Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-e88e37767 - Ibiza - SAMANA

Unit type:
Price: 777306.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 42 323 USD
At reservation · April 2026
Paid to the date: 20% · 42 323 USD
Remaining due payment: 169 290 USD
2
1% · 2 116 USD
May 2026
Paid to the date: 21% · 44 439 USD
Remaining due payment: 167 174 USD
3
1% · 2 116 USD
June 2026
Paid to the date: 22% · 46 555 USD
Remaining due payment: 165 058 USD
4
1% · 2 116 USD
July 2026
Paid to the date: 23% · 48 671 USD
Remaining due payment: 162 942 USD
5
1% · 2 116 USD
August 2026
Paid to the date: 24% · 50 787 USD
Remaining due payment: 160 826 USD
6
1% · 2 116 USD
September 2026
Paid to the date: 25% · 52 903 USD
Remaining due payment: 158 709 USD
7
1% · 2 116 USD
October 2026
Paid to the date: 26% · 55 019 USD
Remaining due payment: 156 593 USD
8
1% · 2 116 USD
November 2026
Paid to the date: 27% · 57 135 USD
Remaining due payment: 154 477 USD
9
1% · 2 116 USD
December 2026
Paid to the date: 28% · 59 252 USD
Remaining due payment: 152 361 USD
10
1% · 2 116 USD
January 2027
Paid to the date: 29% · 61 368 USD
Remaining due payment: 150 245 USD
11
1% · 2 116 USD
February 2027
Paid to the date: 30% · 63 484 USD
Remaining due payment: 148 129 USD
Resale is available
12
10% · 21 161 USD
March 2027
Paid to the date: 40% · 84 645 USD
Remaining due payment: 126 968 USD
13
1% · 2 116 USD
April 2027
Paid to the date: 41% · 86 761 USD
Remaining due payment: 124 851 USD
14
1% · 2 116 USD
May 2027
Paid to the date: 42% · 88 877 USD
Remaining due payment: 122 735 USD
15
1% · 2 116 USD
June 2027
Paid to the date: 43% · 90 993 USD
Remaining due payment: 120 619 USD
16
1% · 2 116 USD
July 2027
Paid to the date: 44% · 93 110 USD
Remaining due payment: 118 503 USD
17
1% · 2 116 USD
August 2027
Paid to the date: 45% · 95 226 USD
Remaining due payment: 116 387 USD
18
5% · 10 581 USD
September 2027
Paid to the date: 50% · 105 806 USD
Remaining due payment: 105 806 USD
19
1% · 2 116 USD
October 2027
Paid to the date: 51% · 107 922 USD
Remaining due payment: 103 690 USD
20
1% · 2 116 USD
November 2027
Paid to the date: 52% · 110 039 USD
Remaining due payment: 101 574 USD
21
1% · 2 116 USD
December 2027
Paid to the date: 53% · 112 155 USD
Remaining due payment: 99 458 USD
22
1% · 2 116 USD
January 2028
Paid to the date: 54% · 114 271 USD
Remaining due payment: 97 342 USD
23
1% · 2 116 USD
February 2028
Paid to the date: 55% · 116 387 USD
Remaining due payment: 95 226 USD
24
1% · 2 116 USD
March 2028
Paid to the date: 56% · 118 503 USD
Remaining due payment: 93 110 USD
25
1% · 2 116 USD
April 2028
Paid to the date: 57% · 120 619 USD
Remaining due payment: 90 993 USD
26
1% · 2 116 USD
May 2028
Paid to the date: 58% · 122 735 USD
Remaining due payment: 88 877 USD
27
1% · 2 116 USD
June 2028
Paid to the date: 59% · 124 851 USD
Remaining due payment: 86 761 USD
28
1% · 2 116 USD
July 2028
Paid to the date: 60% · 126 968 USD
Remaining due payment: 84 645 USD
29
1% · 2 116 USD
August 2028
Paid to the date: 61% · 129 084 USD
Remaining due payment: 82 529 USD
30
1% · 2 116 USD
September 2028
Paid to the date: 62% · 131 200 USD
Remaining due payment: 80 413 USD
31
1% · 2 116 USD
October 2028
Paid to the date: 63% · 133 316 USD
Remaining due payment: 78 297 USD
32
1% · 2 116 USD
November 2028
Paid to the date: 64% · 135 432 USD
Remaining due payment: 76 181 USD
33
1% · 2 116 USD
December 2028
Paid to the date: 65% · 137 548 USD
Remaining due payment: 74 064 USD
34
1% · 2 116 USD
January 2029
Paid to the date: 66% · 139 664 USD
Remaining due payment: 71 948 USD
35
1% · 2 116 USD
February 2029
Paid to the date: 67% · 141 780 USD
Remaining due payment: 69 832 USD
36
1% · 2 116 USD
March 2029
Paid to the date: 68% · 143 897 USD
Remaining due payment: 67 716 USD
37
1% · 2 116 USD
April 2029
Paid to the date: 69% · 146 013 USD
Remaining due payment: 65 600 USD
38
1% · 2 116 USD
May 2029
Paid to the date: 70% · 148 129 USD
Remaining due payment: 63 484 USD
39
1% · 2 116 USD
June 2029
Paid to the date: 71% · 150 245 USD
Remaining due payment: 61 368 USD
40
1% · 2 116 USD
July 2029
Paid to the date: 72% · 152 361 USD
Remaining due payment: 59 252 USD
41
1% · 2 116 USD
August 2029
Paid to the date: 73% · 154 477 USD
Remaining due payment: 57 135 USD
42
1% · 2 116 USD
September 2029
Paid to the date: 74% · 156 593 USD
Remaining due payment: 55 019 USD
43
1% · 2 116 USD
October 2029
Paid to the date: 75% · 158 709 USD
Remaining due payment: 52 903 USD
44
1% · 2 116 USD
November 2029
Paid to the date: 76% · 160 826 USD
Remaining due payment: 50 787 USD
45
1% · 2 116 USD
December 2029
Paid to the date: 77% · 162 942 USD
Remaining due payment: 48 671 USD
46
0.5% · 1 058 USD
January 2030
Paid to the date: 77.5% · 164 000 USD
Remaining due payment: 47 613 USD
47
0.5% · 1 058 USD
February 2030
Paid to the date: 78% · 165 058 USD
Remaining due payment: 46 555 USD
48
0.5% · 1 058 USD
March 2030
Paid to the date: 78.5% · 166 116 USD
Remaining due payment: 45 497 USD
49
0.5% · 1 058 USD
April 2030
Paid to the date: 79% · 167 174 USD
Remaining due payment: 44 439 USD
50
0.5% · 1 058 USD
May 2030
Paid to the date: 79.5% · 168 232 USD
Remaining due payment: 43 381 USD
51
0.5% · 1 058 USD
June 2030
Paid to the date: 80% · 169 290 USD
Remaining due payment: 42 323 USD
52
0.5% · 1 058 USD
July 2030
Paid to the date: 80.5% · 170 348 USD
Remaining due payment: 41 264 USD
53
0.5% · 1 058 USD
August 2030
Paid to the date: 81% · 171 406 USD
Remaining due payment: 40 206 USD
54
0.5% · 1 058 USD
September 2030
Paid to the date: 81.5% · 172 464 USD
Remaining due payment: 39 148 USD
55
0.5% · 1 058 USD
October 2030
Paid to the date: 82% · 173 522 USD
Remaining due payment: 38 090 USD
56
0.5% · 1 058 USD
November 2030
Paid to the date: 82.5% · 174 580 USD
Remaining due payment: 37 032 USD
57
0.5% · 1 058 USD
December 2030
Paid to the date: 83% · 175 638 USD
Remaining due payment: 35 974 USD
58
0.5% · 1 058 USD
January 2031
Paid to the date: 83.5% · 176 697 USD
Remaining due payment: 34 916 USD
59
0.5% · 1 058 USD
February 2031
Paid to the date: 84% · 177 755 USD
Remaining due payment: 33 858 USD
60
0.5% · 1 058 USD
March 2031
Paid to the date: 84.5% · 178 813 USD
Remaining due payment: 32 800 USD
61
0.5% · 1 058 USD
April 2031
Paid to the date: 85% · 179 871 USD
Remaining due payment: 31 742 USD
62
0.5% · 1 058 USD
May 2031
Paid to the date: 85.5% · 180 929 USD
Remaining due payment: 30 684 USD
63
0.5% · 1 058 USD
June 2031
Paid to the date: 86% · 181 987 USD
Remaining due payment: 29 626 USD
64
0.5% · 1 058 USD
July 2031
Paid to the date: 86.5% · 183 045 USD
Remaining due payment: 28 568 USD
65
0.5% · 1 058 USD
August 2031
Paid to the date: 87% · 184 103 USD
Remaining due payment: 27 510 USD
66
0.5% · 1 058 USD
September 2031
Paid to the date: 87.5% · 185 161 USD
Remaining due payment: 26 452 USD
67
0.5% · 1 058 USD
October 2031
Paid to the date: 88% · 186 219 USD
Remaining due payment: 25 394 USD
68
0.5% · 1 058 USD
November 2031
Paid to the date: 88.5% · 187 277 USD
Remaining due payment: 24 335 USD
69
0.5% · 1 058 USD
December 2031
Paid to the date: 89% · 188 335 USD
Remaining due payment: 23 277 USD
70
0.5% · 1 058 USD
January 2032
Paid to the date: 89.5% · 189 393 USD
Remaining due payment: 22 219 USD
71
0.5% · 1 058 USD
February 2032
Paid to the date: 90% · 190 451 USD
Remaining due payment: 21 161 USD
72
0.5% · 1 058 USD
March 2032
Paid to the date: 90.5% · 191 509 USD
Remaining due payment: 20 103 USD
73
0.5% · 1 058 USD
April 2032
Paid to the date: 91% · 192 567 USD
Remaining due payment: 19 045 USD
74
0.5% · 1 058 USD
May 2032
Paid to the date: 91.5% · 193 626 USD
Remaining due payment: 17 987 USD
75
0.5% · 1 058 USD
June 2032
Paid to the date: 92% · 194 684 USD
Remaining due payment: 16 929 USD
76
0.5% · 1 058 USD
July 2032
Paid to the date: 92.5% · 195 742 USD
Remaining due payment: 15 871 USD
77
0.5% · 1 058 USD
August 2032
Paid to the date: 93% · 196 800 USD
Remaining due payment: 14 813 USD
78
0.5% · 1 058 USD
September 2032
Paid to the date: 93.5% · 197 858 USD
Remaining due payment: 13 755 USD
79
0.5% · 1 058 USD
October 2032
Paid to the date: 94% · 198 916 USD
Remaining due payment: 12 697 USD
80
0.5% · 1 058 USD
November 2032
Paid to the date: 94.5% · 199 974 USD
Remaining due payment: 11 639 USD
81
0.5% · 1 058 USD
December 2032
Paid to the date: 95% · 201 032 USD
Remaining due payment: 10 581 USD
82
0.5% · 1 058 USD
January 2033
Paid to the date: 95.5% · 202 090 USD
Remaining due payment: 9 523 USD
83
0.5% · 1 058 USD
February 2033
Paid to the date: 96% · 203 148 USD
Remaining due payment: 8 465 USD
84
0.5% · 1 058 USD
March 2033
Paid to the date: 96.5% · 204 206 USD
Remaining due payment: 7 406 USD
85
0.5% · 1 058 USD
April 2033
Paid to the date: 97% · 205 264 USD
Remaining due payment: 6 348 USD
86
0.5% · 1 058 USD
May 2033
Paid to the date: 97.5% · 206 322 USD
Remaining due payment: 5 290 USD
87
0.5% · 1 058 USD
June 2033
Paid to the date: 98% · 207 380 USD
Remaining due payment: 4 232 USD
88
0.5% · 1 058 USD
July 2033
Paid to the date: 98.5% · 208 438 USD
Remaining due payment: 3 174 USD
89
0.5% · 1 058 USD
August 2033
Paid to the date: 99% · 209 496 USD
Remaining due payment: 2 116 USD
90
0.5% · 1 058 USD
September 2033
Paid to the date: 99.5% · 210 555 USD
Remaining due payment: 1 058 USD
91
0.5% · 1 058 USD
October 2033
Paid to the date: 100% · 211 613 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use