Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f399b58c3 - Ibiza - SAMANA

Unit type:
Price: 696166.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 912 USD
At reservation · September 2025
Paid to the date: 20% · 37 912 USD
Remaining due payment: 151 649 USD
2
1% · 1 896 USD
October 2025
Paid to the date: 21% · 39 808 USD
Remaining due payment: 149 754 USD
3
1% · 1 896 USD
November 2025
Paid to the date: 22% · 41 704 USD
Remaining due payment: 147 858 USD
4
1% · 1 896 USD
December 2025
Paid to the date: 23% · 43 599 USD
Remaining due payment: 145 962 USD
5
1% · 1 896 USD
January 2026
Paid to the date: 24% · 45 495 USD
Remaining due payment: 144 067 USD
6
1% · 1 896 USD
February 2026
Paid to the date: 25% · 47 390 USD
Remaining due payment: 142 171 USD
7
1% · 1 896 USD
March 2026
Paid to the date: 26% · 49 286 USD
Remaining due payment: 140 276 USD
8
1% · 1 896 USD
April 2026
Paid to the date: 27% · 51 182 USD
Remaining due payment: 138 380 USD
9
1% · 1 896 USD
May 2026
Paid to the date: 28% · 53 077 USD
Remaining due payment: 136 484 USD
10
1% · 1 896 USD
June 2026
Paid to the date: 29% · 54 973 USD
Remaining due payment: 134 589 USD
11
1% · 1 896 USD
July 2026
Paid to the date: 30% · 56 869 USD
Remaining due payment: 132 693 USD
Resale is available
12
10% · 18 956 USD
August 2026
Paid to the date: 40% · 75 825 USD
Remaining due payment: 113 737 USD
13
1% · 1 896 USD
September 2026
Paid to the date: 41% · 77 720 USD
Remaining due payment: 111 841 USD
14
1% · 1 896 USD
October 2026
Paid to the date: 42% · 79 616 USD
Remaining due payment: 109 946 USD
15
1% · 1 896 USD
November 2026
Paid to the date: 43% · 81 512 USD
Remaining due payment: 108 050 USD
16
1% · 1 896 USD
December 2026
Paid to the date: 44% · 83 407 USD
Remaining due payment: 106 155 USD
17
1% · 1 896 USD
January 2027
Paid to the date: 45% · 85 303 USD
Remaining due payment: 104 259 USD
18
5% · 9 478 USD
February 2027
Paid to the date: 50% · 94 781 USD
Remaining due payment: 94 781 USD
19
1% · 1 896 USD
March 2027
Paid to the date: 51% · 96 676 USD
Remaining due payment: 92 885 USD
20
1% · 1 896 USD
April 2027
Paid to the date: 52% · 98 572 USD
Remaining due payment: 90 990 USD
21
1% · 1 896 USD
May 2027
Paid to the date: 53% · 100 468 USD
Remaining due payment: 89 094 USD
22
1% · 1 896 USD
June 2027
Paid to the date: 54% · 102 363 USD
Remaining due payment: 87 198 USD
23
1% · 1 896 USD
July 2027
Paid to the date: 55% · 104 259 USD
Remaining due payment: 85 303 USD
24
1% · 1 896 USD
August 2027
Paid to the date: 56% · 106 155 USD
Remaining due payment: 83 407 USD
25
1% · 1 896 USD
September 2027
Paid to the date: 57% · 108 050 USD
Remaining due payment: 81 512 USD
26
1% · 1 896 USD
October 2027
Paid to the date: 58% · 109 946 USD
Remaining due payment: 79 616 USD
27
1% · 1 896 USD
November 2027
Paid to the date: 59% · 111 841 USD
Remaining due payment: 77 720 USD
28
1% · 1 896 USD
December 2027
Paid to the date: 60% · 113 737 USD
Remaining due payment: 75 825 USD
29
1% · 1 896 USD
January 2028
Paid to the date: 61% · 115 633 USD
Remaining due payment: 73 929 USD
30
1% · 1 896 USD
February 2028
Paid to the date: 62% · 117 528 USD
Remaining due payment: 72 033 USD
31
1% · 1 896 USD
March 2028
Paid to the date: 63% · 119 424 USD
Remaining due payment: 70 138 USD
32
1% · 1 896 USD
April 2028
Paid to the date: 64% · 121 319 USD
Remaining due payment: 68 242 USD
33
1% · 1 896 USD
May 2028
Paid to the date: 65% · 123 215 USD
Remaining due payment: 66 347 USD
34
1% · 1 896 USD
June 2028
Paid to the date: 66% · 125 111 USD
Remaining due payment: 64 451 USD
35
1% · 1 896 USD
July 2028
Paid to the date: 67% · 127 006 USD
Remaining due payment: 62 555 USD
36
1% · 1 896 USD
August 2028
Paid to the date: 68% · 128 902 USD
Remaining due payment: 60 660 USD
37
1% · 1 896 USD
September 2028
Paid to the date: 69% · 130 798 USD
Remaining due payment: 58 764 USD
38
1% · 1 896 USD
October 2028
Paid to the date: 70% · 132 693 USD
Remaining due payment: 56 869 USD
39
1% · 1 896 USD
November 2028
Paid to the date: 71% · 134 589 USD
Remaining due payment: 54 973 USD
40
1% · 1 896 USD
December 2028
Paid to the date: 72% · 136 484 USD
Remaining due payment: 53 077 USD
41
1% · 1 896 USD
January 2029
Paid to the date: 73% · 138 380 USD
Remaining due payment: 51 182 USD
42
1% · 1 896 USD
February 2029
Paid to the date: 74% · 140 276 USD
Remaining due payment: 49 286 USD
43
1% · 1 896 USD
March 2029
Paid to the date: 75% · 142 171 USD
Remaining due payment: 47 390 USD
44
1% · 1 896 USD
April 2029
Paid to the date: 76% · 144 067 USD
Remaining due payment: 45 495 USD
45
1% · 1 896 USD
May 2029
Paid to the date: 77% · 145 962 USD
Remaining due payment: 43 599 USD
46
0.5% · 948 USD
June 2029
Paid to the date: 77.5% · 146 910 USD
Remaining due payment: 42 651 USD
47
0.5% · 948 USD
July 2029
Paid to the date: 78% · 147 858 USD
Remaining due payment: 41 704 USD
48
0.5% · 948 USD
August 2029
Paid to the date: 78.5% · 148 806 USD
Remaining due payment: 40 756 USD
49
0.5% · 948 USD
September 2029
Paid to the date: 79% · 149 754 USD
Remaining due payment: 39 808 USD
50
0.5% · 948 USD
October 2029
Paid to the date: 79.5% · 150 702 USD
Remaining due payment: 38 860 USD
51
0.5% · 948 USD
November 2029
Paid to the date: 80% · 151 649 USD
Remaining due payment: 37 912 USD
52
0.5% · 948 USD
December 2029
Paid to the date: 80.5% · 152 597 USD
Remaining due payment: 36 965 USD
53
0.5% · 948 USD
January 2030
Paid to the date: 81% · 153 545 USD
Remaining due payment: 36 017 USD
54
0.5% · 948 USD
February 2030
Paid to the date: 81.5% · 154 493 USD
Remaining due payment: 35 069 USD
55
0.5% · 948 USD
March 2030
Paid to the date: 82% · 155 441 USD
Remaining due payment: 34 121 USD
56
0.5% · 948 USD
April 2030
Paid to the date: 82.5% · 156 388 USD
Remaining due payment: 33 173 USD
57
0.5% · 948 USD
May 2030
Paid to the date: 83% · 157 336 USD
Remaining due payment: 32 225 USD
58
0.5% · 948 USD
June 2030
Paid to the date: 83.5% · 158 284 USD
Remaining due payment: 31 278 USD
59
0.5% · 948 USD
July 2030
Paid to the date: 84% · 159 232 USD
Remaining due payment: 30 330 USD
60
0.5% · 948 USD
August 2030
Paid to the date: 84.5% · 160 180 USD
Remaining due payment: 29 382 USD
61
0.5% · 948 USD
September 2030
Paid to the date: 85% · 161 127 USD
Remaining due payment: 28 434 USD
62
0.5% · 948 USD
October 2030
Paid to the date: 85.5% · 162 075 USD
Remaining due payment: 27 486 USD
63
0.5% · 948 USD
November 2030
Paid to the date: 86% · 163 023 USD
Remaining due payment: 26 539 USD
64
0.5% · 948 USD
December 2030
Paid to the date: 86.5% · 163 971 USD
Remaining due payment: 25 591 USD
65
0.5% · 948 USD
January 2031
Paid to the date: 87% · 164 919 USD
Remaining due payment: 24 643 USD
66
0.5% · 948 USD
February 2031
Paid to the date: 87.5% · 165 866 USD
Remaining due payment: 23 695 USD
67
0.5% · 948 USD
March 2031
Paid to the date: 88% · 166 814 USD
Remaining due payment: 22 747 USD
68
0.5% · 948 USD
April 2031
Paid to the date: 88.5% · 167 762 USD
Remaining due payment: 21 800 USD
69
0.5% · 948 USD
May 2031
Paid to the date: 89% · 168 710 USD
Remaining due payment: 20 852 USD
70
0.5% · 948 USD
June 2031
Paid to the date: 89.5% · 169 658 USD
Remaining due payment: 19 904 USD
71
0.5% · 948 USD
July 2031
Paid to the date: 90% · 170 606 USD
Remaining due payment: 18 956 USD
72
0.5% · 948 USD
August 2031
Paid to the date: 90.5% · 171 553 USD
Remaining due payment: 18 008 USD
73
0.5% · 948 USD
September 2031
Paid to the date: 91% · 172 501 USD
Remaining due payment: 17 061 USD
74
0.5% · 948 USD
October 2031
Paid to the date: 91.5% · 173 449 USD
Remaining due payment: 16 113 USD
75
0.5% · 948 USD
November 2031
Paid to the date: 92% · 174 397 USD
Remaining due payment: 15 165 USD
76
0.5% · 948 USD
December 2031
Paid to the date: 92.5% · 175 345 USD
Remaining due payment: 14 217 USD
77
0.5% · 948 USD
January 2032
Paid to the date: 93% · 176 292 USD
Remaining due payment: 13 269 USD
78
0.5% · 948 USD
February 2032
Paid to the date: 93.5% · 177 240 USD
Remaining due payment: 12 322 USD
79
0.5% · 948 USD
March 2032
Paid to the date: 94% · 178 188 USD
Remaining due payment: 11 374 USD
80
0.5% · 948 USD
April 2032
Paid to the date: 94.5% · 179 136 USD
Remaining due payment: 10 426 USD
81
0.5% · 948 USD
May 2032
Paid to the date: 95% · 180 084 USD
Remaining due payment: 9 478 USD
82
0.5% · 948 USD
June 2032
Paid to the date: 95.5% · 181 031 USD
Remaining due payment: 8 530 USD
83
0.5% · 948 USD
July 2032
Paid to the date: 96% · 181 979 USD
Remaining due payment: 7 582 USD
84
0.5% · 948 USD
August 2032
Paid to the date: 96.5% · 182 927 USD
Remaining due payment: 6 635 USD
85
0.5% · 948 USD
September 2032
Paid to the date: 97% · 183 875 USD
Remaining due payment: 5 687 USD
86
0.5% · 948 USD
October 2032
Paid to the date: 97.5% · 184 823 USD
Remaining due payment: 4 739 USD
87
0.5% · 948 USD
November 2032
Paid to the date: 98% · 185 770 USD
Remaining due payment: 3 791 USD
88
0.5% · 948 USD
December 2032
Paid to the date: 98.5% · 186 718 USD
Remaining due payment: 2 843 USD
89
0.5% · 948 USD
January 2033
Paid to the date: 99% · 187 666 USD
Remaining due payment: 1 896 USD
90
0.5% · 948 USD
February 2033
Paid to the date: 99.5% · 188 614 USD
Remaining due payment: 948 USD
91
0.5% · 948 USD
March 2033
Paid to the date: 100% · 189 562 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use