'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-f7aec972d - Ibiza - SAMANA
Unit type:
Price:874467.0 AED
Area: 1016.0 sqft (94.39 sqm)
Views:
Unit type:
Price:
Area: 1016.0 sqft (94.39 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 47 622 USD
At reservation · September 2025
Paid to the date: 20% · 47 622 USD
Remaining due payment: 190 490 USD
2
1% · 2 381 USD
October 2025
Paid to the date: 21% · 50 004 USD
Remaining due payment: 188 108 USD
3
1% · 2 381 USD
November 2025
Paid to the date: 22% · 52 385 USD
Remaining due payment: 185 727 USD
4
1% · 2 381 USD
December 2025
Paid to the date: 23% · 54 766 USD
Remaining due payment: 183 346 USD
5
1% · 2 381 USD
January 2026
Paid to the date: 24% · 57 147 USD
Remaining due payment: 180 965 USD
6
1% · 2 381 USD
February 2026
Paid to the date: 25% · 59 528 USD
Remaining due payment: 178 584 USD
7
1% · 2 381 USD
March 2026
Paid to the date: 26% · 61 909 USD
Remaining due payment: 176 203 USD
8
1% · 2 381 USD
April 2026
Paid to the date: 27% · 64 290 USD
Remaining due payment: 173 822 USD
9
1% · 2 381 USD
May 2026
Paid to the date: 28% · 66 671 USD
Remaining due payment: 171 441 USD
10
1% · 2 381 USD
June 2026
Paid to the date: 29% · 69 052 USD
Remaining due payment: 169 059 USD
11
1% · 2 381 USD
July 2026
Paid to the date: 30% · 71 434 USD
Remaining due payment: 166 678 USD
Resale is available
12
10% · 23 811 USD
August 2026
Paid to the date: 40% · 95 245 USD
Remaining due payment: 142 867 USD
13
1% · 2 381 USD
September 2026
Paid to the date: 41% · 97 626 USD
Remaining due payment: 140 486 USD
14
1% · 2 381 USD
October 2026
Paid to the date: 42% · 100 007 USD
Remaining due payment: 138 105 USD
15
1% · 2 381 USD
November 2026
Paid to the date: 43% · 102 388 USD
Remaining due payment: 135 724 USD
16
1% · 2 381 USD
December 2026
Paid to the date: 44% · 104 769 USD
Remaining due payment: 133 343 USD
17
1% · 2 381 USD
January 2027
Paid to the date: 45% · 107 150 USD
Remaining due payment: 130 962 USD
18
5% · 11 906 USD
February 2027
Paid to the date: 50% · 119 056 USD
Remaining due payment: 119 056 USD
19
1% · 2 381 USD
March 2027
Paid to the date: 51% · 121 437 USD
Remaining due payment: 116 675 USD
20
1% · 2 381 USD
April 2027
Paid to the date: 52% · 123 818 USD
Remaining due payment: 114 294 USD
21
1% · 2 381 USD
May 2027
Paid to the date: 53% · 126 199 USD
Remaining due payment: 111 913 USD
22
1% · 2 381 USD
June 2027
Paid to the date: 54% · 128 580 USD
Remaining due payment: 109 531 USD
23
1% · 2 381 USD
July 2027
Paid to the date: 55% · 130 962 USD
Remaining due payment: 107 150 USD
24
1% · 2 381 USD
August 2027
Paid to the date: 56% · 133 343 USD
Remaining due payment: 104 769 USD
25
1% · 2 381 USD
September 2027
Paid to the date: 57% · 135 724 USD
Remaining due payment: 102 388 USD
26
1% · 2 381 USD
October 2027
Paid to the date: 58% · 138 105 USD
Remaining due payment: 100 007 USD
27
1% · 2 381 USD
November 2027
Paid to the date: 59% · 140 486 USD
Remaining due payment: 97 626 USD
28
1% · 2 381 USD
December 2027
Paid to the date: 60% · 142 867 USD
Remaining due payment: 95 245 USD
29
1% · 2 381 USD
January 2028
Paid to the date: 61% · 145 248 USD
Remaining due payment: 92 864 USD
30
1% · 2 381 USD
February 2028
Paid to the date: 62% · 147 629 USD
Remaining due payment: 90 483 USD
31
1% · 2 381 USD
March 2028
Paid to the date: 63% · 150 011 USD
Remaining due payment: 88 101 USD
32
1% · 2 381 USD
April 2028
Paid to the date: 64% · 152 392 USD
Remaining due payment: 85 720 USD
33
1% · 2 381 USD
May 2028
Paid to the date: 65% · 154 773 USD
Remaining due payment: 83 339 USD
34
1% · 2 381 USD
June 2028
Paid to the date: 66% · 157 154 USD
Remaining due payment: 80 958 USD
35
1% · 2 381 USD
July 2028
Paid to the date: 67% · 159 535 USD
Remaining due payment: 78 577 USD
36
1% · 2 381 USD
August 2028
Paid to the date: 68% · 161 916 USD
Remaining due payment: 76 196 USD
37
1% · 2 381 USD
September 2028
Paid to the date: 69% · 164 297 USD
Remaining due payment: 73 815 USD
38
1% · 2 381 USD
October 2028
Paid to the date: 70% · 166 678 USD
Remaining due payment: 71 434 USD
39
1% · 2 381 USD
November 2028
Paid to the date: 71% · 169 059 USD
Remaining due payment: 69 052 USD
40
1% · 2 381 USD
December 2028
Paid to the date: 72% · 171 441 USD
Remaining due payment: 66 671 USD
41
1% · 2 381 USD
January 2029
Paid to the date: 73% · 173 822 USD
Remaining due payment: 64 290 USD
42
1% · 2 381 USD
February 2029
Paid to the date: 74% · 176 203 USD
Remaining due payment: 61 909 USD
43
1% · 2 381 USD
March 2029
Paid to the date: 75% · 178 584 USD
Remaining due payment: 59 528 USD
44
1% · 2 381 USD
April 2029
Paid to the date: 76% · 180 965 USD
Remaining due payment: 57 147 USD
45
1% · 2 381 USD
May 2029
Paid to the date: 77% · 183 346 USD
Remaining due payment: 54 766 USD
46
0.5% · 1 191 USD
June 2029
Paid to the date: 77.5% · 184 537 USD
Remaining due payment: 53 575 USD
47
0.5% · 1 191 USD
July 2029
Paid to the date: 78% · 185 727 USD
Remaining due payment: 52 385 USD
48
0.5% · 1 191 USD
August 2029
Paid to the date: 78.5% · 186 918 USD
Remaining due payment: 51 194 USD
49
0.5% · 1 191 USD
September 2029
Paid to the date: 79% · 188 108 USD
Remaining due payment: 50 004 USD
50
0.5% · 1 191 USD
October 2029
Paid to the date: 79.5% · 189 299 USD
Remaining due payment: 48 813 USD
51
0.5% · 1 191 USD
November 2029
Paid to the date: 80% · 190 490 USD
Remaining due payment: 47 622 USD
52
0.5% · 1 191 USD
December 2029
Paid to the date: 80.5% · 191 680 USD
Remaining due payment: 46 432 USD
53
0.5% · 1 191 USD
January 2030
Paid to the date: 81% · 192 871 USD
Remaining due payment: 45 241 USD
54
0.5% · 1 191 USD
February 2030
Paid to the date: 81.5% · 194 061 USD
Remaining due payment: 44 051 USD
55
0.5% · 1 191 USD
March 2030
Paid to the date: 82% · 195 252 USD
Remaining due payment: 42 860 USD
56
0.5% · 1 191 USD
April 2030
Paid to the date: 82.5% · 196 442 USD
Remaining due payment: 41 670 USD
57
0.5% · 1 191 USD
May 2030
Paid to the date: 83% · 197 633 USD
Remaining due payment: 40 479 USD
58
0.5% · 1 191 USD
June 2030
Paid to the date: 83.5% · 198 823 USD
Remaining due payment: 39 288 USD
59
0.5% · 1 191 USD
July 2030
Paid to the date: 84% · 200 014 USD
Remaining due payment: 38 098 USD
60
0.5% · 1 191 USD
August 2030
Paid to the date: 84.5% · 201 205 USD
Remaining due payment: 36 907 USD
61
0.5% · 1 191 USD
September 2030
Paid to the date: 85% · 202 395 USD
Remaining due payment: 35 717 USD
62
0.5% · 1 191 USD
October 2030
Paid to the date: 85.5% · 203 586 USD
Remaining due payment: 34 526 USD
63
0.5% · 1 191 USD
November 2030
Paid to the date: 86% · 204 776 USD
Remaining due payment: 33 336 USD
64
0.5% · 1 191 USD
December 2030
Paid to the date: 86.5% · 205 967 USD
Remaining due payment: 32 145 USD
65
0.5% · 1 191 USD
January 2031
Paid to the date: 87% · 207 157 USD
Remaining due payment: 30 955 USD
66
0.5% · 1 191 USD
February 2031
Paid to the date: 87.5% · 208 348 USD
Remaining due payment: 29 764 USD
67
0.5% · 1 191 USD
March 2031
Paid to the date: 88% · 209 538 USD
Remaining due payment: 28 573 USD
68
0.5% · 1 191 USD
April 2031
Paid to the date: 88.5% · 210 729 USD
Remaining due payment: 27 383 USD
69
0.5% · 1 191 USD
May 2031
Paid to the date: 89% · 211 920 USD
Remaining due payment: 26 192 USD
70
0.5% · 1 191 USD
June 2031
Paid to the date: 89.5% · 213 110 USD
Remaining due payment: 25 002 USD
71
0.5% · 1 191 USD
July 2031
Paid to the date: 90% · 214 301 USD
Remaining due payment: 23 811 USD
72
0.5% · 1 191 USD
August 2031
Paid to the date: 90.5% · 215 491 USD
Remaining due payment: 22 621 USD
73
0.5% · 1 191 USD
September 2031
Paid to the date: 91% · 216 682 USD
Remaining due payment: 21 430 USD
74
0.5% · 1 191 USD
October 2031
Paid to the date: 91.5% · 217 872 USD
Remaining due payment: 20 240 USD
75
0.5% · 1 191 USD
November 2031
Paid to the date: 92% · 219 063 USD
Remaining due payment: 19 049 USD
76
0.5% · 1 191 USD
December 2031
Paid to the date: 92.5% · 220 254 USD
Remaining due payment: 17 858 USD
77
0.5% · 1 191 USD
January 2032
Paid to the date: 93% · 221 444 USD
Remaining due payment: 16 668 USD
78
0.5% · 1 191 USD
February 2032
Paid to the date: 93.5% · 222 635 USD
Remaining due payment: 15 477 USD
79
0.5% · 1 191 USD
March 2032
Paid to the date: 94% · 223 825 USD
Remaining due payment: 14 287 USD
80
0.5% · 1 191 USD
April 2032
Paid to the date: 94.5% · 225 016 USD
Remaining due payment: 13 096 USD
81
0.5% · 1 191 USD
May 2032
Paid to the date: 95% · 226 206 USD
Remaining due payment: 11 906 USD
82
0.5% · 1 191 USD
June 2032
Paid to the date: 95.5% · 227 397 USD
Remaining due payment: 10 715 USD
83
0.5% · 1 191 USD
July 2032
Paid to the date: 96% · 228 587 USD
Remaining due payment: 9 524 USD
84
0.5% · 1 191 USD
August 2032
Paid to the date: 96.5% · 229 778 USD
Remaining due payment: 8 334 USD
85
0.5% · 1 191 USD
September 2032
Paid to the date: 97% · 230 969 USD
Remaining due payment: 7 143 USD
86
0.5% · 1 191 USD
October 2032
Paid to the date: 97.5% · 232 159 USD
Remaining due payment: 5 953 USD
87
0.5% · 1 191 USD
November 2032
Paid to the date: 98% · 233 350 USD
Remaining due payment: 4 762 USD
88
0.5% · 1 191 USD
December 2032
Paid to the date: 98.5% · 234 540 USD
Remaining due payment: 3 572 USD
89
0.5% · 1 191 USD
January 2033
Paid to the date: 99% · 235 731 USD
Remaining due payment: 2 381 USD
90
0.5% · 1 191 USD
February 2033
Paid to the date: 99.5% · 236 921 USD
Remaining due payment: 1 191 USD
91
0.5% · 1 191 USD
March 2033
Paid to the date: 100% · 238 112 USD
Remaining due payment: 0.0000 USD