'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-ecd282033 - Ibiza - SAMANA
Unit type:
Price:728000.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Unit type:
Price:
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 39 646 USD
At reservation · September 2025
Paid to the date: 20% · 39 646 USD
Remaining due payment: 158 584 USD
2
1% · 1 982 USD
October 2025
Paid to the date: 21% · 41 628 USD
Remaining due payment: 156 602 USD
3
1% · 1 982 USD
November 2025
Paid to the date: 22% · 43 611 USD
Remaining due payment: 154 619 USD
4
1% · 1 982 USD
December 2025
Paid to the date: 23% · 45 593 USD
Remaining due payment: 152 637 USD
5
1% · 1 982 USD
January 2026
Paid to the date: 24% · 47 575 USD
Remaining due payment: 150 655 USD
6
1% · 1 982 USD
March 2026
Paid to the date: 25% · 49 557 USD
Remaining due payment: 148 672 USD
7
1% · 1 982 USD
March 2026
Paid to the date: 26% · 51 540 USD
Remaining due payment: 146 690 USD
8
1% · 1 982 USD
April 2026
Paid to the date: 27% · 53 522 USD
Remaining due payment: 144 708 USD
9
1% · 1 982 USD
May 2026
Paid to the date: 28% · 55 504 USD
Remaining due payment: 142 726 USD
10
1% · 1 982 USD
June 2026
Paid to the date: 29% · 57 487 USD
Remaining due payment: 140 743 USD
11
1% · 1 982 USD
July 2026
Paid to the date: 30% · 59 469 USD
Remaining due payment: 138 761 USD
Resale is available
12
10% · 19 823 USD
August 2026
Paid to the date: 40% · 79 292 USD
Remaining due payment: 118 938 USD
13
1% · 1 982 USD
September 2026
Paid to the date: 41% · 81 274 USD
Remaining due payment: 116 956 USD
14
1% · 1 982 USD
October 2026
Paid to the date: 42% · 83 257 USD
Remaining due payment: 114 973 USD
15
1% · 1 982 USD
November 2026
Paid to the date: 43% · 85 239 USD
Remaining due payment: 112 991 USD
16
1% · 1 982 USD
December 2026
Paid to the date: 44% · 87 221 USD
Remaining due payment: 111 009 USD
17
1% · 1 982 USD
January 2027
Paid to the date: 45% · 89 203 USD
Remaining due payment: 109 026 USD
18
5% · 9 911 USD
March 2027
Paid to the date: 50% · 99 115 USD
Remaining due payment: 99 115 USD
19
1% · 1 982 USD
March 2027
Paid to the date: 51% · 101 097 USD
Remaining due payment: 97 133 USD
20
1% · 1 982 USD
April 2027
Paid to the date: 52% · 103 080 USD
Remaining due payment: 95 150 USD
21
1% · 1 982 USD
May 2027
Paid to the date: 53% · 105 062 USD
Remaining due payment: 93 168 USD
22
1% · 1 982 USD
June 2027
Paid to the date: 54% · 107 044 USD
Remaining due payment: 91 186 USD
23
1% · 1 982 USD
July 2027
Paid to the date: 55% · 109 026 USD
Remaining due payment: 89 203 USD
24
1% · 1 982 USD
August 2027
Paid to the date: 56% · 111 009 USD
Remaining due payment: 87 221 USD
25
1% · 1 982 USD
September 2027
Paid to the date: 57% · 112 991 USD
Remaining due payment: 85 239 USD
26
1% · 1 982 USD
October 2027
Paid to the date: 58% · 114 973 USD
Remaining due payment: 83 257 USD
27
1% · 1 982 USD
November 2027
Paid to the date: 59% · 116 956 USD
Remaining due payment: 81 274 USD
28
1% · 1 982 USD
December 2027
Paid to the date: 60% · 118 938 USD
Remaining due payment: 79 292 USD
29
1% · 1 982 USD
January 2028
Paid to the date: 61% · 120 920 USD
Remaining due payment: 77 310 USD
30
1% · 1 982 USD
March 2028
Paid to the date: 62% · 122 903 USD
Remaining due payment: 75 327 USD
31
1% · 1 982 USD
March 2028
Paid to the date: 63% · 124 885 USD
Remaining due payment: 73 345 USD
32
1% · 1 982 USD
April 2028
Paid to the date: 64% · 126 867 USD
Remaining due payment: 71 363 USD
33
1% · 1 982 USD
May 2028
Paid to the date: 65% · 128 849 USD
Remaining due payment: 69 380 USD
34
1% · 1 982 USD
June 2028
Paid to the date: 66% · 130 832 USD
Remaining due payment: 67 398 USD
35
1% · 1 982 USD
July 2028
Paid to the date: 67% · 132 814 USD
Remaining due payment: 65 416 USD
36
1% · 1 982 USD
August 2028
Paid to the date: 68% · 134 796 USD
Remaining due payment: 63 434 USD
37
1% · 1 982 USD
September 2028
Paid to the date: 69% · 136 779 USD
Remaining due payment: 61 451 USD
38
1% · 1 982 USD
October 2028
Paid to the date: 70% · 138 761 USD
Remaining due payment: 59 469 USD
39
1% · 1 982 USD
November 2028
Paid to the date: 71% · 140 743 USD
Remaining due payment: 57 487 USD
40
1% · 1 982 USD
December 2028
Paid to the date: 72% · 142 726 USD
Remaining due payment: 55 504 USD
41
1% · 1 982 USD
January 2029
Paid to the date: 73% · 144 708 USD
Remaining due payment: 53 522 USD
42
1% · 1 982 USD
March 2029
Paid to the date: 74% · 146 690 USD
Remaining due payment: 51 540 USD
43
1% · 1 982 USD
March 2029
Paid to the date: 75% · 148 672 USD
Remaining due payment: 49 557 USD
44
1% · 1 982 USD
April 2029
Paid to the date: 76% · 150 655 USD
Remaining due payment: 47 575 USD
45
1% · 1 982 USD
May 2029
Paid to the date: 77% · 152 637 USD
Remaining due payment: 45 593 USD
46
0.5% · 991 USD
June 2029
Paid to the date: 77.5% · 153 628 USD
Remaining due payment: 44 602 USD
47
0.5% · 991 USD
July 2029
Paid to the date: 78% · 154 619 USD
Remaining due payment: 43 611 USD
48
0.5% · 991 USD
August 2029
Paid to the date: 78.5% · 155 610 USD
Remaining due payment: 42 619 USD
49
0.5% · 991 USD
September 2029
Paid to the date: 79% · 156 602 USD
Remaining due payment: 41 628 USD
50
0.5% · 991 USD
October 2029
Paid to the date: 79.5% · 157 593 USD
Remaining due payment: 40 637 USD
51
0.5% · 991 USD
November 2029
Paid to the date: 80% · 158 584 USD
Remaining due payment: 39 646 USD
52
0.5% · 991 USD
December 2029
Paid to the date: 80.5% · 159 575 USD
Remaining due payment: 38 655 USD
53
0.5% · 991 USD
January 2030
Paid to the date: 81% · 160 566 USD
Remaining due payment: 37 664 USD
54
0.5% · 991 USD
March 2030
Paid to the date: 81.5% · 161 557 USD
Remaining due payment: 36 673 USD
55
0.5% · 991 USD
March 2030
Paid to the date: 82% · 162 549 USD
Remaining due payment: 35 681 USD
56
0.5% · 991 USD
April 2030
Paid to the date: 82.5% · 163 540 USD
Remaining due payment: 34 690 USD
57
0.5% · 991 USD
May 2030
Paid to the date: 83% · 164 531 USD
Remaining due payment: 33 699 USD
58
0.5% · 991 USD
June 2030
Paid to the date: 83.5% · 165 522 USD
Remaining due payment: 32 708 USD
59
0.5% · 991 USD
July 2030
Paid to the date: 84% · 166 513 USD
Remaining due payment: 31 717 USD
60
0.5% · 991 USD
August 2030
Paid to the date: 84.5% · 167 504 USD
Remaining due payment: 30 726 USD
61
0.5% · 991 USD
September 2030
Paid to the date: 85% · 168 495 USD
Remaining due payment: 29 734 USD
62
0.5% · 991 USD
October 2030
Paid to the date: 85.5% · 169 487 USD
Remaining due payment: 28 743 USD
63
0.5% · 991 USD
November 2030
Paid to the date: 86% · 170 478 USD
Remaining due payment: 27 752 USD
64
0.5% · 991 USD
December 2030
Paid to the date: 86.5% · 171 469 USD
Remaining due payment: 26 761 USD
65
0.5% · 991 USD
January 2031
Paid to the date: 87% · 172 460 USD
Remaining due payment: 25 770 USD
66
0.5% · 991 USD
March 2031
Paid to the date: 87.5% · 173 451 USD
Remaining due payment: 24 779 USD
67
0.5% · 991 USD
March 2031
Paid to the date: 88% · 174 442 USD
Remaining due payment: 23 788 USD
68
0.5% · 991 USD
April 2031
Paid to the date: 88.5% · 175 433 USD
Remaining due payment: 22 796 USD
69
0.5% · 991 USD
May 2031
Paid to the date: 89% · 176 425 USD
Remaining due payment: 21 805 USD
70
0.5% · 991 USD
June 2031
Paid to the date: 89.5% · 177 416 USD
Remaining due payment: 20 814 USD
71
0.5% · 991 USD
July 2031
Paid to the date: 90% · 178 407 USD
Remaining due payment: 19 823 USD
72
0.5% · 991 USD
August 2031
Paid to the date: 90.5% · 179 398 USD
Remaining due payment: 18 832 USD
73
0.5% · 991 USD
September 2031
Paid to the date: 91% · 180 389 USD
Remaining due payment: 17 841 USD
74
0.5% · 991 USD
October 2031
Paid to the date: 91.5% · 181 380 USD
Remaining due payment: 16 850 USD
75
0.5% · 991 USD
November 2031
Paid to the date: 92% · 182 371 USD
Remaining due payment: 15 858 USD
76
0.5% · 991 USD
December 2031
Paid to the date: 92.5% · 183 363 USD
Remaining due payment: 14 867 USD
77
0.5% · 991 USD
January 2032
Paid to the date: 93% · 184 354 USD
Remaining due payment: 13 876 USD
78
0.5% · 991 USD
March 2032
Paid to the date: 93.5% · 185 345 USD
Remaining due payment: 12 885 USD
79
0.5% · 991 USD
March 2032
Paid to the date: 94% · 186 336 USD
Remaining due payment: 11 894 USD
80
0.5% · 991 USD
April 2032
Paid to the date: 94.5% · 187 327 USD
Remaining due payment: 10 903 USD
81
0.5% · 991 USD
May 2032
Paid to the date: 95% · 188 318 USD
Remaining due payment: 9 911 USD
82
0.5% · 991 USD
June 2032
Paid to the date: 95.5% · 189 310 USD
Remaining due payment: 8 920 USD
83
0.5% · 991 USD
July 2032
Paid to the date: 96% · 190 301 USD
Remaining due payment: 7 929 USD
84
0.5% · 991 USD
August 2032
Paid to the date: 96.5% · 191 292 USD
Remaining due payment: 6 938 USD
85
0.5% · 991 USD
September 2032
Paid to the date: 97% · 192 283 USD
Remaining due payment: 5 947 USD
86
0.5% · 991 USD
October 2032
Paid to the date: 97.5% · 193 274 USD
Remaining due payment: 4 956 USD
87
0.5% · 991 USD
November 2032
Paid to the date: 98% · 194 265 USD
Remaining due payment: 3 965 USD
88
0.5% · 991 USD
December 2032
Paid to the date: 98.5% · 195 256 USD
Remaining due payment: 2 973 USD
89
0.5% · 991 USD
January 2033
Paid to the date: 99% · 196 248 USD
Remaining due payment: 1 982 USD
90
0.5% · 991 USD
March 2033
Paid to the date: 99.5% · 197 239 USD
Remaining due payment: 991 USD
91
0.5% · 991 USD
March 2033
Paid to the date: 100% · 198 230 USD
Remaining due payment: 0.0000 USD