'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-e7a7197a9 - Ibiza - SAMANA
Unit type:
Price:802370.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Unit type:
Price:
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 43 696 USD
At reservation · September 2025
Paid to the date: 20% · 43 696 USD
Remaining due payment: 174 784 USD
2
1% · 2 185 USD
October 2025
Paid to the date: 21% · 45 881 USD
Remaining due payment: 172 599 USD
3
1% · 2 185 USD
November 2025
Paid to the date: 22% · 48 066 USD
Remaining due payment: 170 415 USD
4
1% · 2 185 USD
December 2025
Paid to the date: 23% · 50 250 USD
Remaining due payment: 168 230 USD
5
1% · 2 185 USD
January 2026
Paid to the date: 24% · 52 435 USD
Remaining due payment: 166 045 USD
6
1% · 2 185 USD
February 2026
Paid to the date: 25% · 54 620 USD
Remaining due payment: 163 860 USD
7
1% · 2 185 USD
March 2026
Paid to the date: 26% · 56 805 USD
Remaining due payment: 161 675 USD
8
1% · 2 185 USD
April 2026
Paid to the date: 27% · 58 990 USD
Remaining due payment: 159 491 USD
9
1% · 2 185 USD
May 2026
Paid to the date: 28% · 61 175 USD
Remaining due payment: 157 306 USD
10
1% · 2 185 USD
June 2026
Paid to the date: 29% · 63 359 USD
Remaining due payment: 155 121 USD
11
1% · 2 185 USD
July 2026
Paid to the date: 30% · 65 544 USD
Remaining due payment: 152 936 USD
Resale is available
12
10% · 21 848 USD
August 2026
Paid to the date: 40% · 87 392 USD
Remaining due payment: 131 088 USD
13
1% · 2 185 USD
September 2026
Paid to the date: 41% · 89 577 USD
Remaining due payment: 128 903 USD
14
1% · 2 185 USD
October 2026
Paid to the date: 42% · 91 762 USD
Remaining due payment: 126 719 USD
15
1% · 2 185 USD
November 2026
Paid to the date: 43% · 93 947 USD
Remaining due payment: 124 534 USD
16
1% · 2 185 USD
December 2026
Paid to the date: 44% · 96 131 USD
Remaining due payment: 122 349 USD
17
1% · 2 185 USD
January 2027
Paid to the date: 45% · 98 316 USD
Remaining due payment: 120 164 USD
18
5% · 10 924 USD
February 2027
Paid to the date: 50% · 109 240 USD
Remaining due payment: 109 240 USD
19
1% · 2 185 USD
March 2027
Paid to the date: 51% · 111 425 USD
Remaining due payment: 107 055 USD
20
1% · 2 185 USD
April 2027
Paid to the date: 52% · 113 610 USD
Remaining due payment: 104 871 USD
21
1% · 2 185 USD
May 2027
Paid to the date: 53% · 115 795 USD
Remaining due payment: 102 686 USD
22
1% · 2 185 USD
June 2027
Paid to the date: 54% · 117 979 USD
Remaining due payment: 100 501 USD
23
1% · 2 185 USD
July 2027
Paid to the date: 55% · 120 164 USD
Remaining due payment: 98 316 USD
24
1% · 2 185 USD
August 2027
Paid to the date: 56% · 122 349 USD
Remaining due payment: 96 131 USD
25
1% · 2 185 USD
September 2027
Paid to the date: 57% · 124 534 USD
Remaining due payment: 93 947 USD
26
1% · 2 185 USD
October 2027
Paid to the date: 58% · 126 719 USD
Remaining due payment: 91 762 USD
27
1% · 2 185 USD
November 2027
Paid to the date: 59% · 128 903 USD
Remaining due payment: 89 577 USD
28
1% · 2 185 USD
December 2027
Paid to the date: 60% · 131 088 USD
Remaining due payment: 87 392 USD
29
1% · 2 185 USD
January 2028
Paid to the date: 61% · 133 273 USD
Remaining due payment: 85 207 USD
30
1% · 2 185 USD
February 2028
Paid to the date: 62% · 135 458 USD
Remaining due payment: 83 023 USD
31
1% · 2 185 USD
March 2028
Paid to the date: 63% · 137 643 USD
Remaining due payment: 80 838 USD
32
1% · 2 185 USD
April 2028
Paid to the date: 64% · 139 827 USD
Remaining due payment: 78 653 USD
33
1% · 2 185 USD
May 2028
Paid to the date: 65% · 142 012 USD
Remaining due payment: 76 468 USD
34
1% · 2 185 USD
June 2028
Paid to the date: 66% · 144 197 USD
Remaining due payment: 74 283 USD
35
1% · 2 185 USD
July 2028
Paid to the date: 67% · 146 382 USD
Remaining due payment: 72 099 USD
36
1% · 2 185 USD
August 2028
Paid to the date: 68% · 148 567 USD
Remaining due payment: 69 914 USD
37
1% · 2 185 USD
September 2028
Paid to the date: 69% · 150 751 USD
Remaining due payment: 67 729 USD
38
1% · 2 185 USD
October 2028
Paid to the date: 70% · 152 936 USD
Remaining due payment: 65 544 USD
39
1% · 2 185 USD
November 2028
Paid to the date: 71% · 155 121 USD
Remaining due payment: 63 359 USD
40
1% · 2 185 USD
December 2028
Paid to the date: 72% · 157 306 USD
Remaining due payment: 61 175 USD
41
1% · 2 185 USD
January 2029
Paid to the date: 73% · 159 491 USD
Remaining due payment: 58 990 USD
42
1% · 2 185 USD
February 2029
Paid to the date: 74% · 161 675 USD
Remaining due payment: 56 805 USD
43
1% · 2 185 USD
March 2029
Paid to the date: 75% · 163 860 USD
Remaining due payment: 54 620 USD
44
1% · 2 185 USD
April 2029
Paid to the date: 76% · 166 045 USD
Remaining due payment: 52 435 USD
45
1% · 2 185 USD
May 2029
Paid to the date: 77% · 168 230 USD
Remaining due payment: 50 250 USD
46
0.5% · 1 092 USD
June 2029
Paid to the date: 77.5% · 169 322 USD
Remaining due payment: 49 158 USD
47
0.5% · 1 092 USD
July 2029
Paid to the date: 78% · 170 415 USD
Remaining due payment: 48 066 USD
48
0.5% · 1 092 USD
August 2029
Paid to the date: 78.5% · 171 507 USD
Remaining due payment: 46 973 USD
49
0.5% · 1 092 USD
September 2029
Paid to the date: 79% · 172 599 USD
Remaining due payment: 45 881 USD
50
0.5% · 1 092 USD
October 2029
Paid to the date: 79.5% · 173 692 USD
Remaining due payment: 44 788 USD
51
0.5% · 1 092 USD
November 2029
Paid to the date: 80% · 174 784 USD
Remaining due payment: 43 696 USD
52
0.5% · 1 092 USD
December 2029
Paid to the date: 80.5% · 175 877 USD
Remaining due payment: 42 604 USD
53
0.5% · 1 092 USD
January 2030
Paid to the date: 81% · 176 969 USD
Remaining due payment: 41 511 USD
54
0.5% · 1 092 USD
February 2030
Paid to the date: 81.5% · 178 061 USD
Remaining due payment: 40 419 USD
55
0.5% · 1 092 USD
March 2030
Paid to the date: 82% · 179 154 USD
Remaining due payment: 39 326 USD
56
0.5% · 1 092 USD
April 2030
Paid to the date: 82.5% · 180 246 USD
Remaining due payment: 38 234 USD
57
0.5% · 1 092 USD
May 2030
Paid to the date: 83% · 181 339 USD
Remaining due payment: 37 142 USD
58
0.5% · 1 092 USD
June 2030
Paid to the date: 83.5% · 182 431 USD
Remaining due payment: 36 049 USD
59
0.5% · 1 092 USD
July 2030
Paid to the date: 84% · 183 524 USD
Remaining due payment: 34 957 USD
60
0.5% · 1 092 USD
August 2030
Paid to the date: 84.5% · 184 616 USD
Remaining due payment: 33 864 USD
61
0.5% · 1 092 USD
September 2030
Paid to the date: 85% · 185 708 USD
Remaining due payment: 32 772 USD
62
0.5% · 1 092 USD
October 2030
Paid to the date: 85.5% · 186 801 USD
Remaining due payment: 31 680 USD
63
0.5% · 1 092 USD
November 2030
Paid to the date: 86% · 187 893 USD
Remaining due payment: 30 587 USD
64
0.5% · 1 092 USD
December 2030
Paid to the date: 86.5% · 188 986 USD
Remaining due payment: 29 495 USD
65
0.5% · 1 092 USD
January 2031
Paid to the date: 87% · 190 078 USD
Remaining due payment: 28 402 USD
66
0.5% · 1 092 USD
February 2031
Paid to the date: 87.5% · 191 170 USD
Remaining due payment: 27 310 USD
67
0.5% · 1 092 USD
March 2031
Paid to the date: 88% · 192 263 USD
Remaining due payment: 26 218 USD
68
0.5% · 1 092 USD
April 2031
Paid to the date: 88.5% · 193 355 USD
Remaining due payment: 25 125 USD
69
0.5% · 1 092 USD
May 2031
Paid to the date: 89% · 194 448 USD
Remaining due payment: 24 033 USD
70
0.5% · 1 092 USD
June 2031
Paid to the date: 89.5% · 195 540 USD
Remaining due payment: 22 940 USD
71
0.5% · 1 092 USD
July 2031
Paid to the date: 90% · 196 632 USD
Remaining due payment: 21 848 USD
72
0.5% · 1 092 USD
August 2031
Paid to the date: 90.5% · 197 725 USD
Remaining due payment: 20 756 USD
73
0.5% · 1 092 USD
September 2031
Paid to the date: 91% · 198 817 USD
Remaining due payment: 19 663 USD
74
0.5% · 1 092 USD
October 2031
Paid to the date: 91.5% · 199 910 USD
Remaining due payment: 18 571 USD
75
0.5% · 1 092 USD
November 2031
Paid to the date: 92% · 201 002 USD
Remaining due payment: 17 478 USD
76
0.5% · 1 092 USD
December 2031
Paid to the date: 92.5% · 202 094 USD
Remaining due payment: 16 386 USD
77
0.5% · 1 092 USD
January 2032
Paid to the date: 93% · 203 187 USD
Remaining due payment: 15 294 USD
78
0.5% · 1 092 USD
February 2032
Paid to the date: 93.5% · 204 279 USD
Remaining due payment: 14 201 USD
79
0.5% · 1 092 USD
March 2032
Paid to the date: 94% · 205 372 USD
Remaining due payment: 13 109 USD
80
0.5% · 1 092 USD
April 2032
Paid to the date: 94.5% · 206 464 USD
Remaining due payment: 12 016 USD
81
0.5% · 1 092 USD
May 2032
Paid to the date: 95% · 207 556 USD
Remaining due payment: 10 924 USD
82
0.5% · 1 092 USD
June 2032
Paid to the date: 95.5% · 208 649 USD
Remaining due payment: 9 832 USD
83
0.5% · 1 092 USD
July 2032
Paid to the date: 96% · 209 741 USD
Remaining due payment: 8 739 USD
84
0.5% · 1 092 USD
August 2032
Paid to the date: 96.5% · 210 834 USD
Remaining due payment: 7 647 USD
85
0.5% · 1 092 USD
September 2032
Paid to the date: 97% · 211 926 USD
Remaining due payment: 6 554 USD
86
0.5% · 1 092 USD
October 2032
Paid to the date: 97.5% · 213 018 USD
Remaining due payment: 5 462 USD
87
0.5% · 1 092 USD
November 2032
Paid to the date: 98% · 214 111 USD
Remaining due payment: 4 370 USD
88
0.5% · 1 092 USD
December 2032
Paid to the date: 98.5% · 215 203 USD
Remaining due payment: 3 277 USD
89
0.5% · 1 092 USD
January 2033
Paid to the date: 99% · 216 296 USD
Remaining due payment: 2 185 USD
90
0.5% · 1 092 USD
February 2033
Paid to the date: 99.5% · 217 388 USD
Remaining due payment: 1 092 USD
91
0.5% · 1 092 USD
March 2033
Paid to the date: 100% · 218 480 USD
Remaining due payment: 0.0000 USD