'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-e57e80bcb - Ibiza - SAMANA
Unit type:
Price:561296.0 AED
Area: 476.0 sqft (44.22 sqm)
Views:
Unit type:
Price:
Area: 476.0 sqft (44.22 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 30 567 USD
At reservation · September 2025
Paid to the date: 20% · 30 567 USD
Remaining due payment: 122 270 USD
2
1% · 1 528 USD
October 2025
Paid to the date: 21% · 32 096 USD
Remaining due payment: 120 742 USD
3
1% · 1 528 USD
November 2025
Paid to the date: 22% · 33 624 USD
Remaining due payment: 119 213 USD
4
1% · 1 528 USD
December 2025
Paid to the date: 23% · 35 153 USD
Remaining due payment: 117 685 USD
5
1% · 1 528 USD
January 2026
Paid to the date: 24% · 36 681 USD
Remaining due payment: 116 156 USD
6
1% · 1 528 USD
February 2026
Paid to the date: 25% · 38 209 USD
Remaining due payment: 114 628 USD
7
1% · 1 528 USD
March 2026
Paid to the date: 26% · 39 738 USD
Remaining due payment: 113 100 USD
8
1% · 1 528 USD
April 2026
Paid to the date: 27% · 41 266 USD
Remaining due payment: 111 571 USD
9
1% · 1 528 USD
May 2026
Paid to the date: 28% · 42 794 USD
Remaining due payment: 110 043 USD
10
1% · 1 528 USD
June 2026
Paid to the date: 29% · 44 323 USD
Remaining due payment: 108 515 USD
11
1% · 1 528 USD
July 2026
Paid to the date: 30% · 45 851 USD
Remaining due payment: 106 986 USD
Resale is available
12
10% · 15 284 USD
August 2026
Paid to the date: 40% · 61 135 USD
Remaining due payment: 91 702 USD
13
1% · 1 528 USD
September 2026
Paid to the date: 41% · 62 663 USD
Remaining due payment: 90 174 USD
14
1% · 1 528 USD
October 2026
Paid to the date: 42% · 64 192 USD
Remaining due payment: 88 646 USD
15
1% · 1 528 USD
November 2026
Paid to the date: 43% · 65 720 USD
Remaining due payment: 87 117 USD
16
1% · 1 528 USD
December 2026
Paid to the date: 44% · 67 248 USD
Remaining due payment: 85 589 USD
17
1% · 1 528 USD
January 2027
Paid to the date: 45% · 68 777 USD
Remaining due payment: 84 061 USD
18
5% · 7 642 USD
February 2027
Paid to the date: 50% · 76 419 USD
Remaining due payment: 76 419 USD
19
1% · 1 528 USD
March 2027
Paid to the date: 51% · 77 947 USD
Remaining due payment: 74 890 USD
20
1% · 1 528 USD
April 2027
Paid to the date: 52% · 79 475 USD
Remaining due payment: 73 362 USD
21
1% · 1 528 USD
May 2027
Paid to the date: 53% · 81 004 USD
Remaining due payment: 71 834 USD
22
1% · 1 528 USD
June 2027
Paid to the date: 54% · 82 532 USD
Remaining due payment: 70 305 USD
23
1% · 1 528 USD
July 2027
Paid to the date: 55% · 84 061 USD
Remaining due payment: 68 777 USD
24
1% · 1 528 USD
August 2027
Paid to the date: 56% · 85 589 USD
Remaining due payment: 67 248 USD
25
1% · 1 528 USD
September 2027
Paid to the date: 57% · 87 117 USD
Remaining due payment: 65 720 USD
26
1% · 1 528 USD
October 2027
Paid to the date: 58% · 88 646 USD
Remaining due payment: 64 192 USD
27
1% · 1 528 USD
November 2027
Paid to the date: 59% · 90 174 USD
Remaining due payment: 62 663 USD
28
1% · 1 528 USD
December 2027
Paid to the date: 60% · 91 702 USD
Remaining due payment: 61 135 USD
29
1% · 1 528 USD
January 2028
Paid to the date: 61% · 93 231 USD
Remaining due payment: 59 607 USD
30
1% · 1 528 USD
February 2028
Paid to the date: 62% · 94 759 USD
Remaining due payment: 58 078 USD
31
1% · 1 528 USD
March 2028
Paid to the date: 63% · 96 288 USD
Remaining due payment: 56 550 USD
32
1% · 1 528 USD
April 2028
Paid to the date: 64% · 97 816 USD
Remaining due payment: 55 021 USD
33
1% · 1 528 USD
May 2028
Paid to the date: 65% · 99 344 USD
Remaining due payment: 53 493 USD
34
1% · 1 528 USD
June 2028
Paid to the date: 66% · 100 873 USD
Remaining due payment: 51 965 USD
35
1% · 1 528 USD
July 2028
Paid to the date: 67% · 102 401 USD
Remaining due payment: 50 436 USD
36
1% · 1 528 USD
August 2028
Paid to the date: 68% · 103 929 USD
Remaining due payment: 48 908 USD
37
1% · 1 528 USD
September 2028
Paid to the date: 69% · 105 458 USD
Remaining due payment: 47 380 USD
38
1% · 1 528 USD
October 2028
Paid to the date: 70% · 106 986 USD
Remaining due payment: 45 851 USD
39
1% · 1 528 USD
November 2028
Paid to the date: 71% · 108 515 USD
Remaining due payment: 44 323 USD
40
1% · 1 528 USD
December 2028
Paid to the date: 72% · 110 043 USD
Remaining due payment: 42 794 USD
41
1% · 1 528 USD
January 2029
Paid to the date: 73% · 111 571 USD
Remaining due payment: 41 266 USD
42
1% · 1 528 USD
February 2029
Paid to the date: 74% · 113 100 USD
Remaining due payment: 39 738 USD
43
1% · 1 528 USD
March 2029
Paid to the date: 75% · 114 628 USD
Remaining due payment: 38 209 USD
44
1% · 1 528 USD
April 2029
Paid to the date: 76% · 116 156 USD
Remaining due payment: 36 681 USD
45
1% · 1 528 USD
May 2029
Paid to the date: 77% · 117 685 USD
Remaining due payment: 35 153 USD
46
0.5% · 764 USD
June 2029
Paid to the date: 77.5% · 118 449 USD
Remaining due payment: 34 388 USD
47
0.5% · 764 USD
July 2029
Paid to the date: 78% · 119 213 USD
Remaining due payment: 33 624 USD
48
0.5% · 764 USD
August 2029
Paid to the date: 78.5% · 119 977 USD
Remaining due payment: 32 860 USD
49
0.5% · 764 USD
September 2029
Paid to the date: 79% · 120 742 USD
Remaining due payment: 32 096 USD
50
0.5% · 764 USD
October 2029
Paid to the date: 79.5% · 121 506 USD
Remaining due payment: 31 332 USD
51
0.5% · 764 USD
November 2029
Paid to the date: 80% · 122 270 USD
Remaining due payment: 30 567 USD
52
0.5% · 764 USD
December 2029
Paid to the date: 80.5% · 123 034 USD
Remaining due payment: 29 803 USD
53
0.5% · 764 USD
January 2030
Paid to the date: 81% · 123 798 USD
Remaining due payment: 29 039 USD
54
0.5% · 764 USD
February 2030
Paid to the date: 81.5% · 124 562 USD
Remaining due payment: 28 275 USD
55
0.5% · 764 USD
March 2030
Paid to the date: 82% · 125 327 USD
Remaining due payment: 27 511 USD
56
0.5% · 764 USD
April 2030
Paid to the date: 82.5% · 126 091 USD
Remaining due payment: 26 747 USD
57
0.5% · 764 USD
May 2030
Paid to the date: 83% · 126 855 USD
Remaining due payment: 25 982 USD
58
0.5% · 764 USD
June 2030
Paid to the date: 83.5% · 127 619 USD
Remaining due payment: 25 218 USD
59
0.5% · 764 USD
July 2030
Paid to the date: 84% · 128 383 USD
Remaining due payment: 24 454 USD
60
0.5% · 764 USD
August 2030
Paid to the date: 84.5% · 129 148 USD
Remaining due payment: 23 690 USD
61
0.5% · 764 USD
September 2030
Paid to the date: 85% · 129 912 USD
Remaining due payment: 22 926 USD
62
0.5% · 764 USD
October 2030
Paid to the date: 85.5% · 130 676 USD
Remaining due payment: 22 161 USD
63
0.5% · 764 USD
November 2030
Paid to the date: 86% · 131 440 USD
Remaining due payment: 21 397 USD
64
0.5% · 764 USD
December 2030
Paid to the date: 86.5% · 132 204 USD
Remaining due payment: 20 633 USD
65
0.5% · 764 USD
January 2031
Paid to the date: 87% · 132 969 USD
Remaining due payment: 19 869 USD
66
0.5% · 764 USD
February 2031
Paid to the date: 87.5% · 133 733 USD
Remaining due payment: 19 105 USD
67
0.5% · 764 USD
March 2031
Paid to the date: 88% · 134 497 USD
Remaining due payment: 18 340 USD
68
0.5% · 764 USD
April 2031
Paid to the date: 88.5% · 135 261 USD
Remaining due payment: 17 576 USD
69
0.5% · 764 USD
May 2031
Paid to the date: 89% · 136 025 USD
Remaining due payment: 16 812 USD
70
0.5% · 764 USD
June 2031
Paid to the date: 89.5% · 136 789 USD
Remaining due payment: 16 048 USD
71
0.5% · 764 USD
July 2031
Paid to the date: 90% · 137 554 USD
Remaining due payment: 15 284 USD
72
0.5% · 764 USD
August 2031
Paid to the date: 90.5% · 138 318 USD
Remaining due payment: 14 520 USD
73
0.5% · 764 USD
September 2031
Paid to the date: 91% · 139 082 USD
Remaining due payment: 13 755 USD
74
0.5% · 764 USD
October 2031
Paid to the date: 91.5% · 139 846 USD
Remaining due payment: 12 991 USD
75
0.5% · 764 USD
November 2031
Paid to the date: 92% · 140 610 USD
Remaining due payment: 12 227 USD
76
0.5% · 764 USD
December 2031
Paid to the date: 92.5% · 141 375 USD
Remaining due payment: 11 463 USD
77
0.5% · 764 USD
January 2032
Paid to the date: 93% · 142 139 USD
Remaining due payment: 10 699 USD
78
0.5% · 764 USD
February 2032
Paid to the date: 93.5% · 142 903 USD
Remaining due payment: 9 934 USD
79
0.5% · 764 USD
March 2032
Paid to the date: 94% · 143 667 USD
Remaining due payment: 9 170 USD
80
0.5% · 764 USD
April 2032
Paid to the date: 94.5% · 144 431 USD
Remaining due payment: 8 406 USD
81
0.5% · 764 USD
May 2032
Paid to the date: 95% · 145 196 USD
Remaining due payment: 7 642 USD
82
0.5% · 764 USD
June 2032
Paid to the date: 95.5% · 145 960 USD
Remaining due payment: 6 878 USD
83
0.5% · 764 USD
July 2032
Paid to the date: 96% · 146 724 USD
Remaining due payment: 6 114 USD
84
0.5% · 764 USD
August 2032
Paid to the date: 96.5% · 147 488 USD
Remaining due payment: 5 349 USD
85
0.5% · 764 USD
September 2032
Paid to the date: 97% · 148 252 USD
Remaining due payment: 4 585 USD
86
0.5% · 764 USD
October 2032
Paid to the date: 97.5% · 149 016 USD
Remaining due payment: 3 821 USD
87
0.5% · 764 USD
November 2032
Paid to the date: 98% · 149 781 USD
Remaining due payment: 3 057 USD
88
0.5% · 764 USD
December 2032
Paid to the date: 98.5% · 150 545 USD
Remaining due payment: 2 293 USD
89
0.5% · 764 USD
January 2033
Paid to the date: 99% · 151 309 USD
Remaining due payment: 1 528 USD
90
0.5% · 764 USD
February 2033
Paid to the date: 99.5% · 152 073 USD
Remaining due payment: 764 USD
91
0.5% · 764 USD
March 2033
Paid to the date: 100% · 152 837 USD
Remaining due payment: 0.0000 USD