remaining due payment: 139 226 USD
7
1% · 1 856 USD
March 2026
Paid to the date: 26% · 48 265 USD
Remaining due payment: 137 370 USD
8
1% · 1 856 USD
April 2026
Paid to the date: 27% · 50 122 USD
Remaining due payment: 135 514 USD
9
1% · 1 856 USD
May 2026
Paid to the date: 28% · 51 978 USD
Remaining due payment: 133 657 USD
10
1% · 1 856 USD
June 2026
Paid to the date: 29% · 53 834 USD
Remaining due payment: 131 801 USD
11
1% · 1 856 USD
July 2026
Paid to the date: 30% · 55 691 USD
Remaining due payment: 129 945 USD
Resale is available
12
10% · 18 564 USD
August 2026
Paid to the date: 40% · 74 254 USD
Remaining due payment: 111 381 USD
13
1% · 1 856 USD
September 2026
Paid to the date: 41% · 76 110 USD
Remaining due payment: 109 525 USD
14
1% · 1 856 USD
October 2026
Paid to the date: 42% · 77 967 USD
Remaining due payment: 107 668 USD
15
1% · 1 856 USD
November 2026
Paid to the date: 43% · 79 823 USD
Remaining due payment: 105 812 USD
16
1% · 1 856 USD
December 2026
Paid to the date: 44% · 81 679 USD
Remaining due payment: 103 956 USD
17
1% · 1 856 USD
January 2027
Paid to the date: 45% · 83 536 USD
Remaining due payment: 102 099 USD
18
5% · 9 282 USD
February 2027
Paid to the date: 50% · 92 818 USD
Remaining due payment: 92 818 USD
19
1% · 1 856 USD
March 2027
Paid to the date: 51% · 94 674 USD
Remaining due payment: 90 961 USD
20
1% · 1 856 USD
April 2027
Paid to the date: 52% · 96 530 USD
Remaining due payment: 89 105 USD
21
1% · 1 856 USD
May 2027
Paid to the date: 53% · 98 387 USD
Remaining due payment: 87 249 USD
22
1% · 1 856 USD
June 2027
Paid to the date: 54% · 100 243 USD
Remaining due payment: 85 392 USD
23
1% · 1 856 USD
July 2027
Paid to the date: 55% · 102 099 USD
Remaining due payment: 83 536 USD
24
1% · 1 856 USD
August 2027
Paid to the date: 56% · 103 956 USD
Remaining due payment: 81 679 USD
25
1% · 1 856 USD
September 2027
Paid to the date: 57% · 105 812 USD
Remaining due payment: 79 823 USD
26
1% · 1 856 USD
October 2027
Paid to the date: 58% · 107 668 USD
Remaining due payment: 77 967 USD
27
1% · 1 856 USD
November 2027
Paid to the date: 59% · 109 525 USD
Remaining due payment: 76 110 USD
28
1% · 1 856 USD
December 2027
Paid to the date: 60% · 111 381 USD
Remaining due payment: 74 254 USD
29
1% · 1 856 USD
January 2028
Paid to the date: 61% · 113 237 USD
Remaining due payment: 72 398 USD
30
1% · 1 856 USD
February 2028
Paid to the date: 62% · 115 094 USD
Remaining due payment: 70 541 USD
31
1% · 1 856 USD
March 2028
Paid to the date: 63% · 116 950 USD
Remaining due payment: 68 685 USD
32
1% · 1 856 USD
April 2028
Paid to the date: 64% · 118 807 USD
Remaining due payment: 66 829 USD
33
1% · 1 856 USD
May 2028
Paid to the date: 65% · 120 663 USD
Remaining due payment: 64 972 USD
34
1% · 1 856 USD
June 2028
Paid to the date: 66% · 122 519 USD
Remaining due payment: 63 116 USD
35
1% · 1 856 USD
July 2028
Paid to the date: 67% · 124 376 USD
Remaining due payment: 61 260 USD
36
1% · 1 856 USD
August 2028
Paid to the date: 68% · 126 232 USD
Remaining due payment: 59 403 USD
37
1% · 1 856 USD
September 2028
Paid to the date: 69% · 128 088 USD
Remaining due payment: 57 547 USD
38
1% · 1 856 USD
October 2028
Paid to the date: 70% · 129 945 USD
Remaining due payment: 55 691 USD
39
1% · 1 856 USD
November 2028
Paid to the date: 71% · 131 801 USD
Remaining due payment: 53 834 USD
40
1% · 1 856 USD
December 2028
Paid to the date: 72% · 133 657 USD
Remaining due payment: 51 978 USD
41
1% · 1 856 USD
January 2029
Paid to the date: 73% · 135 514 USD
Remaining due payment: 50 122 USD
42
1% · 1 856 USD
February 2029
Paid to the date: 74% · 137 370 USD
Remaining due payment: 48 265 USD
43
1% · 1 856 USD
March 2029
Paid to the date: 75% · 139 226 USD
Remaining due payment: 46 409 USD
44
1% · 1 856 USD
April 2029
Paid to the date: 76% · 141 083 USD
Remaining due payment: 44 552 USD
45
1% · 1 856 USD
May 2029
Paid to the date: 77% · 142 939 USD
Remaining due payment: 42 696 USD
46
0.5% · 928 USD
June 2029
Paid to the date: 77.5% · 143 867 USD
Remaining due payment: 41 768 USD
47
0.5% · 928 USD
July 2029
Paid to the date: 78% · 144 795 USD
Remaining due payment: 40 840 USD
48
0.5% · 928 USD
August 2029
Paid to the date: 78.5% · 145 724 USD
Remaining due payment: 39 912 USD
49
0.5% · 928 USD
September 2029
Paid to the date: 79% · 146 652 USD
Remaining due payment: 38 983 USD
50
0.5% · 928 USD
October 2029
Paid to the date: 79.5% · 147 580 USD
Remaining due payment: 38 055 USD
51
0.5% · 928 USD
November 2029
Paid to the date: 80% · 148 508 USD
Remaining due payment: 37 127 USD
52
0.5% · 928 USD
December 2029
Paid to the date: 80.5% · 149 436 USD
Remaining due payment: 36 199 USD
53
0.5% · 928 USD
January 2030
Paid to the date: 81% · 150 365 USD
Remaining due payment: 35 271 USD
54
0.5% · 928 USD
February 2030
Paid to the date: 81.5% · 151 293 USD
Remaining due payment: 34 343 USD
55
0.5% · 928 USD
March 2030
Paid to the date: 82% · 152 221 USD
Remaining due payment: 33 414 USD
56
0.5% · 928 USD
April 2030
Paid to the date: 82.5% · 153 149 USD
Remaining due payment: 32 486 USD
57
0.5% · 928 USD
May 2030
Paid to the date: 83% · 154 077 USD
Remaining due payment: 31 558 USD
58
0.5% · 928 USD
June 2030
Paid to the date: 83.5% · 155 005 USD
Remaining due payment: 30 630 USD
59
0.5% · 928 USD
July 2030
Paid to the date: 84% · 155 934 USD
Remaining due payment: 29 702 USD
60
0.5% · 928 USD
August 2030
Paid to the date: 84.5% · 156 862 USD
Remaining due payment: 28 773 USD
61
0.5% · 928 USD
September 2030
Paid to the date: 85% · 157 790 USD
Remaining due payment: 27 845 USD
62
0.5% · 928 USD
October 2030
Paid to the date: 85.5% · 158 718 USD
Remaining due payment: 26 917 USD
63
0.5% · 928 USD
November 2030
Paid to the date: 86% · 159 646 USD
Remaining due payment: 25 989 USD
64
0.5% · 928 USD
December 2030
Paid to the date: 86.5% · 160 574 USD
Remaining due payment: 25 061 USD
65
0.5% · 928 USD
January 2031
Paid to the date: 87% · 161 503 USD
Remaining due payment: 24 133 USD
66
0.5% · 928 USD
February 2031
Paid to the date: 87.5% · 162 431 USD
Remaining due payment: 23 204 USD
67
0.5% · 928 USD
March 2031
Paid to the date: 88% · 163 359 USD
Remaining due payment: 22 276 USD
68
0.5% · 928 USD
April 2031
Paid to the date: 88.5% · 164 287 USD
Remaining due payment: 21 348 USD
69
0.5% · 928 USD
May 2031
Paid to the date: 89% · 165 215 USD
Remaining due payment: 20 420 USD
70
0.5% · 928 USD
June 2031
Paid to the date: 89.5% · 166 144 USD
Remaining due payment: 19 492 USD
71
0.5% · 928 USD
July 2031
Paid to the date: 90% · 167 072 USD
Remaining due payment: 18 564 USD
72
0.5% · 928 USD
August 2031
Paid to the date: 90.5% · 168 000 USD
Remaining due payment: 17 635 USD
73
0.5% · 928 USD
September 2031
Paid to the date: 91% · 168 928 USD
Remaining due payment: 16 707 USD
74
0.5% · 928 USD
October 2031
Paid to the date: 91.5% · 169 856 USD
Remaining due payment: 15 779 USD
75
0.5% · 928 USD
November 2031
Paid to the date: 92% · 170 784 USD
Remaining due payment: 14 851 USD
76
0.5% · 928 USD
December 2031
Paid to the date: 92.5% · 171 713 USD
Remaining due payment: 13 923 USD
77
0.5% · 928 USD
January 2032
Paid to the date: 93% · 172 641 USD
Remaining due payment: 12 994 USD
78
0.5% · 928 USD
February 2032
Paid to the date: 93.5% · 173 569 USD
Remaining due payment: 12 066 USD
79
0.5% · 928 USD
March 2032
Paid to the date: 94% · 174 497 USD
Remaining due payment: 11 138 USD
80
0.5% · 928 USD
April 2032
Paid to the date: 94.5% · 175 425 USD
Remaining due payment: 10 210 USD
81
0.5% · 928 USD
May 2032
Paid to the date: 95% · 176 353 USD
Remaining due payment: 9 282 USD
82
0.5% · 928 USD
June 2032
Paid to the date: 95.5% · 177 282 USD
Remaining due payment: 8 354 USD
83
0.5% · 928 USD
July 2032
Paid to the date: 96% · 178 210 USD
Remaining due payment: 7 425 USD
84
0.5% · 928 USD
August 2032
Paid to the date: 96.5% · 179 138 USD
Remaining due payment: 6 497 USD
85
0.5% · 928 USD
September 2032
Paid to the date: 97% · 180 066 USD
Remaining due payment: 5 569 USD
86
0.5% · 928 USD
October 2032
Paid to the date: 97.5% · 180 994 USD
Remaining due payment: 4 641 USD
87
0.5% · 928 USD
November 2032
Paid to the date: 98% · 181 922 USD
Remaining due payment: 3 713 USD
88
0.5% · 928 USD
December 2032
Paid to the date: 98.5% · 182 851 USD
Remaining due payment: 2 785 USD
89
0.5% · 928 USD
January 2033
Paid to the date: 99% · 183 779 USD
Remaining due payment: 1 856 USD
90
0.5% · 928 USD
February 2033
Paid to the date: 99.5% · 184 707 USD
Remaining due payment: 928 USD
91
0.5% · 928 USD
March 2033
Paid to the date: 100% · 185 635 USD
Remaining due payment: 0.0000 USD