Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-f3f0087b8 - Ibiza - SAMANA

Unit type:
Price: 712188.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 785 USD
At reservation · September 2025
Paid to the date: 20% · 38 785 USD
Remaining due payment: 155 140 USD
2
1% · 1 939 USD
October 2025
Paid to the date: 21% · 40 724 USD
Remaining due payment: 153 200 USD
3
1% · 1 939 USD
November 2025
Paid to the date: 22% · 42 663 USD
Remaining due payment: 151 261 USD
4
1% · 1 939 USD
December 2025
Paid to the date: 23% · 44 603 USD
Remaining due payment: 149 322 USD
5
1% · 1 939 USD
January 2026
Paid to the date: 24% · 46 542 USD
Remaining due payment: 147 383 USD
6
1% · 1 939 USD
February 2026
Paid to the date: 25% · 48 481 USD
Remaining due payment: 145 443 USD
7
1% · 1 939 USD
March 2026
Paid to the date: 26% · 50 420 USD
Remaining due payment: 143 504 USD
8
1% · 1 939 USD
April 2026
Paid to the date: 27% · 52 360 USD
Remaining due payment: 141 565 USD
9
1% · 1 939 USD
May 2026
Paid to the date: 28% · 54 299 USD
Remaining due payment: 139 626 USD
10
1% · 1 939 USD
June 2026
Paid to the date: 29% · 56 238 USD
Remaining due payment: 137 686 USD
11
1% · 1 939 USD
July 2026
Paid to the date: 30% · 58 177 USD
Remaining due payment: 135 747 USD
Resale is available
12
10% · 19 392 USD
August 2026
Paid to the date: 40% · 77 570 USD
Remaining due payment: 116 355 USD
13
1% · 1 939 USD
September 2026
Paid to the date: 41% · 79 509 USD
Remaining due payment: 114 415 USD
14
1% · 1 939 USD
October 2026
Paid to the date: 42% · 81 448 USD
Remaining due payment: 112 476 USD
15
1% · 1 939 USD
November 2026
Paid to the date: 43% · 83 388 USD
Remaining due payment: 110 537 USD
16
1% · 1 939 USD
December 2026
Paid to the date: 44% · 85 327 USD
Remaining due payment: 108 598 USD
17
1% · 1 939 USD
January 2027
Paid to the date: 45% · 87 266 USD
Remaining due payment: 106 659 USD
18
5% · 9 696 USD
February 2027
Paid to the date: 50% · 96 962 USD
Remaining due payment: 96 962 USD
19
1% · 1 939 USD
March 2027
Paid to the date: 51% · 98 902 USD
Remaining due payment: 95 023 USD
20
1% · 1 939 USD
April 2027
Paid to the date: 52% · 100 841 USD
Remaining due payment: 93 084 USD
21
1% · 1 939 USD
May 2027
Paid to the date: 53% · 102 780 USD
Remaining due payment: 91 145 USD
22
1% · 1 939 USD
June 2027
Paid to the date: 54% · 104 719 USD
Remaining due payment: 89 205 USD
23
1% · 1 939 USD
July 2027
Paid to the date: 55% · 106 659 USD
Remaining due payment: 87 266 USD
24
1% · 1 939 USD
August 2027
Paid to the date: 56% · 108 598 USD
Remaining due payment: 85 327 USD
25
1% · 1 939 USD
September 2027
Paid to the date: 57% · 110 537 USD
Remaining due payment: 83 388 USD
26
1% · 1 939 USD
October 2027
Paid to the date: 58% · 112 476 USD
Remaining due payment: 81 448 USD
27
1% · 1 939 USD
November 2027
Paid to the date: 59% · 114 416 USD
Remaining due payment: 79 509 USD
28
1% · 1 939 USD
December 2027
Paid to the date: 60% · 116 355 USD
Remaining due payment: 77 570 USD
29
1% · 1 939 USD
January 2028
Paid to the date: 61% · 118 294 USD
Remaining due payment: 75 631 USD
30
1% · 1 939 USD
February 2028
Paid to the date: 62% · 120 233 USD
Remaining due payment: 73 691 USD
31
1% · 1 939 USD
March 2028
Paid to the date: 63% · 122 172 USD
Remaining due payment: 71 752 USD
32
1% · 1 939 USD
April 2028
Paid to the date: 64% · 124 112 USD
Remaining due payment: 69 813 USD
33
1% · 1 939 USD
May 2028
Paid to the date: 65% · 126 051 USD
Remaining due payment: 67 874 USD
34
1% · 1 939 USD
June 2028
Paid to the date: 66% · 127 990 USD
Remaining due payment: 65 934 USD
35
1% · 1 939 USD
July 2028
Paid to the date: 67% · 129 929 USD
Remaining due payment: 63 995 USD
36
1% · 1 939 USD
August 2028
Paid to the date: 68% · 131 869 USD
Remaining due payment: 62 056 USD
37
1% · 1 939 USD
September 2028
Paid to the date: 69% · 133 808 USD
Remaining due payment: 60 117 USD
38
1% · 1 939 USD
October 2028
Paid to the date: 70% · 135 747 USD
Remaining due payment: 58 177 USD
39
1% · 1 939 USD
November 2028
Paid to the date: 71% · 137 686 USD
Remaining due payment: 56 238 USD
40
1% · 1 939 USD
December 2028
Paid to the date: 72% · 139 626 USD
Remaining due payment: 54 299 USD
41
1% · 1 939 USD
January 2029
Paid to the date: 73% · 141 565 USD
Remaining due payment: 52 360 USD
42
1% · 1 939 USD
February 2029
Paid to the date: 74% · 143 504 USD
Remaining due payment: 50 420 USD
43
1% · 1 939 USD
March 2029
Paid to the date: 75% · 145 443 USD
Remaining due payment: 48 481 USD
44
1% · 1 939 USD
April 2029
Paid to the date: 76% · 147 383 USD
Remaining due payment: 46 542 USD
45
1% · 1 939 USD
May 2029
Paid to the date: 77% · 149 322 USD
Remaining due payment: 44 603 USD
46
0.5% · 970 USD
June 2029
Paid to the date: 77.5% · 150 292 USD
Remaining due payment: 43 633 USD
47
0.5% · 970 USD
July 2029
Paid to the date: 78% · 151 261 USD
Remaining due payment: 42 663 USD
48
0.5% · 970 USD
August 2029
Paid to the date: 78.5% · 152 231 USD
Remaining due payment: 41 694 USD
49
0.5% · 970 USD
September 2029
Paid to the date: 79% · 153 200 USD
Remaining due payment: 40 724 USD
50
0.5% · 970 USD
October 2029
Paid to the date: 79.5% · 154 170 USD
Remaining due payment: 39 755 USD
51
0.5% · 970 USD
November 2029
Paid to the date: 80% · 155 140 USD
Remaining due payment: 38 785 USD
52
0.5% · 970 USD
December 2029
Paid to the date: 80.5% · 156 109 USD
Remaining due payment: 37 815 USD
53
0.5% · 970 USD
January 2030
Paid to the date: 81% · 157 079 USD
Remaining due payment: 36 846 USD
54
0.5% · 970 USD
February 2030
Paid to the date: 81.5% · 158 049 USD
Remaining due payment: 35 876 USD
55
0.5% · 970 USD
March 2030
Paid to the date: 82% · 159 018 USD
Remaining due payment: 34 906 USD
56
0.5% · 970 USD
April 2030
Paid to the date: 82.5% · 159 988 USD
Remaining due payment: 33 937 USD
57
0.5% · 970 USD
May 2030
Paid to the date: 83% · 160 957 USD
Remaining due payment: 32 967 USD
58
0.5% · 970 USD
June 2030
Paid to the date: 83.5% · 161 927 USD
Remaining due payment: 31 998 USD
59
0.5% · 970 USD
July 2030
Paid to the date: 84% · 162 897 USD
Remaining due payment: 31 028 USD
60
0.5% · 970 USD
August 2030
Paid to the date: 84.5% · 163 866 USD
Remaining due payment: 30 058 USD
61
0.5% · 970 USD
September 2030
Paid to the date: 85% · 164 836 USD
Remaining due payment: 29 089 USD
62
0.5% · 970 USD
October 2030
Paid to the date: 85.5% · 165 806 USD
Remaining due payment: 28 119 USD
63
0.5% · 970 USD
November 2030
Paid to the date: 86% · 166 775 USD
Remaining due payment: 27 149 USD
64
0.5% · 970 USD
December 2030
Paid to the date: 86.5% · 167 745 USD
Remaining due payment: 26 180 USD
65
0.5% · 970 USD
January 2031
Paid to the date: 87% · 168 714 USD
Remaining due payment: 25 210 USD
66
0.5% · 970 USD
February 2031
Paid to the date: 87.5% · 169 684 USD
Remaining due payment: 24 241 USD
67
0.5% · 970 USD
March 2031
Paid to the date: 88% · 170 654 USD
Remaining due payment: 23 271 USD
68
0.5% · 970 USD
April 2031
Paid to the date: 88.5% · 171 623 USD
Remaining due payment: 22 301 USD
69
0.5% · 970 USD
May 2031
Paid to the date: 89% · 172 593 USD
Remaining due payment: 21 332 USD
70
0.5% · 970 USD
June 2031
Paid to the date: 89.5% · 173 562 USD
Remaining due payment: 20 362 USD
71
0.5% · 970 USD
July 2031
Paid to the date: 90% · 174 532 USD
Remaining due payment: 19 392 USD
72
0.5% · 970 USD
August 2031
Paid to the date: 90.5% · 175 502 USD
Remaining due payment: 18 423 USD
73
0.5% · 970 USD
September 2031
Paid to the date: 91% · 176 471 USD
Remaining due payment: 17 453 USD
74
0.5% · 970 USD
October 2031
Paid to the date: 91.5% · 177 441 USD
Remaining due payment: 16 484 USD
75
0.5% · 970 USD
November 2031
Paid to the date: 92% · 178 411 USD
Remaining due payment: 15 514 USD
76
0.5% · 970 USD
December 2031
Paid to the date: 92.5% · 179 380 USD
Remaining due payment: 14 544 USD
77
0.5% · 970 USD
January 2032
Paid to the date: 93% · 180 350 USD
Remaining due payment: 13 575 USD
78
0.5% · 970 USD
February 2032
Paid to the date: 93.5% · 181 319 USD
Remaining due payment: 12 605 USD
79
0.5% · 970 USD
March 2032
Paid to the date: 94% · 182 289 USD
Remaining due payment: 11 635 USD
80
0.5% · 970 USD
April 2032
Paid to the date: 94.5% · 183 259 USD
Remaining due payment: 10 666 USD
81
0.5% · 970 USD
May 2032
Paid to the date: 95% · 184 228 USD
Remaining due payment: 9 696 USD
82
0.5% · 970 USD
June 2032
Paid to the date: 95.5% · 185 198 USD
Remaining due payment: 8 727 USD
83
0.5% · 970 USD
July 2032
Paid to the date: 96% · 186 168 USD
Remaining due payment: 7 757 USD
84
0.5% · 970 USD
August 2032
Paid to the date: 96.5% · 187 137 USD
Remaining due payment: 6 787 USD
85
0.5% · 970 USD
September 2032
Paid to the date: 97% · 188 107 USD
Remaining due payment: 5 818 USD
86
0.5% · 970 USD
October 2032
Paid to the date: 97.5% · 189 076 USD
Remaining due payment: 4 848 USD
87
0.5% · 970 USD
November 2032
Paid to the date: 98% · 190 046 USD
Remaining due payment: 3 878 USD
88
0.5% · 970 USD
December 2032
Paid to the date: 98.5% · 191 016 USD
Remaining due payment: 2 909 USD
89
0.5% · 970 USD
January 2033
Paid to the date: 99% · 191 985 USD
Remaining due payment: 1 939 USD
90
0.5% · 970 USD
February 2033
Paid to the date: 99.5% · 192 955 USD
Remaining due payment: 970 USD
91
0.5% · 970 USD
March 2033
Paid to the date: 100% · 193 925 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use