'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-eee34ad99 - Ibiza - SAMANA
Unit type:
Price:800000.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Unit type:
Price:
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 43 558 USD
At reservation · April 2026
Paid to the date: 20% · 43 558 USD
Remaining due payment: 174 233 USD
2
1% · 2 178 USD
May 2026
Paid to the date: 21% · 45 736 USD
Remaining due payment: 172 055 USD
3
1% · 2 178 USD
June 2026
Paid to the date: 22% · 47 914 USD
Remaining due payment: 169 877 USD
4
1% · 2 178 USD
July 2026
Paid to the date: 23% · 50 092 USD
Remaining due payment: 167 699 USD
5
1% · 2 178 USD
August 2026
Paid to the date: 24% · 52 270 USD
Remaining due payment: 165 521 USD
6
1% · 2 178 USD
September 2026
Paid to the date: 25% · 54 448 USD
Remaining due payment: 163 343 USD
7
1% · 2 178 USD
October 2026
Paid to the date: 26% · 56 626 USD
Remaining due payment: 161 165 USD
8
1% · 2 178 USD
November 2026
Paid to the date: 27% · 58 804 USD
Remaining due payment: 158 987 USD
9
1% · 2 178 USD
December 2026
Paid to the date: 28% · 60 981 USD
Remaining due payment: 156 809 USD
10
1% · 2 178 USD
January 2027
Paid to the date: 29% · 63 159 USD
Remaining due payment: 154 631 USD
11
1% · 2 178 USD
February 2027
Paid to the date: 30% · 65 337 USD
Remaining due payment: 152 454 USD
Resale is available
12
10% · 21 779 USD
March 2027
Paid to the date: 40% · 87 116 USD
Remaining due payment: 130 674 USD
13
1% · 2 178 USD
April 2027
Paid to the date: 41% · 89 294 USD
Remaining due payment: 128 497 USD
14
1% · 2 178 USD
May 2027
Paid to the date: 42% · 91 472 USD
Remaining due payment: 126 319 USD
15
1% · 2 178 USD
June 2027
Paid to the date: 43% · 93 650 USD
Remaining due payment: 124 141 USD
16
1% · 2 178 USD
July 2027
Paid to the date: 44% · 95 828 USD
Remaining due payment: 121 963 USD
17
1% · 2 178 USD
August 2027
Paid to the date: 45% · 98 006 USD
Remaining due payment: 119 785 USD
18
5% · 10 890 USD
September 2027
Paid to the date: 50% · 108 895 USD
Remaining due payment: 108 895 USD
19
1% · 2 178 USD
October 2027
Paid to the date: 51% · 111 073 USD
Remaining due payment: 106 717 USD
20
1% · 2 178 USD
November 2027
Paid to the date: 52% · 113 251 USD
Remaining due payment: 104 540 USD
21
1% · 2 178 USD
December 2027
Paid to the date: 53% · 115 429 USD
Remaining due payment: 102 362 USD
22
1% · 2 178 USD
January 2028
Paid to the date: 54% · 117 607 USD
Remaining due payment: 100 184 USD
23
1% · 2 178 USD
February 2028
Paid to the date: 55% · 119 785 USD
Remaining due payment: 98 006 USD
24
1% · 2 178 USD
March 2028
Paid to the date: 56% · 121 963 USD
Remaining due payment: 95 828 USD
25
1% · 2 178 USD
April 2028
Paid to the date: 57% · 124 141 USD
Remaining due payment: 93 650 USD
26
1% · 2 178 USD
May 2028
Paid to the date: 58% · 126 319 USD
Remaining due payment: 91 472 USD
27
1% · 2 178 USD
June 2028
Paid to the date: 59% · 128 497 USD
Remaining due payment: 89 294 USD
28
1% · 2 178 USD
July 2028
Paid to the date: 60% · 130 674 USD
Remaining due payment: 87 116 USD
29
1% · 2 178 USD
August 2028
Paid to the date: 61% · 132 852 USD
Remaining due payment: 84 938 USD
30
1% · 2 178 USD
September 2028
Paid to the date: 62% · 135 030 USD
Remaining due payment: 82 760 USD
31
1% · 2 178 USD
October 2028
Paid to the date: 63% · 137 208 USD
Remaining due payment: 80 583 USD
32
1% · 2 178 USD
November 2028
Paid to the date: 64% · 139 386 USD
Remaining due payment: 78 405 USD
33
1% · 2 178 USD
December 2028
Paid to the date: 65% · 141 564 USD
Remaining due payment: 76 227 USD
34
1% · 2 178 USD
January 2029
Paid to the date: 66% · 143 742 USD
Remaining due payment: 74 049 USD
35
1% · 2 178 USD
February 2029
Paid to the date: 67% · 145 920 USD
Remaining due payment: 71 871 USD
36
1% · 2 178 USD
March 2029
Paid to the date: 68% · 148 098 USD
Remaining due payment: 69 693 USD
37
1% · 2 178 USD
April 2029
Paid to the date: 69% · 150 276 USD
Remaining due payment: 67 515 USD
38
1% · 2 178 USD
May 2029
Paid to the date: 70% · 152 454 USD
Remaining due payment: 65 337 USD
39
1% · 2 178 USD
June 2029
Paid to the date: 71% · 154 631 USD
Remaining due payment: 63 159 USD
40
1% · 2 178 USD
July 2029
Paid to the date: 72% · 156 809 USD
Remaining due payment: 60 981 USD
41
1% · 2 178 USD
August 2029
Paid to the date: 73% · 158 987 USD
Remaining due payment: 58 804 USD
42
1% · 2 178 USD
September 2029
Paid to the date: 74% · 161 165 USD
Remaining due payment: 56 626 USD
43
1% · 2 178 USD
October 2029
Paid to the date: 75% · 163 343 USD
Remaining due payment: 54 448 USD
44
1% · 2 178 USD
November 2029
Paid to the date: 76% · 165 521 USD
Remaining due payment: 52 270 USD
45
1% · 2 178 USD
December 2029
Paid to the date: 77% · 167 699 USD
Remaining due payment: 50 092 USD
46
0.5% · 1 089 USD
January 2030
Paid to the date: 77.5% · 168 788 USD
Remaining due payment: 49 003 USD
47
0.5% · 1 089 USD
February 2030
Paid to the date: 78% · 169 877 USD
Remaining due payment: 47 914 USD
48
0.5% · 1 089 USD
March 2030
Paid to the date: 78.5% · 170 966 USD
Remaining due payment: 46 825 USD
49
0.5% · 1 089 USD
April 2030
Paid to the date: 79% · 172 055 USD
Remaining due payment: 45 736 USD
50
0.5% · 1 089 USD
May 2030
Paid to the date: 79.5% · 173 144 USD
Remaining due payment: 44 647 USD
51
0.5% · 1 089 USD
June 2030
Paid to the date: 80% · 174 233 USD
Remaining due payment: 43 558 USD
52
0.5% · 1 089 USD
July 2030
Paid to the date: 80.5% · 175 322 USD
Remaining due payment: 42 469 USD
53
0.5% · 1 089 USD
August 2030
Paid to the date: 81% · 176 411 USD
Remaining due payment: 41 380 USD
54
0.5% · 1 089 USD
September 2030
Paid to the date: 81.5% · 177 499 USD
Remaining due payment: 40 291 USD
55
0.5% · 1 089 USD
October 2030
Paid to the date: 82% · 178 588 USD
Remaining due payment: 39 202 USD
56
0.5% · 1 089 USD
November 2030
Paid to the date: 82.5% · 179 677 USD
Remaining due payment: 38 113 USD
57
0.5% · 1 089 USD
December 2030
Paid to the date: 83% · 180 766 USD
Remaining due payment: 37 024 USD
58
0.5% · 1 089 USD
January 2031
Paid to the date: 83.5% · 181 855 USD
Remaining due payment: 35 935 USD
59
0.5% · 1 089 USD
February 2031
Paid to the date: 84% · 182 944 USD
Remaining due payment: 34 847 USD
60
0.5% · 1 089 USD
March 2031
Paid to the date: 84.5% · 184 033 USD
Remaining due payment: 33 758 USD
61
0.5% · 1 089 USD
April 2031
Paid to the date: 85% · 185 122 USD
Remaining due payment: 32 669 USD
62
0.5% · 1 089 USD
May 2031
Paid to the date: 85.5% · 186 211 USD
Remaining due payment: 31 580 USD
63
0.5% · 1 089 USD
June 2031
Paid to the date: 86% · 187 300 USD
Remaining due payment: 30 491 USD
64
0.5% · 1 089 USD
July 2031
Paid to the date: 86.5% · 188 389 USD
Remaining due payment: 29 402 USD
65
0.5% · 1 089 USD
August 2031
Paid to the date: 87% · 189 478 USD
Remaining due payment: 28 313 USD
66
0.5% · 1 089 USD
September 2031
Paid to the date: 87.5% · 190 567 USD
Remaining due payment: 27 224 USD
67
0.5% · 1 089 USD
October 2031
Paid to the date: 88% · 191 656 USD
Remaining due payment: 26 135 USD
68
0.5% · 1 089 USD
November 2031
Paid to the date: 88.5% · 192 745 USD
Remaining due payment: 25 046 USD
69
0.5% · 1 089 USD
December 2031
Paid to the date: 89% · 193 834 USD
Remaining due payment: 23 957 USD
70
0.5% · 1 089 USD
January 2032
Paid to the date: 89.5% · 194 923 USD
Remaining due payment: 22 868 USD
71
0.5% · 1 089 USD
February 2032
Paid to the date: 90% · 196 012 USD
Remaining due payment: 21 779 USD
72
0.5% · 1 089 USD
March 2032
Paid to the date: 90.5% · 197 101 USD
Remaining due payment: 20 690 USD
73
0.5% · 1 089 USD
April 2032
Paid to the date: 91% · 198 190 USD
Remaining due payment: 19 601 USD
74
0.5% · 1 089 USD
May 2032
Paid to the date: 91.5% · 199 279 USD
Remaining due payment: 18 512 USD
75
0.5% · 1 089 USD
June 2032
Paid to the date: 92% · 200 368 USD
Remaining due payment: 17 423 USD
76
0.5% · 1 089 USD
July 2032
Paid to the date: 92.5% · 201 456 USD
Remaining due payment: 16 334 USD
77
0.5% · 1 089 USD
August 2032
Paid to the date: 93% · 202 545 USD
Remaining due payment: 15 245 USD
78
0.5% · 1 089 USD
September 2032
Paid to the date: 93.5% · 203 634 USD
Remaining due payment: 14 156 USD
79
0.5% · 1 089 USD
October 2032
Paid to the date: 94% · 204 723 USD
Remaining due payment: 13 067 USD
80
0.5% · 1 089 USD
November 2032
Paid to the date: 94.5% · 205 812 USD
Remaining due payment: 11 978 USD
81
0.5% · 1 089 USD
December 2032
Paid to the date: 95% · 206 901 USD
Remaining due payment: 10 890 USD
82
0.5% · 1 089 USD
January 2033
Paid to the date: 95.5% · 207 990 USD
Remaining due payment: 9 801 USD
83
0.5% · 1 089 USD
February 2033
Paid to the date: 96% · 209 079 USD
Remaining due payment: 8 712 USD
84
0.5% · 1 089 USD
March 2033
Paid to the date: 96.5% · 210 168 USD
Remaining due payment: 7 623 USD
85
0.5% · 1 089 USD
April 2033
Paid to the date: 97% · 211 257 USD
Remaining due payment: 6 534 USD
86
0.5% · 1 089 USD
May 2033
Paid to the date: 97.5% · 212 346 USD
Remaining due payment: 5 445 USD
87
0.5% · 1 089 USD
June 2033
Paid to the date: 98% · 213 435 USD
Remaining due payment: 4 356 USD
88
0.5% · 1 089 USD
July 2033
Paid to the date: 98.5% · 214 524 USD
Remaining due payment: 3 267 USD
89
0.5% · 1 089 USD
August 2033
Paid to the date: 99% · 215 613 USD
Remaining due payment: 2 178 USD
90
0.5% · 1 089 USD
September 2033
Paid to the date: 99.5% · 216 702 USD
Remaining due payment: 1 089 USD
91
0.5% · 1 089 USD
October 2033
Paid to the date: 100% · 217 791 USD
Remaining due payment: 0.0000 USD