Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-e472a0972 - Ibiza - SAMANA

Unit type:
Price: 621780.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 33 861 USD
At reservation · September 2025
Paid to the date: 20% · 33 861 USD
Remaining due payment: 135 446 USD
2
1% · 1 693 USD
October 2025
Paid to the date: 21% · 35 554 USD
Remaining due payment: 133 753 USD
3
1% · 1 693 USD
November 2025
Paid to the date: 22% · 37 248 USD
Remaining due payment: 132 059 USD
4
1% · 1 693 USD
December 2025
Paid to the date: 23% · 38 941 USD
Remaining due payment: 130 366 USD
5
1% · 1 693 USD
January 2026
Paid to the date: 24% · 40 634 USD
Remaining due payment: 128 673 USD
6
1% · 1 693 USD
February 2026
Paid to the date: 25% · 42 327 USD
Remaining due payment: 126 980 USD
7
1% · 1 693 USD
March 2026
Paid to the date: 26% · 44 020 USD
Remaining due payment: 125 287 USD
8
1% · 1 693 USD
April 2026
Paid to the date: 27% · 45 713 USD
Remaining due payment: 123 594 USD
9
1% · 1 693 USD
May 2026
Paid to the date: 28% · 47 406 USD
Remaining due payment: 121 901 USD
10
1% · 1 693 USD
June 2026
Paid to the date: 29% · 49 099 USD
Remaining due payment: 120 208 USD
11
1% · 1 693 USD
July 2026
Paid to the date: 30% · 50 792 USD
Remaining due payment: 118 515 USD
Resale is available
12
10% · 16 931 USD
August 2026
Paid to the date: 40% · 67 723 USD
Remaining due payment: 101 584 USD
13
1% · 1 693 USD
September 2026
Paid to the date: 41% · 69 416 USD
Remaining due payment: 99 891 USD
14
1% · 1 693 USD
October 2026
Paid to the date: 42% · 71 109 USD
Remaining due payment: 98 198 USD
15
1% · 1 693 USD
November 2026
Paid to the date: 43% · 72 802 USD
Remaining due payment: 96 505 USD
16
1% · 1 693 USD
December 2026
Paid to the date: 44% · 74 495 USD
Remaining due payment: 94 812 USD
17
1% · 1 693 USD
January 2027
Paid to the date: 45% · 76 188 USD
Remaining due payment: 93 119 USD
18
5% · 8 465 USD
February 2027
Paid to the date: 50% · 84 654 USD
Remaining due payment: 84 654 USD
19
1% · 1 693 USD
March 2027
Paid to the date: 51% · 86 347 USD
Remaining due payment: 82 960 USD
20
1% · 1 693 USD
April 2027
Paid to the date: 52% · 88 040 USD
Remaining due payment: 81 267 USD
21
1% · 1 693 USD
May 2027
Paid to the date: 53% · 89 733 USD
Remaining due payment: 79 574 USD
22
1% · 1 693 USD
June 2027
Paid to the date: 54% · 91 426 USD
Remaining due payment: 77 881 USD
23
1% · 1 693 USD
July 2027
Paid to the date: 55% · 93 119 USD
Remaining due payment: 76 188 USD
24
1% · 1 693 USD
August 2027
Paid to the date: 56% · 94 812 USD
Remaining due payment: 74 495 USD
25
1% · 1 693 USD
September 2027
Paid to the date: 57% · 96 505 USD
Remaining due payment: 72 802 USD
26
1% · 1 693 USD
October 2027
Paid to the date: 58% · 98 198 USD
Remaining due payment: 71 109 USD
27
1% · 1 693 USD
November 2027
Paid to the date: 59% · 99 891 USD
Remaining due payment: 69 416 USD
28
1% · 1 693 USD
December 2027
Paid to the date: 60% · 101 584 USD
Remaining due payment: 67 723 USD
29
1% · 1 693 USD
January 2028
Paid to the date: 61% · 103 277 USD
Remaining due payment: 66 030 USD
30
1% · 1 693 USD
February 2028
Paid to the date: 62% · 104 970 USD
Remaining due payment: 64 337 USD
31
1% · 1 693 USD
March 2028
Paid to the date: 63% · 106 663 USD
Remaining due payment: 62 644 USD
32
1% · 1 693 USD
April 2028
Paid to the date: 64% · 108 356 USD
Remaining due payment: 60 951 USD
33
1% · 1 693 USD
May 2028
Paid to the date: 65% · 110 050 USD
Remaining due payment: 59 257 USD
34
1% · 1 693 USD
June 2028
Paid to the date: 66% · 111 743 USD
Remaining due payment: 57 564 USD
35
1% · 1 693 USD
July 2028
Paid to the date: 67% · 113 436 USD
Remaining due payment: 55 871 USD
36
1% · 1 693 USD
August 2028
Paid to the date: 68% · 115 129 USD
Remaining due payment: 54 178 USD
37
1% · 1 693 USD
September 2028
Paid to the date: 69% · 116 822 USD
Remaining due payment: 52 485 USD
38
1% · 1 693 USD
October 2028
Paid to the date: 70% · 118 515 USD
Remaining due payment: 50 792 USD
39
1% · 1 693 USD
November 2028
Paid to the date: 71% · 120 208 USD
Remaining due payment: 49 099 USD
40
1% · 1 693 USD
December 2028
Paid to the date: 72% · 121 901 USD
Remaining due payment: 47 406 USD
41
1% · 1 693 USD
January 2029
Paid to the date: 73% · 123 594 USD
Remaining due payment: 45 713 USD
42
1% · 1 693 USD
February 2029
Paid to the date: 74% · 125 287 USD
Remaining due payment: 44 020 USD
43
1% · 1 693 USD
March 2029
Paid to the date: 75% · 126 980 USD
Remaining due payment: 42 327 USD
44
1% · 1 693 USD
April 2029
Paid to the date: 76% · 128 673 USD
Remaining due payment: 40 634 USD
45
1% · 1 693 USD
May 2029
Paid to the date: 77% · 130 366 USD
Remaining due payment: 38 941 USD
46
0.5% · 847 USD
June 2029
Paid to the date: 77.5% · 131 213 USD
Remaining due payment: 38 094 USD
47
0.5% · 847 USD
July 2029
Paid to the date: 78% · 132 059 USD
Remaining due payment: 37 248 USD
48
0.5% · 847 USD
August 2029
Paid to the date: 78.5% · 132 906 USD
Remaining due payment: 36 401 USD
49
0.5% · 847 USD
September 2029
Paid to the date: 79% · 133 753 USD
Remaining due payment: 35 554 USD
50
0.5% · 847 USD
October 2029
Paid to the date: 79.5% · 134 599 USD
Remaining due payment: 34 708 USD
51
0.5% · 847 USD
November 2029
Paid to the date: 80% · 135 446 USD
Remaining due payment: 33 861 USD
52
0.5% · 847 USD
December 2029
Paid to the date: 80.5% · 136 292 USD
Remaining due payment: 33 015 USD
53
0.5% · 847 USD
January 2030
Paid to the date: 81% · 137 139 USD
Remaining due payment: 32 168 USD
54
0.5% · 847 USD
February 2030
Paid to the date: 81.5% · 137 985 USD
Remaining due payment: 31 322 USD
55
0.5% · 847 USD
March 2030
Paid to the date: 82% · 138 832 USD
Remaining due payment: 30 475 USD
56
0.5% · 847 USD
April 2030
Paid to the date: 82.5% · 139 678 USD
Remaining due payment: 29 629 USD
57
0.5% · 847 USD
May 2030
Paid to the date: 83% · 140 525 USD
Remaining due payment: 28 782 USD
58
0.5% · 847 USD
June 2030
Paid to the date: 83.5% · 141 371 USD
Remaining due payment: 27 936 USD
59
0.5% · 847 USD
July 2030
Paid to the date: 84% · 142 218 USD
Remaining due payment: 27 089 USD
60
0.5% · 847 USD
August 2030
Paid to the date: 84.5% · 143 064 USD
Remaining due payment: 26 243 USD
61
0.5% · 847 USD
September 2030
Paid to the date: 85% · 143 911 USD
Remaining due payment: 25 396 USD
62
0.5% · 847 USD
October 2030
Paid to the date: 85.5% · 144 757 USD
Remaining due payment: 24 550 USD
63
0.5% · 847 USD
November 2030
Paid to the date: 86% · 145 604 USD
Remaining due payment: 23 703 USD
64
0.5% · 847 USD
December 2030
Paid to the date: 86.5% · 146 451 USD
Remaining due payment: 22 856 USD
65
0.5% · 847 USD
January 2031
Paid to the date: 87% · 147 297 USD
Remaining due payment: 22 010 USD
66
0.5% · 847 USD
February 2031
Paid to the date: 87.5% · 148 144 USD
Remaining due payment: 21 163 USD
67
0.5% · 847 USD
March 2031
Paid to the date: 88% · 148 990 USD
Remaining due payment: 20 317 USD
68
0.5% · 847 USD
April 2031
Paid to the date: 88.5% · 149 837 USD
Remaining due payment: 19 470 USD
69
0.5% · 847 USD
May 2031
Paid to the date: 89% · 150 683 USD
Remaining due payment: 18 624 USD
70
0.5% · 847 USD
June 2031
Paid to the date: 89.5% · 151 530 USD
Remaining due payment: 17 777 USD
71
0.5% · 847 USD
July 2031
Paid to the date: 90% · 152 376 USD
Remaining due payment: 16 931 USD
72
0.5% · 847 USD
August 2031
Paid to the date: 90.5% · 153 223 USD
Remaining due payment: 16 084 USD
73
0.5% · 847 USD
September 2031
Paid to the date: 91% · 154 069 USD
Remaining due payment: 15 238 USD
74
0.5% · 847 USD
October 2031
Paid to the date: 91.5% · 154 916 USD
Remaining due payment: 14 391 USD
75
0.5% · 847 USD
November 2031
Paid to the date: 92% · 155 762 USD
Remaining due payment: 13 545 USD
76
0.5% · 847 USD
December 2031
Paid to the date: 92.5% · 156 609 USD
Remaining due payment: 12 698 USD
77
0.5% · 847 USD
January 2032
Paid to the date: 93% · 157 456 USD
Remaining due payment: 11 851 USD
78
0.5% · 847 USD
February 2032
Paid to the date: 93.5% · 158 302 USD
Remaining due payment: 11 005 USD
79
0.5% · 847 USD
March 2032
Paid to the date: 94% · 159 149 USD
Remaining due payment: 10 158 USD
80
0.5% · 847 USD
April 2032
Paid to the date: 94.5% · 159 995 USD
Remaining due payment: 9 312 USD
81
0.5% · 847 USD
May 2032
Paid to the date: 95% · 160 842 USD
Remaining due payment: 8 465 USD
82
0.5% · 847 USD
June 2032
Paid to the date: 95.5% · 161 688 USD
Remaining due payment: 7 619 USD
83
0.5% · 847 USD
July 2032
Paid to the date: 96% · 162 535 USD
Remaining due payment: 6 772 USD
84
0.5% · 847 USD
August 2032
Paid to the date: 96.5% · 163 381 USD
Remaining due payment: 5 926 USD
85
0.5% · 847 USD
September 2032
Paid to the date: 97% · 164 228 USD
Remaining due payment: 5 079 USD
86
0.5% · 847 USD
October 2032
Paid to the date: 97.5% · 165 074 USD
Remaining due payment: 4 233 USD
87
0.5% · 847 USD
November 2032
Paid to the date: 98% · 165 921 USD
Remaining due payment: 3 386 USD
88
0.5% · 847 USD
December 2032
Paid to the date: 98.5% · 166 767 USD
Remaining due payment: 2 540 USD
89
0.5% · 847 USD
January 2033
Paid to the date: 99% · 167 614 USD
Remaining due payment: 1 693 USD
90
0.5% · 847 USD
February 2033
Paid to the date: 99.5% · 168 460 USD
Remaining due payment: 847 USD
91
0.5% · 847 USD
March 2033
Paid to the date: 100% · 169 307 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use