'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-e69c9258f - Ibiza - SAMANA
Unit type:
Price:580000.0 AED
Area: 400.0 sqft (37.16 sqm)
Views:
Unit type:
Price:
Area: 400.0 sqft (37.16 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 31 580 USD
At reservation · April 2026
Paid to the date: 20% · 31 580 USD
Remaining due payment: 126 319 USD
2
1% · 1 579 USD
May 2026
Paid to the date: 21% · 33 159 USD
Remaining due payment: 124 740 USD
3
1% · 1 579 USD
June 2026
Paid to the date: 22% · 34 738 USD
Remaining due payment: 123 161 USD
4
1% · 1 579 USD
July 2026
Paid to the date: 23% · 36 317 USD
Remaining due payment: 121 582 USD
5
1% · 1 579 USD
August 2026
Paid to the date: 24% · 37 896 USD
Remaining due payment: 120 003 USD
6
1% · 1 579 USD
September 2026
Paid to the date: 25% · 39 475 USD
Remaining due payment: 118 424 USD
7
1% · 1 579 USD
October 2026
Paid to the date: 26% · 41 054 USD
Remaining due payment: 116 845 USD
8
1% · 1 579 USD
November 2026
Paid to the date: 27% · 42 633 USD
Remaining due payment: 115 266 USD
9
1% · 1 579 USD
December 2026
Paid to the date: 28% · 44 212 USD
Remaining due payment: 113 687 USD
10
1% · 1 579 USD
January 2027
Paid to the date: 29% · 45 791 USD
Remaining due payment: 112 108 USD
11
1% · 1 579 USD
February 2027
Paid to the date: 30% · 47 370 USD
Remaining due payment: 110 529 USD
Resale is available
12
10% · 15 790 USD
March 2027
Paid to the date: 40% · 63 159 USD
Remaining due payment: 94 739 USD
13
1% · 1 579 USD
April 2027
Paid to the date: 41% · 64 738 USD
Remaining due payment: 93 160 USD
14
1% · 1 579 USD
May 2027
Paid to the date: 42% · 66 317 USD
Remaining due payment: 91 581 USD
15
1% · 1 579 USD
June 2027
Paid to the date: 43% · 67 896 USD
Remaining due payment: 90 002 USD
16
1% · 1 579 USD
July 2027
Paid to the date: 44% · 69 475 USD
Remaining due payment: 88 423 USD
17
1% · 1 579 USD
August 2027
Paid to the date: 45% · 71 054 USD
Remaining due payment: 86 844 USD
18
5% · 7 895 USD
September 2027
Paid to the date: 50% · 78 949 USD
Remaining due payment: 78 949 USD
19
1% · 1 579 USD
October 2027
Paid to the date: 51% · 80 528 USD
Remaining due payment: 77 370 USD
20
1% · 1 579 USD
November 2027
Paid to the date: 52% · 82 107 USD
Remaining due payment: 75 791 USD
21
1% · 1 579 USD
December 2027
Paid to the date: 53% · 83 686 USD
Remaining due payment: 74 212 USD
22
1% · 1 579 USD
January 2028
Paid to the date: 54% · 85 265 USD
Remaining due payment: 72 633 USD
23
1% · 1 579 USD
February 2028
Paid to the date: 55% · 86 844 USD
Remaining due payment: 71 054 USD
24
1% · 1 579 USD
March 2028
Paid to the date: 56% · 88 423 USD
Remaining due payment: 69 475 USD
25
1% · 1 579 USD
April 2028
Paid to the date: 57% · 90 002 USD
Remaining due payment: 67 896 USD
26
1% · 1 579 USD
May 2028
Paid to the date: 58% · 91 581 USD
Remaining due payment: 66 317 USD
27
1% · 1 579 USD
June 2028
Paid to the date: 59% · 93 160 USD
Remaining due payment: 64 738 USD
28
1% · 1 579 USD
July 2028
Paid to the date: 60% · 94 739 USD
Remaining due payment: 63 159 USD
29
1% · 1 579 USD
August 2028
Paid to the date: 61% · 96 318 USD
Remaining due payment: 61 580 USD
30
1% · 1 579 USD
September 2028
Paid to the date: 62% · 97 897 USD
Remaining due payment: 60 001 USD
31
1% · 1 579 USD
October 2028
Paid to the date: 63% · 99 476 USD
Remaining due payment: 58 422 USD
32
1% · 1 579 USD
November 2028
Paid to the date: 64% · 101 055 USD
Remaining due payment: 56 843 USD
33
1% · 1 579 USD
December 2028
Paid to the date: 65% · 102 634 USD
Remaining due payment: 55 264 USD
34
1% · 1 579 USD
January 2029
Paid to the date: 66% · 104 213 USD
Remaining due payment: 53 685 USD
35
1% · 1 579 USD
February 2029
Paid to the date: 67% · 105 792 USD
Remaining due payment: 52 106 USD
36
1% · 1 579 USD
March 2029
Paid to the date: 68% · 107 371 USD
Remaining due payment: 50 527 USD
37
1% · 1 579 USD
April 2029
Paid to the date: 69% · 108 950 USD
Remaining due payment: 48 948 USD
38
1% · 1 579 USD
May 2029
Paid to the date: 70% · 110 529 USD
Remaining due payment: 47 370 USD
39
1% · 1 579 USD
June 2029
Paid to the date: 71% · 112 108 USD
Remaining due payment: 45 791 USD
40
1% · 1 579 USD
July 2029
Paid to the date: 72% · 113 687 USD
Remaining due payment: 44 212 USD
41
1% · 1 579 USD
August 2029
Paid to the date: 73% · 115 266 USD
Remaining due payment: 42 633 USD
42
1% · 1 579 USD
September 2029
Paid to the date: 74% · 116 845 USD
Remaining due payment: 41 054 USD
43
1% · 1 579 USD
October 2029
Paid to the date: 75% · 118 424 USD
Remaining due payment: 39 475 USD
44
1% · 1 579 USD
November 2029
Paid to the date: 76% · 120 003 USD
Remaining due payment: 37 896 USD
45
1% · 1 579 USD
December 2029
Paid to the date: 77% · 121 582 USD
Remaining due payment: 36 317 USD
46
0.5% · 789 USD
January 2030
Paid to the date: 77.5% · 122 371 USD
Remaining due payment: 35 527 USD
47
0.5% · 789 USD
February 2030
Paid to the date: 78% · 123 161 USD
Remaining due payment: 34 738 USD
48
0.5% · 789 USD
March 2030
Paid to the date: 78.5% · 123 950 USD
Remaining due payment: 33 948 USD
49
0.5% · 789 USD
April 2030
Paid to the date: 79% · 124 740 USD
Remaining due payment: 33 159 USD
50
0.5% · 789 USD
May 2030
Paid to the date: 79.5% · 125 529 USD
Remaining due payment: 32 369 USD
51
0.5% · 789 USD
June 2030
Paid to the date: 80% · 126 319 USD
Remaining due payment: 31 580 USD
52
0.5% · 789 USD
July 2030
Paid to the date: 80.5% · 127 108 USD
Remaining due payment: 30 790 USD
53
0.5% · 789 USD
August 2030
Paid to the date: 81% · 127 898 USD
Remaining due payment: 30 001 USD
54
0.5% · 789 USD
September 2030
Paid to the date: 81.5% · 128 687 USD
Remaining due payment: 29 211 USD
55
0.5% · 789 USD
October 2030
Paid to the date: 82% · 129 477 USD
Remaining due payment: 28 422 USD
56
0.5% · 789 USD
November 2030
Paid to the date: 82.5% · 130 266 USD
Remaining due payment: 27 632 USD
57
0.5% · 789 USD
December 2030
Paid to the date: 83% · 131 056 USD
Remaining due payment: 26 843 USD
58
0.5% · 789 USD
January 2031
Paid to the date: 83.5% · 131 845 USD
Remaining due payment: 26 053 USD
59
0.5% · 789 USD
February 2031
Paid to the date: 84% · 132 635 USD
Remaining due payment: 25 264 USD
60
0.5% · 789 USD
March 2031
Paid to the date: 84.5% · 133 424 USD
Remaining due payment: 24 474 USD
61
0.5% · 789 USD
April 2031
Paid to the date: 85% · 134 214 USD
Remaining due payment: 23 685 USD
62
0.5% · 789 USD
May 2031
Paid to the date: 85.5% · 135 003 USD
Remaining due payment: 22 895 USD
63
0.5% · 789 USD
June 2031
Paid to the date: 86% · 135 793 USD
Remaining due payment: 22 106 USD
64
0.5% · 789 USD
July 2031
Paid to the date: 86.5% · 136 582 USD
Remaining due payment: 21 316 USD
65
0.5% · 789 USD
August 2031
Paid to the date: 87% · 137 372 USD
Remaining due payment: 20 527 USD
66
0.5% · 789 USD
September 2031
Paid to the date: 87.5% · 138 161 USD
Remaining due payment: 19 737 USD
67
0.5% · 789 USD
October 2031
Paid to the date: 88% · 138 951 USD
Remaining due payment: 18 948 USD
68
0.5% · 789 USD
November 2031
Paid to the date: 88.5% · 139 740 USD
Remaining due payment: 18 158 USD
69
0.5% · 789 USD
December 2031
Paid to the date: 89% · 140 530 USD
Remaining due payment: 17 369 USD
70
0.5% · 789 USD
January 2032
Paid to the date: 89.5% · 141 319 USD
Remaining due payment: 16 579 USD
71
0.5% · 789 USD
February 2032
Paid to the date: 90% · 142 108 USD
Remaining due payment: 15 790 USD
72
0.5% · 789 USD
March 2032
Paid to the date: 90.5% · 142 898 USD
Remaining due payment: 15 000 USD
73
0.5% · 789 USD
April 2032
Paid to the date: 91% · 143 687 USD
Remaining due payment: 14 211 USD
74
0.5% · 789 USD
May 2032
Paid to the date: 91.5% · 144 477 USD
Remaining due payment: 13 421 USD
75
0.5% · 789 USD
June 2032
Paid to the date: 92% · 145 266 USD
Remaining due payment: 12 632 USD
76
0.5% · 789 USD
July 2032
Paid to the date: 92.5% · 146 056 USD
Remaining due payment: 11 842 USD
77
0.5% · 789 USD
August 2032
Paid to the date: 93% · 146 845 USD
Remaining due payment: 11 053 USD
78
0.5% · 789 USD
September 2032
Paid to the date: 93.5% · 147 635 USD
Remaining due payment: 10 263 USD
79
0.5% · 789 USD
October 2032
Paid to the date: 94% · 148 424 USD
Remaining due payment: 9 474 USD
80
0.5% · 789 USD
November 2032
Paid to the date: 94.5% · 149 214 USD
Remaining due payment: 8 684 USD
81
0.5% · 789 USD
December 2032
Paid to the date: 95% · 150 003 USD
Remaining due payment: 7 895 USD
82
0.5% · 789 USD
January 2033
Paid to the date: 95.5% · 150 793 USD
Remaining due payment: 7 105 USD
83
0.5% · 789 USD
February 2033
Paid to the date: 96% · 151 582 USD
Remaining due payment: 6 316 USD
84
0.5% · 789 USD
March 2033
Paid to the date: 96.5% · 152 372 USD
Remaining due payment: 5 526 USD
85
0.5% · 789 USD
April 2033
Paid to the date: 97% · 153 161 USD
Remaining due payment: 4 737 USD
86
0.5% · 789 USD
May 2033
Paid to the date: 97.5% · 153 951 USD
Remaining due payment: 3 947 USD
87
0.5% · 789 USD
June 2033
Paid to the date: 98% · 154 740 USD
Remaining due payment: 3 158 USD
88
0.5% · 789 USD
July 2033
Paid to the date: 98.5% · 155 530 USD
Remaining due payment: 2 368 USD
89
0.5% · 789 USD
August 2033
Paid to the date: 99% · 156 319 USD
Remaining due payment: 1 579 USD
90
0.5% · 789 USD
September 2033
Paid to the date: 99.5% · 157 109 USD
Remaining due payment: 789 USD
91
0.5% · 789 USD
October 2033
Paid to the date: 100% · 157 898 USD
Remaining due payment: 0.0000 USD