Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-ecd282033 - Ibiza - SAMANA

Unit type:
Price: 728000.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 638 USD
At reservation · April 2026
Paid to the date: 20% · 39 638 USD
Remaining due payment: 158 552 USD
2
1% · 1 982 USD
May 2026
Paid to the date: 21% · 41 620 USD
Remaining due payment: 156 570 USD
3
1% · 1 982 USD
June 2026
Paid to the date: 22% · 43 602 USD
Remaining due payment: 154 588 USD
4
1% · 1 982 USD
July 2026
Paid to the date: 23% · 45 584 USD
Remaining due payment: 152 606 USD
5
1% · 1 982 USD
August 2026
Paid to the date: 24% · 47 566 USD
Remaining due payment: 150 624 USD
6
1% · 1 982 USD
September 2026
Paid to the date: 25% · 49 547 USD
Remaining due payment: 148 642 USD
7
1% · 1 982 USD
October 2026
Paid to the date: 26% · 51 529 USD
Remaining due payment: 146 660 USD
8
1% · 1 982 USD
November 2026
Paid to the date: 27% · 53 511 USD
Remaining due payment: 144 678 USD
9
1% · 1 982 USD
December 2026
Paid to the date: 28% · 55 493 USD
Remaining due payment: 142 697 USD
10
1% · 1 982 USD
January 2027
Paid to the date: 29% · 57 475 USD
Remaining due payment: 140 715 USD
11
1% · 1 982 USD
February 2027
Paid to the date: 30% · 59 457 USD
Remaining due payment: 138 733 USD
Resale is available
12
10% · 19 819 USD
March 2027
Paid to the date: 40% · 79 276 USD
Remaining due payment: 118 914 USD
13
1% · 1 982 USD
April 2027
Paid to the date: 41% · 81 258 USD
Remaining due payment: 116 932 USD
14
1% · 1 982 USD
May 2027
Paid to the date: 42% · 83 240 USD
Remaining due payment: 114 950 USD
15
1% · 1 982 USD
June 2027
Paid to the date: 43% · 85 222 USD
Remaining due payment: 112 968 USD
16
1% · 1 982 USD
July 2027
Paid to the date: 44% · 87 203 USD
Remaining due payment: 110 986 USD
17
1% · 1 982 USD
August 2027
Paid to the date: 45% · 89 185 USD
Remaining due payment: 109 004 USD
18
5% · 9 909 USD
September 2027
Paid to the date: 50% · 99 095 USD
Remaining due payment: 99 095 USD
19
1% · 1 982 USD
October 2027
Paid to the date: 51% · 101 077 USD
Remaining due payment: 97 113 USD
20
1% · 1 982 USD
November 2027
Paid to the date: 52% · 103 059 USD
Remaining due payment: 95 131 USD
21
1% · 1 982 USD
December 2027
Paid to the date: 53% · 105 041 USD
Remaining due payment: 93 149 USD
22
1% · 1 982 USD
January 2028
Paid to the date: 54% · 107 022 USD
Remaining due payment: 91 167 USD
23
1% · 1 982 USD
February 2028
Paid to the date: 55% · 109 004 USD
Remaining due payment: 89 185 USD
24
1% · 1 982 USD
March 2028
Paid to the date: 56% · 110 986 USD
Remaining due payment: 87 203 USD
25
1% · 1 982 USD
April 2028
Paid to the date: 57% · 112 968 USD
Remaining due payment: 85 222 USD
26
1% · 1 982 USD
May 2028
Paid to the date: 58% · 114 950 USD
Remaining due payment: 83 240 USD
27
1% · 1 982 USD
June 2028
Paid to the date: 59% · 116 932 USD
Remaining due payment: 81 258 USD
28
1% · 1 982 USD
July 2028
Paid to the date: 60% · 118 914 USD
Remaining due payment: 79 276 USD
29
1% · 1 982 USD
August 2028
Paid to the date: 61% · 120 896 USD
Remaining due payment: 77 294 USD
30
1% · 1 982 USD
September 2028
Paid to the date: 62% · 122 878 USD
Remaining due payment: 75 312 USD
31
1% · 1 982 USD
October 2028
Paid to the date: 63% · 124 859 USD
Remaining due payment: 73 330 USD
32
1% · 1 982 USD
November 2028
Paid to the date: 64% · 126 841 USD
Remaining due payment: 71 348 USD
33
1% · 1 982 USD
December 2028
Paid to the date: 65% · 128 823 USD
Remaining due payment: 69 366 USD
34
1% · 1 982 USD
January 2029
Paid to the date: 66% · 130 805 USD
Remaining due payment: 67 384 USD
35
1% · 1 982 USD
February 2029
Paid to the date: 67% · 132 787 USD
Remaining due payment: 65 403 USD
36
1% · 1 982 USD
March 2029
Paid to the date: 68% · 134 769 USD
Remaining due payment: 63 421 USD
37
1% · 1 982 USD
April 2029
Paid to the date: 69% · 136 751 USD
Remaining due payment: 61 439 USD
38
1% · 1 982 USD
May 2029
Paid to the date: 70% · 138 733 USD
Remaining due payment: 59 457 USD
39
1% · 1 982 USD
June 2029
Paid to the date: 71% · 140 715 USD
Remaining due payment: 57 475 USD
40
1% · 1 982 USD
July 2029
Paid to the date: 72% · 142 697 USD
Remaining due payment: 55 493 USD
41
1% · 1 982 USD
August 2029
Paid to the date: 73% · 144 678 USD
Remaining due payment: 53 511 USD
42
1% · 1 982 USD
September 2029
Paid to the date: 74% · 146 660 USD
Remaining due payment: 51 529 USD
43
1% · 1 982 USD
October 2029
Paid to the date: 75% · 148 642 USD
Remaining due payment: 49 547 USD
44
1% · 1 982 USD
November 2029
Paid to the date: 76% · 150 624 USD
Remaining due payment: 47 566 USD
45
1% · 1 982 USD
December 2029
Paid to the date: 77% · 152 606 USD
Remaining due payment: 45 584 USD
46
0.5% · 991 USD
January 2030
Paid to the date: 77.5% · 153 597 USD
Remaining due payment: 44 593 USD
47
0.5% · 991 USD
February 2030
Paid to the date: 78% · 154 588 USD
Remaining due payment: 43 602 USD
48
0.5% · 991 USD
March 2030
Paid to the date: 78.5% · 155 579 USD
Remaining due payment: 42 611 USD
49
0.5% · 991 USD
April 2030
Paid to the date: 79% · 156 570 USD
Remaining due payment: 41 620 USD
50
0.5% · 991 USD
May 2030
Paid to the date: 79.5% · 157 561 USD
Remaining due payment: 40 629 USD
51
0.5% · 991 USD
June 2030
Paid to the date: 80% · 158 552 USD
Remaining due payment: 39 638 USD
52
0.5% · 991 USD
July 2030
Paid to the date: 80.5% · 159 543 USD
Remaining due payment: 38 647 USD
53
0.5% · 991 USD
August 2030
Paid to the date: 81% · 160 534 USD
Remaining due payment: 37 656 USD
54
0.5% · 991 USD
September 2030
Paid to the date: 81.5% · 161 525 USD
Remaining due payment: 36 665 USD
55
0.5% · 991 USD
October 2030
Paid to the date: 82% · 162 515 USD
Remaining due payment: 35 674 USD
56
0.5% · 991 USD
November 2030
Paid to the date: 82.5% · 163 506 USD
Remaining due payment: 34 683 USD
57
0.5% · 991 USD
December 2030
Paid to the date: 83% · 164 497 USD
Remaining due payment: 33 692 USD
58
0.5% · 991 USD
January 2031
Paid to the date: 83.5% · 165 488 USD
Remaining due payment: 32 701 USD
59
0.5% · 991 USD
February 2031
Paid to the date: 84% · 166 479 USD
Remaining due payment: 31 710 USD
60
0.5% · 991 USD
March 2031
Paid to the date: 84.5% · 167 470 USD
Remaining due payment: 30 719 USD
61
0.5% · 991 USD
April 2031
Paid to the date: 85% · 168 461 USD
Remaining due payment: 29 728 USD
62
0.5% · 991 USD
May 2031
Paid to the date: 85.5% · 169 452 USD
Remaining due payment: 28 737 USD
63
0.5% · 991 USD
June 2031
Paid to the date: 86% · 170 443 USD
Remaining due payment: 27 747 USD
64
0.5% · 991 USD
July 2031
Paid to the date: 86.5% · 171 434 USD
Remaining due payment: 26 756 USD
65
0.5% · 991 USD
August 2031
Paid to the date: 87% · 172 425 USD
Remaining due payment: 25 765 USD
66
0.5% · 991 USD
September 2031
Paid to the date: 87.5% · 173 416 USD
Remaining due payment: 24 774 USD
67
0.5% · 991 USD
October 2031
Paid to the date: 88% · 174 407 USD
Remaining due payment: 23 783 USD
68
0.5% · 991 USD
November 2031
Paid to the date: 88.5% · 175 398 USD
Remaining due payment: 22 792 USD
69
0.5% · 991 USD
December 2031
Paid to the date: 89% · 176 389 USD
Remaining due payment: 21 801 USD
70
0.5% · 991 USD
January 2032
Paid to the date: 89.5% · 177 380 USD
Remaining due payment: 20 810 USD
71
0.5% · 991 USD
February 2032
Paid to the date: 90% · 178 371 USD
Remaining due payment: 19 819 USD
72
0.5% · 991 USD
March 2032
Paid to the date: 90.5% · 179 362 USD
Remaining due payment: 18 828 USD
73
0.5% · 991 USD
April 2032
Paid to the date: 91% · 180 353 USD
Remaining due payment: 17 837 USD
74
0.5% · 991 USD
May 2032
Paid to the date: 91.5% · 181 344 USD
Remaining due payment: 16 846 USD
75
0.5% · 991 USD
June 2032
Paid to the date: 92% · 182 334 USD
Remaining due payment: 15 855 USD
76
0.5% · 991 USD
July 2032
Paid to the date: 92.5% · 183 325 USD
Remaining due payment: 14 864 USD
77
0.5% · 991 USD
August 2032
Paid to the date: 93% · 184 316 USD
Remaining due payment: 13 873 USD
78
0.5% · 991 USD
September 2032
Paid to the date: 93.5% · 185 307 USD
Remaining due payment: 12 882 USD
79
0.5% · 991 USD
October 2032
Paid to the date: 94% · 186 298 USD
Remaining due payment: 11 891 USD
80
0.5% · 991 USD
November 2032
Paid to the date: 94.5% · 187 289 USD
Remaining due payment: 10 900 USD
81
0.5% · 991 USD
December 2032
Paid to the date: 95% · 188 280 USD
Remaining due payment: 9 909 USD
82
0.5% · 991 USD
January 2033
Paid to the date: 95.5% · 189 271 USD
Remaining due payment: 8 919 USD
83
0.5% · 991 USD
February 2033
Paid to the date: 96% · 190 262 USD
Remaining due payment: 7 928 USD
84
0.5% · 991 USD
March 2033
Paid to the date: 96.5% · 191 253 USD
Remaining due payment: 6 937 USD
85
0.5% · 991 USD
April 2033
Paid to the date: 97% · 192 244 USD
Remaining due payment: 5 946 USD
86
0.5% · 991 USD
May 2033
Paid to the date: 97.5% · 193 235 USD
Remaining due payment: 4 955 USD
87
0.5% · 991 USD
June 2033
Paid to the date: 98% · 194 226 USD
Remaining due payment: 3 964 USD
88
0.5% · 991 USD
July 2033
Paid to the date: 98.5% · 195 217 USD
Remaining due payment: 2 973 USD
89
0.5% · 991 USD
August 2033
Paid to the date: 99% · 196 208 USD
Remaining due payment: 1 982 USD
90
0.5% · 991 USD
September 2033
Paid to the date: 99.5% · 197 199 USD
Remaining due payment: 991 USD
91
0.5% · 991 USD
October 2033
Paid to the date: 100% · 198 190 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use