Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f2b2de5f2 - Ibiza - SAMANA

Unit type:
Price: 714000.0 AED
Area: 458.0 sqft (42.55 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 884 USD
At reservation · September 2025
Paid to the date: 20% · 38 884 USD
Remaining due payment: 155 534 USD
2
1% · 1 944 USD
October 2025
Paid to the date: 21% · 40 828 USD
Remaining due payment: 153 590 USD
3
1% · 1 944 USD
November 2025
Paid to the date: 22% · 42 772 USD
Remaining due payment: 151 646 USD
4
1% · 1 944 USD
December 2025
Paid to the date: 23% · 44 716 USD
Remaining due payment: 149 702 USD
5
1% · 1 944 USD
January 2026
Paid to the date: 24% · 46 660 USD
Remaining due payment: 147 758 USD
6
1% · 1 944 USD
February 2026
Paid to the date: 25% · 48 604 USD
Remaining due payment: 145 813 USD
7
1% · 1 944 USD
March 2026
Paid to the date: 26% · 50 549 USD
Remaining due payment: 143 869 USD
8
1% · 1 944 USD
April 2026
Paid to the date: 27% · 52 493 USD
Remaining due payment: 141 925 USD
9
1% · 1 944 USD
May 2026
Paid to the date: 28% · 54 437 USD
Remaining due payment: 139 981 USD
10
1% · 1 944 USD
June 2026
Paid to the date: 29% · 56 381 USD
Remaining due payment: 138 037 USD
11
1% · 1 944 USD
July 2026
Paid to the date: 30% · 58 325 USD
Remaining due payment: 136 092 USD
Resale is available
12
10% · 19 442 USD
August 2026
Paid to the date: 40% · 77 767 USD
Remaining due payment: 116 651 USD
13
1% · 1 944 USD
September 2026
Paid to the date: 41% · 79 711 USD
Remaining due payment: 114 706 USD
14
1% · 1 944 USD
October 2026
Paid to the date: 42% · 81 655 USD
Remaining due payment: 112 762 USD
15
1% · 1 944 USD
November 2026
Paid to the date: 43% · 83 600 USD
Remaining due payment: 110 818 USD
16
1% · 1 944 USD
December 2026
Paid to the date: 44% · 85 544 USD
Remaining due payment: 108 874 USD
17
1% · 1 944 USD
January 2027
Paid to the date: 45% · 87 488 USD
Remaining due payment: 106 930 USD
18
5% · 9 721 USD
February 2027
Paid to the date: 50% · 97 209 USD
Remaining due payment: 97 209 USD
19
1% · 1 944 USD
March 2027
Paid to the date: 51% · 99 153 USD
Remaining due payment: 95 265 USD
20
1% · 1 944 USD
April 2027
Paid to the date: 52% · 101 097 USD
Remaining due payment: 93 321 USD
21
1% · 1 944 USD
May 2027
Paid to the date: 53% · 103 041 USD
Remaining due payment: 91 376 USD
22
1% · 1 944 USD
June 2027
Paid to the date: 54% · 104 986 USD
Remaining due payment: 89 432 USD
23
1% · 1 944 USD
July 2027
Paid to the date: 55% · 106 930 USD
Remaining due payment: 87 488 USD
24
1% · 1 944 USD
August 2027
Paid to the date: 56% · 108 874 USD
Remaining due payment: 85 544 USD
25
1% · 1 944 USD
September 2027
Paid to the date: 57% · 110 818 USD
Remaining due payment: 83 600 USD
26
1% · 1 944 USD
October 2027
Paid to the date: 58% · 112 762 USD
Remaining due payment: 81 655 USD
27
1% · 1 944 USD
November 2027
Paid to the date: 59% · 114 706 USD
Remaining due payment: 79 711 USD
28
1% · 1 944 USD
December 2027
Paid to the date: 60% · 116 651 USD
Remaining due payment: 77 767 USD
29
1% · 1 944 USD
January 2028
Paid to the date: 61% · 118 595 USD
Remaining due payment: 75 823 USD
30
1% · 1 944 USD
February 2028
Paid to the date: 62% · 120 539 USD
Remaining due payment: 73 879 USD
31
1% · 1 944 USD
March 2028
Paid to the date: 63% · 122 483 USD
Remaining due payment: 71 935 USD
32
1% · 1 944 USD
April 2028
Paid to the date: 64% · 124 427 USD
Remaining due payment: 69 990 USD
33
1% · 1 944 USD
May 2028
Paid to the date: 65% · 126 372 USD
Remaining due payment: 68 046 USD
34
1% · 1 944 USD
June 2028
Paid to the date: 66% · 128 316 USD
Remaining due payment: 66 102 USD
35
1% · 1 944 USD
July 2028
Paid to the date: 67% · 130 260 USD
Remaining due payment: 64 158 USD
36
1% · 1 944 USD
August 2028
Paid to the date: 68% · 132 204 USD
Remaining due payment: 62 214 USD
37
1% · 1 944 USD
September 2028
Paid to the date: 69% · 134 148 USD
Remaining due payment: 60 270 USD
38
1% · 1 944 USD
October 2028
Paid to the date: 70% · 136 092 USD
Remaining due payment: 58 325 USD
39
1% · 1 944 USD
November 2028
Paid to the date: 71% · 138 037 USD
Remaining due payment: 56 381 USD
40
1% · 1 944 USD
December 2028
Paid to the date: 72% · 139 981 USD
Remaining due payment: 54 437 USD
41
1% · 1 944 USD
January 2029
Paid to the date: 73% · 141 925 USD
Remaining due payment: 52 493 USD
42
1% · 1 944 USD
February 2029
Paid to the date: 74% · 143 869 USD
Remaining due payment: 50 549 USD
43
1% · 1 944 USD
March 2029
Paid to the date: 75% · 145 813 USD
Remaining due payment: 48 604 USD
44
1% · 1 944 USD
April 2029
Paid to the date: 76% · 147 758 USD
Remaining due payment: 46 660 USD
45
1% · 1 944 USD
May 2029
Paid to the date: 77% · 149 702 USD
Remaining due payment: 44 716 USD
46
0.5% · 972 USD
June 2029
Paid to the date: 77.5% · 150 674 USD
Remaining due payment: 43 744 USD
47
0.5% · 972 USD
July 2029
Paid to the date: 78% · 151 646 USD
Remaining due payment: 42 772 USD
48
0.5% · 972 USD
August 2029
Paid to the date: 78.5% · 152 618 USD
Remaining due payment: 41 800 USD
49
0.5% · 972 USD
September 2029
Paid to the date: 79% · 153 590 USD
Remaining due payment: 40 828 USD
50
0.5% · 972 USD
October 2029
Paid to the date: 79.5% · 154 562 USD
Remaining due payment: 39 856 USD
51
0.5% · 972 USD
November 2029
Paid to the date: 80% · 155 534 USD
Remaining due payment: 38 884 USD
52
0.5% · 972 USD
December 2029
Paid to the date: 80.5% · 156 506 USD
Remaining due payment: 37 911 USD
53
0.5% · 972 USD
January 2030
Paid to the date: 81% · 157 478 USD
Remaining due payment: 36 939 USD
54
0.5% · 972 USD
February 2030
Paid to the date: 81.5% · 158 450 USD
Remaining due payment: 35 967 USD
55
0.5% · 972 USD
March 2030
Paid to the date: 82% · 159 423 USD
Remaining due payment: 34 995 USD
56
0.5% · 972 USD
April 2030
Paid to the date: 82.5% · 160 395 USD
Remaining due payment: 34 023 USD
57
0.5% · 972 USD
May 2030
Paid to the date: 83% · 161 367 USD
Remaining due payment: 33 051 USD
58
0.5% · 972 USD
June 2030
Paid to the date: 83.5% · 162 339 USD
Remaining due payment: 32 079 USD
59
0.5% · 972 USD
July 2030
Paid to the date: 84% · 163 311 USD
Remaining due payment: 31 107 USD
60
0.5% · 972 USD
August 2030
Paid to the date: 84.5% · 164 283 USD
Remaining due payment: 30 135 USD
61
0.5% · 972 USD
September 2030
Paid to the date: 85% · 165 255 USD
Remaining due payment: 29 163 USD
62
0.5% · 972 USD
October 2030
Paid to the date: 85.5% · 166 227 USD
Remaining due payment: 28 191 USD
63
0.5% · 972 USD
November 2030
Paid to the date: 86% · 167 199 USD
Remaining due payment: 27 218 USD
64
0.5% · 972 USD
December 2030
Paid to the date: 86.5% · 168 171 USD
Remaining due payment: 26 246 USD
65
0.5% · 972 USD
January 2031
Paid to the date: 87% · 169 143 USD
Remaining due payment: 25 274 USD
66
0.5% · 972 USD
February 2031
Paid to the date: 87.5% · 170 116 USD
Remaining due payment: 24 302 USD
67
0.5% · 972 USD
March 2031
Paid to the date: 88% · 171 088 USD
Remaining due payment: 23 330 USD
68
0.5% · 972 USD
April 2031
Paid to the date: 88.5% · 172 060 USD
Remaining due payment: 22 358 USD
69
0.5% · 972 USD
May 2031
Paid to the date: 89% · 173 032 USD
Remaining due payment: 21 386 USD
70
0.5% · 972 USD
June 2031
Paid to the date: 89.5% · 174 004 USD
Remaining due payment: 20 414 USD
71
0.5% · 972 USD
July 2031
Paid to the date: 90% · 174 976 USD
Remaining due payment: 19 442 USD
72
0.5% · 972 USD
August 2031
Paid to the date: 90.5% · 175 948 USD
Remaining due payment: 18 470 USD
73
0.5% · 972 USD
September 2031
Paid to the date: 91% · 176 920 USD
Remaining due payment: 17 498 USD
74
0.5% · 972 USD
October 2031
Paid to the date: 91.5% · 177 892 USD
Remaining due payment: 16 526 USD
75
0.5% · 972 USD
November 2031
Paid to the date: 92% · 178 864 USD
Remaining due payment: 15 553 USD
76
0.5% · 972 USD
December 2031
Paid to the date: 92.5% · 179 836 USD
Remaining due payment: 14 581 USD
77
0.5% · 972 USD
January 2032
Paid to the date: 93% · 180 809 USD
Remaining due payment: 13 609 USD
78
0.5% · 972 USD
February 2032
Paid to the date: 93.5% · 181 781 USD
Remaining due payment: 12 637 USD
79
0.5% · 972 USD
March 2032
Paid to the date: 94% · 182 753 USD
Remaining due payment: 11 665 USD
80
0.5% · 972 USD
April 2032
Paid to the date: 94.5% · 183 725 USD
Remaining due payment: 10 693 USD
81
0.5% · 972 USD
May 2032
Paid to the date: 95% · 184 697 USD
Remaining due payment: 9 721 USD
82
0.5% · 972 USD
June 2032
Paid to the date: 95.5% · 185 669 USD
Remaining due payment: 8 749 USD
83
0.5% · 972 USD
July 2032
Paid to the date: 96% · 186 641 USD
Remaining due payment: 7 777 USD
84
0.5% · 972 USD
August 2032
Paid to the date: 96.5% · 187 613 USD
Remaining due payment: 6 805 USD
85
0.5% · 972 USD
September 2032
Paid to the date: 97% · 188 585 USD
Remaining due payment: 5 833 USD
86
0.5% · 972 USD
October 2032
Paid to the date: 97.5% · 189 557 USD
Remaining due payment: 4 860 USD
87
0.5% · 972 USD
November 2032
Paid to the date: 98% · 190 529 USD
Remaining due payment: 3 888 USD
88
0.5% · 972 USD
December 2032
Paid to the date: 98.5% · 191 501 USD
Remaining due payment: 2 916 USD
89
0.5% · 972 USD
January 2033
Paid to the date: 99% · 192 474 USD
Remaining due payment: 1 944 USD
90
0.5% · 972 USD
February 2033
Paid to the date: 99.5% · 193 446 USD
Remaining due payment: 972 USD
91
0.5% · 972 USD
March 2033
Paid to the date: 100% · 194 418 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use