'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-e472a0972 - Ibiza - SAMANA
Unit type:
Price:621780.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Unit type:
Price:
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 33 854 USD
At reservation · April 2026
Paid to the date: 20% · 33 854 USD
Remaining due payment: 135 418 USD
2
1% · 1 693 USD
May 2026
Paid to the date: 21% · 35 547 USD
Remaining due payment: 133 725 USD
3
1% · 1 693 USD
June 2026
Paid to the date: 22% · 37 240 USD
Remaining due payment: 132 033 USD
4
1% · 1 693 USD
July 2026
Paid to the date: 23% · 38 933 USD
Remaining due payment: 130 340 USD
5
1% · 1 693 USD
August 2026
Paid to the date: 24% · 40 625 USD
Remaining due payment: 128 647 USD
6
1% · 1 693 USD
September 2026
Paid to the date: 25% · 42 318 USD
Remaining due payment: 126 954 USD
7
1% · 1 693 USD
October 2026
Paid to the date: 26% · 44 011 USD
Remaining due payment: 125 262 USD
8
1% · 1 693 USD
November 2026
Paid to the date: 27% · 45 704 USD
Remaining due payment: 123 569 USD
9
1% · 1 693 USD
December 2026
Paid to the date: 28% · 47 396 USD
Remaining due payment: 121 876 USD
10
1% · 1 693 USD
January 2027
Paid to the date: 29% · 49 089 USD
Remaining due payment: 120 183 USD
11
1% · 1 693 USD
February 2027
Paid to the date: 30% · 50 782 USD
Remaining due payment: 118 491 USD
Resale is available
12
10% · 16 927 USD
March 2027
Paid to the date: 40% · 67 709 USD
Remaining due payment: 101 563 USD
13
1% · 1 693 USD
April 2027
Paid to the date: 41% · 69 402 USD
Remaining due payment: 99 871 USD
14
1% · 1 693 USD
May 2027
Paid to the date: 42% · 71 094 USD
Remaining due payment: 98 178 USD
15
1% · 1 693 USD
June 2027
Paid to the date: 43% · 72 787 USD
Remaining due payment: 96 485 USD
16
1% · 1 693 USD
July 2027
Paid to the date: 44% · 74 480 USD
Remaining due payment: 94 793 USD
17
1% · 1 693 USD
August 2027
Paid to the date: 45% · 76 173 USD
Remaining due payment: 93 100 USD
18
5% · 8 464 USD
September 2027
Paid to the date: 50% · 84 636 USD
Remaining due payment: 84 636 USD
19
1% · 1 693 USD
October 2027
Paid to the date: 51% · 86 329 USD
Remaining due payment: 82 943 USD
20
1% · 1 693 USD
November 2027
Paid to the date: 52% · 88 022 USD
Remaining due payment: 81 251 USD
21
1% · 1 693 USD
December 2027
Paid to the date: 53% · 89 714 USD
Remaining due payment: 79 558 USD
22
1% · 1 693 USD
January 2028
Paid to the date: 54% · 91 407 USD
Remaining due payment: 77 865 USD
23
1% · 1 693 USD
February 2028
Paid to the date: 55% · 93 100 USD
Remaining due payment: 76 173 USD
24
1% · 1 693 USD
March 2028
Paid to the date: 56% · 94 793 USD
Remaining due payment: 74 480 USD
25
1% · 1 693 USD
April 2028
Paid to the date: 57% · 96 485 USD
Remaining due payment: 72 787 USD
26
1% · 1 693 USD
May 2028
Paid to the date: 58% · 98 178 USD
Remaining due payment: 71 094 USD
27
1% · 1 693 USD
June 2028
Paid to the date: 59% · 99 871 USD
Remaining due payment: 69 402 USD
28
1% · 1 693 USD
July 2028
Paid to the date: 60% · 101 563 USD
Remaining due payment: 67 709 USD
29
1% · 1 693 USD
August 2028
Paid to the date: 61% · 103 256 USD
Remaining due payment: 66 016 USD
30
1% · 1 693 USD
September 2028
Paid to the date: 62% · 104 949 USD
Remaining due payment: 64 324 USD
31
1% · 1 693 USD
October 2028
Paid to the date: 63% · 106 642 USD
Remaining due payment: 62 631 USD
32
1% · 1 693 USD
November 2028
Paid to the date: 64% · 108 334 USD
Remaining due payment: 60 938 USD
33
1% · 1 693 USD
December 2028
Paid to the date: 65% · 110 027 USD
Remaining due payment: 59 245 USD
34
1% · 1 693 USD
January 2029
Paid to the date: 66% · 111 720 USD
Remaining due payment: 57 553 USD
35
1% · 1 693 USD
February 2029
Paid to the date: 67% · 113 413 USD
Remaining due payment: 55 860 USD
36
1% · 1 693 USD
March 2029
Paid to the date: 68% · 115 105 USD
Remaining due payment: 54 167 USD
37
1% · 1 693 USD
April 2029
Paid to the date: 69% · 116 798 USD
Remaining due payment: 52 474 USD
38
1% · 1 693 USD
May 2029
Paid to the date: 70% · 118 491 USD
Remaining due payment: 50 782 USD
39
1% · 1 693 USD
June 2029
Paid to the date: 71% · 120 183 USD
Remaining due payment: 49 089 USD
40
1% · 1 693 USD
July 2029
Paid to the date: 72% · 121 876 USD
Remaining due payment: 47 396 USD
41
1% · 1 693 USD
August 2029
Paid to the date: 73% · 123 569 USD
Remaining due payment: 45 704 USD
42
1% · 1 693 USD
September 2029
Paid to the date: 74% · 125 262 USD
Remaining due payment: 44 011 USD
43
1% · 1 693 USD
October 2029
Paid to the date: 75% · 126 954 USD
Remaining due payment: 42 318 USD
44
1% · 1 693 USD
November 2029
Paid to the date: 76% · 128 647 USD
Remaining due payment: 40 625 USD
45
1% · 1 693 USD
December 2029
Paid to the date: 77% · 130 340 USD
Remaining due payment: 38 933 USD
46
0.5% · 846 USD
January 2030
Paid to the date: 77.5% · 131 186 USD
Remaining due payment: 38 086 USD
47
0.5% · 846 USD
February 2030
Paid to the date: 78% · 132 033 USD
Remaining due payment: 37 240 USD
48
0.5% · 846 USD
March 2030
Paid to the date: 78.5% · 132 879 USD
Remaining due payment: 36 394 USD
49
0.5% · 846 USD
April 2030
Paid to the date: 79% · 133 725 USD
Remaining due payment: 35 547 USD
50
0.5% · 846 USD
May 2030
Paid to the date: 79.5% · 134 572 USD
Remaining due payment: 34 701 USD
51
0.5% · 846 USD
June 2030
Paid to the date: 80% · 135 418 USD
Remaining due payment: 33 854 USD
52
0.5% · 846 USD
July 2030
Paid to the date: 80.5% · 136 264 USD
Remaining due payment: 33 008 USD
53
0.5% · 846 USD
August 2030
Paid to the date: 81% · 137 111 USD
Remaining due payment: 32 162 USD
54
0.5% · 846 USD
September 2030
Paid to the date: 81.5% · 137 957 USD
Remaining due payment: 31 315 USD
55
0.5% · 846 USD
October 2030
Paid to the date: 82% · 138 803 USD
Remaining due payment: 30 469 USD
56
0.5% · 846 USD
November 2030
Paid to the date: 82.5% · 139 650 USD
Remaining due payment: 29 623 USD
57
0.5% · 846 USD
December 2030
Paid to the date: 83% · 140 496 USD
Remaining due payment: 28 776 USD
58
0.5% · 846 USD
January 2031
Paid to the date: 83.5% · 141 342 USD
Remaining due payment: 27 930 USD
59
0.5% · 846 USD
February 2031
Paid to the date: 84% · 142 189 USD
Remaining due payment: 27 084 USD
60
0.5% · 846 USD
March 2031
Paid to the date: 84.5% · 143 035 USD
Remaining due payment: 26 237 USD
61
0.5% · 846 USD
April 2031
Paid to the date: 85% · 143 882 USD
Remaining due payment: 25 391 USD
62
0.5% · 846 USD
May 2031
Paid to the date: 85.5% · 144 728 USD
Remaining due payment: 24 545 USD
63
0.5% · 846 USD
June 2031
Paid to the date: 86% · 145 574 USD
Remaining due payment: 23 698 USD
64
0.5% · 846 USD
July 2031
Paid to the date: 86.5% · 146 421 USD
Remaining due payment: 22 852 USD
65
0.5% · 846 USD
August 2031
Paid to the date: 87% · 147 267 USD
Remaining due payment: 22 005 USD
66
0.5% · 846 USD
September 2031
Paid to the date: 87.5% · 148 113 USD
Remaining due payment: 21 159 USD
67
0.5% · 846 USD
October 2031
Paid to the date: 88% · 148 960 USD
Remaining due payment: 20 313 USD
68
0.5% · 846 USD
November 2031
Paid to the date: 88.5% · 149 806 USD
Remaining due payment: 19 466 USD
69
0.5% · 846 USD
December 2031
Paid to the date: 89% · 150 652 USD
Remaining due payment: 18 620 USD
70
0.5% · 846 USD
January 2032
Paid to the date: 89.5% · 151 499 USD
Remaining due payment: 17 774 USD
71
0.5% · 846 USD
February 2032
Paid to the date: 90% · 152 345 USD
Remaining due payment: 16 927 USD
72
0.5% · 846 USD
March 2032
Paid to the date: 90.5% · 153 192 USD
Remaining due payment: 16 081 USD
73
0.5% · 846 USD
April 2032
Paid to the date: 91% · 154 038 USD
Remaining due payment: 15 235 USD
74
0.5% · 846 USD
May 2032
Paid to the date: 91.5% · 154 884 USD
Remaining due payment: 14 388 USD
75
0.5% · 846 USD
June 2032
Paid to the date: 92% · 155 731 USD
Remaining due payment: 13 542 USD
76
0.5% · 846 USD
July 2032
Paid to the date: 92.5% · 156 577 USD
Remaining due payment: 12 695 USD
77
0.5% · 846 USD
August 2032
Paid to the date: 93% · 157 423 USD
Remaining due payment: 11 849 USD
78
0.5% · 846 USD
September 2032
Paid to the date: 93.5% · 158 270 USD
Remaining due payment: 11 003 USD
79
0.5% · 846 USD
October 2032
Paid to the date: 94% · 159 116 USD
Remaining due payment: 10 156 USD
80
0.5% · 846 USD
November 2032
Paid to the date: 94.5% · 159 962 USD
Remaining due payment: 9 310 USD
81
0.5% · 846 USD
December 2032
Paid to the date: 95% · 160 809 USD
Remaining due payment: 8 464 USD
82
0.5% · 846 USD
January 2033
Paid to the date: 95.5% · 161 655 USD
Remaining due payment: 7 617 USD
83
0.5% · 846 USD
February 2033
Paid to the date: 96% · 162 502 USD
Remaining due payment: 6 771 USD
84
0.5% · 846 USD
March 2033
Paid to the date: 96.5% · 163 348 USD
Remaining due payment: 5 925 USD
85
0.5% · 846 USD
April 2033
Paid to the date: 97% · 164 194 USD
Remaining due payment: 5 078 USD
86
0.5% · 846 USD
May 2033
Paid to the date: 97.5% · 165 041 USD
Remaining due payment: 4 232 USD
87
0.5% · 846 USD
June 2033
Paid to the date: 98% · 165 887 USD
Remaining due payment: 3 385 USD
88
0.5% · 846 USD
July 2033
Paid to the date: 98.5% · 166 733 USD
Remaining due payment: 2 539 USD
89
0.5% · 846 USD
August 2033
Paid to the date: 99% · 167 580 USD
Remaining due payment: 1 693 USD
90
0.5% · 846 USD
September 2033
Paid to the date: 99.5% · 168 426 USD
Remaining due payment: 846 USD
91
0.5% · 846 USD
October 2033
Paid to the date: 100% · 169 272 USD
Remaining due payment: 0.0000 USD