Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ec3bce0d1 - Ibiza - SAMANA

Unit type:
Price: 732216.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 876 USD
At reservation · September 2025
Paid to the date: 20% · 39 876 USD
Remaining due payment: 159 502 USD
2
1% · 1 994 USD
October 2025
Paid to the date: 21% · 41 869 USD
Remaining due payment: 157 509 USD
3
1% · 1 994 USD
November 2025
Paid to the date: 22% · 43 863 USD
Remaining due payment: 155 515 USD
4
1% · 1 994 USD
December 2025
Paid to the date: 23% · 45 857 USD
Remaining due payment: 153 521 USD
5
1% · 1 994 USD
January 2026
Paid to the date: 24% · 47 851 USD
Remaining due payment: 151 527 USD
6
1% · 1 994 USD
February 2026
Paid to the date: 25% · 49 844 USD
Remaining due payment: 149 533 USD
7
1% · 1 994 USD
March 2026
Paid to the date: 26% · 51 838 USD
Remaining due payment: 147 540 USD
8
1% · 1 994 USD
April 2026
Paid to the date: 27% · 53 832 USD
Remaining due payment: 145 546 USD
9
1% · 1 994 USD
May 2026
Paid to the date: 28% · 55 826 USD
Remaining due payment: 143 552 USD
10
1% · 1 994 USD
June 2026
Paid to the date: 29% · 57 820 USD
Remaining due payment: 141 558 USD
11
1% · 1 994 USD
July 2026
Paid to the date: 30% · 59 813 USD
Remaining due payment: 139 565 USD
Resale is available
12
10% · 19 938 USD
August 2026
Paid to the date: 40% · 79 751 USD
Remaining due payment: 119 627 USD
13
1% · 1 994 USD
September 2026
Paid to the date: 41% · 81 745 USD
Remaining due payment: 117 633 USD
14
1% · 1 994 USD
October 2026
Paid to the date: 42% · 83 739 USD
Remaining due payment: 115 639 USD
15
1% · 1 994 USD
November 2026
Paid to the date: 43% · 85 732 USD
Remaining due payment: 113 645 USD
16
1% · 1 994 USD
December 2026
Paid to the date: 44% · 87 726 USD
Remaining due payment: 111 652 USD
17
1% · 1 994 USD
January 2027
Paid to the date: 45% · 89 720 USD
Remaining due payment: 109 658 USD
18
5% · 9 969 USD
February 2027
Paid to the date: 50% · 99 689 USD
Remaining due payment: 99 689 USD
19
1% · 1 994 USD
March 2027
Paid to the date: 51% · 101 683 USD
Remaining due payment: 97 695 USD
20
1% · 1 994 USD
April 2027
Paid to the date: 52% · 103 676 USD
Remaining due payment: 95 701 USD
21
1% · 1 994 USD
May 2027
Paid to the date: 53% · 105 670 USD
Remaining due payment: 93 708 USD
22
1% · 1 994 USD
June 2027
Paid to the date: 54% · 107 664 USD
Remaining due payment: 91 714 USD
23
1% · 1 994 USD
July 2027
Paid to the date: 55% · 109 658 USD
Remaining due payment: 89 720 USD
24
1% · 1 994 USD
August 2027
Paid to the date: 56% · 111 652 USD
Remaining due payment: 87 726 USD
25
1% · 1 994 USD
September 2027
Paid to the date: 57% · 113 645 USD
Remaining due payment: 85 732 USD
26
1% · 1 994 USD
October 2027
Paid to the date: 58% · 115 639 USD
Remaining due payment: 83 739 USD
27
1% · 1 994 USD
November 2027
Paid to the date: 59% · 117 633 USD
Remaining due payment: 81 745 USD
28
1% · 1 994 USD
December 2027
Paid to the date: 60% · 119 627 USD
Remaining due payment: 79 751 USD
29
1% · 1 994 USD
January 2028
Paid to the date: 61% · 121 621 USD
Remaining due payment: 77 757 USD
30
1% · 1 994 USD
February 2028
Paid to the date: 62% · 123 614 USD
Remaining due payment: 75 764 USD
31
1% · 1 994 USD
March 2028
Paid to the date: 63% · 125 608 USD
Remaining due payment: 73 770 USD
32
1% · 1 994 USD
April 2028
Paid to the date: 64% · 127 602 USD
Remaining due payment: 71 776 USD
33
1% · 1 994 USD
May 2028
Paid to the date: 65% · 129 596 USD
Remaining due payment: 69 782 USD
34
1% · 1 994 USD
June 2028
Paid to the date: 66% · 131 589 USD
Remaining due payment: 67 788 USD
35
1% · 1 994 USD
July 2028
Paid to the date: 67% · 133 583 USD
Remaining due payment: 65 795 USD
36
1% · 1 994 USD
August 2028
Paid to the date: 68% · 135 577 USD
Remaining due payment: 63 801 USD
37
1% · 1 994 USD
September 2028
Paid to the date: 69% · 137 571 USD
Remaining due payment: 61 807 USD
38
1% · 1 994 USD
October 2028
Paid to the date: 70% · 139 565 USD
Remaining due payment: 59 813 USD
39
1% · 1 994 USD
November 2028
Paid to the date: 71% · 141 558 USD
Remaining due payment: 57 820 USD
40
1% · 1 994 USD
December 2028
Paid to the date: 72% · 143 552 USD
Remaining due payment: 55 826 USD
41
1% · 1 994 USD
January 2029
Paid to the date: 73% · 145 546 USD
Remaining due payment: 53 832 USD
42
1% · 1 994 USD
February 2029
Paid to the date: 74% · 147 540 USD
Remaining due payment: 51 838 USD
43
1% · 1 994 USD
March 2029
Paid to the date: 75% · 149 533 USD
Remaining due payment: 49 844 USD
44
1% · 1 994 USD
April 2029
Paid to the date: 76% · 151 527 USD
Remaining due payment: 47 851 USD
45
1% · 1 994 USD
May 2029
Paid to the date: 77% · 153 521 USD
Remaining due payment: 45 857 USD
46
0.5% · 997 USD
June 2029
Paid to the date: 77.5% · 154 518 USD
Remaining due payment: 44 860 USD
47
0.5% · 997 USD
July 2029
Paid to the date: 78% · 155 515 USD
Remaining due payment: 43 863 USD
48
0.5% · 997 USD
August 2029
Paid to the date: 78.5% · 156 512 USD
Remaining due payment: 42 866 USD
49
0.5% · 997 USD
September 2029
Paid to the date: 79% · 157 509 USD
Remaining due payment: 41 869 USD
50
0.5% · 997 USD
October 2029
Paid to the date: 79.5% · 158 505 USD
Remaining due payment: 40 872 USD
51
0.5% · 997 USD
November 2029
Paid to the date: 80% · 159 502 USD
Remaining due payment: 39 876 USD
52
0.5% · 997 USD
December 2029
Paid to the date: 80.5% · 160 499 USD
Remaining due payment: 38 879 USD
53
0.5% · 997 USD
January 2030
Paid to the date: 81% · 161 496 USD
Remaining due payment: 37 882 USD
54
0.5% · 997 USD
February 2030
Paid to the date: 81.5% · 162 493 USD
Remaining due payment: 36 885 USD
55
0.5% · 997 USD
March 2030
Paid to the date: 82% · 163 490 USD
Remaining due payment: 35 888 USD
56
0.5% · 997 USD
April 2030
Paid to the date: 82.5% · 164 487 USD
Remaining due payment: 34 891 USD
57
0.5% · 997 USD
May 2030
Paid to the date: 83% · 165 484 USD
Remaining due payment: 33 894 USD
58
0.5% · 997 USD
June 2030
Paid to the date: 83.5% · 166 481 USD
Remaining due payment: 32 897 USD
59
0.5% · 997 USD
July 2030
Paid to the date: 84% · 167 477 USD
Remaining due payment: 31 900 USD
60
0.5% · 997 USD
August 2030
Paid to the date: 84.5% · 168 474 USD
Remaining due payment: 30 904 USD
61
0.5% · 997 USD
September 2030
Paid to the date: 85% · 169 471 USD
Remaining due payment: 29 907 USD
62
0.5% · 997 USD
October 2030
Paid to the date: 85.5% · 170 468 USD
Remaining due payment: 28 910 USD
63
0.5% · 997 USD
November 2030
Paid to the date: 86% · 171 465 USD
Remaining due payment: 27 913 USD
64
0.5% · 997 USD
December 2030
Paid to the date: 86.5% · 172 462 USD
Remaining due payment: 26 916 USD
65
0.5% · 997 USD
January 2031
Paid to the date: 87% · 173 459 USD
Remaining due payment: 25 919 USD
66
0.5% · 997 USD
February 2031
Paid to the date: 87.5% · 174 456 USD
Remaining due payment: 24 922 USD
67
0.5% · 997 USD
March 2031
Paid to the date: 88% · 175 453 USD
Remaining due payment: 23 925 USD
68
0.5% · 997 USD
April 2031
Paid to the date: 88.5% · 176 449 USD
Remaining due payment: 22 928 USD
69
0.5% · 997 USD
May 2031
Paid to the date: 89% · 177 446 USD
Remaining due payment: 21 932 USD
70
0.5% · 997 USD
June 2031
Paid to the date: 89.5% · 178 443 USD
Remaining due payment: 20 935 USD
71
0.5% · 997 USD
July 2031
Paid to the date: 90% · 179 440 USD
Remaining due payment: 19 938 USD
72
0.5% · 997 USD
August 2031
Paid to the date: 90.5% · 180 437 USD
Remaining due payment: 18 941 USD
73
0.5% · 997 USD
September 2031
Paid to the date: 91% · 181 434 USD
Remaining due payment: 17 944 USD
74
0.5% · 997 USD
October 2031
Paid to the date: 91.5% · 182 431 USD
Remaining due payment: 16 947 USD
75
0.5% · 997 USD
November 2031
Paid to the date: 92% · 183 428 USD
Remaining due payment: 15 950 USD
76
0.5% · 997 USD
December 2031
Paid to the date: 92.5% · 184 425 USD
Remaining due payment: 14 953 USD
77
0.5% · 997 USD
January 2032
Paid to the date: 93% · 185 421 USD
Remaining due payment: 13 956 USD
78
0.5% · 997 USD
February 2032
Paid to the date: 93.5% · 186 418 USD
Remaining due payment: 12 960 USD
79
0.5% · 997 USD
March 2032
Paid to the date: 94% · 187 415 USD
Remaining due payment: 11 963 USD
80
0.5% · 997 USD
April 2032
Paid to the date: 94.5% · 188 412 USD
Remaining due payment: 10 966 USD
81
0.5% · 997 USD
May 2032
Paid to the date: 95% · 189 409 USD
Remaining due payment: 9 969 USD
82
0.5% · 997 USD
June 2032
Paid to the date: 95.5% · 190 406 USD
Remaining due payment: 8 972 USD
83
0.5% · 997 USD
July 2032
Paid to the date: 96% · 191 403 USD
Remaining due payment: 7 975 USD
84
0.5% · 997 USD
August 2032
Paid to the date: 96.5% · 192 400 USD
Remaining due payment: 6 978 USD
85
0.5% · 997 USD
September 2032
Paid to the date: 97% · 193 397 USD
Remaining due payment: 5 981 USD
86
0.5% · 997 USD
October 2032
Paid to the date: 97.5% · 194 393 USD
Remaining due payment: 4 984 USD
87
0.5% · 997 USD
November 2032
Paid to the date: 98% · 195 390 USD
Remaining due payment: 3 988 USD
88
0.5% · 997 USD
December 2032
Paid to the date: 98.5% · 196 387 USD
Remaining due payment: 2 991 USD
89
0.5% · 997 USD
January 2033
Paid to the date: 99% · 197 384 USD
Remaining due payment: 1 994 USD
90
0.5% · 997 USD
February 2033
Paid to the date: 99.5% · 198 381 USD
Remaining due payment: 997 USD
91
0.5% · 997 USD
March 2033
Paid to the date: 100% · 199 378 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use