'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_134_3888'%20x1='12.1383'%20y1='1.44026'%20x2='12.2639'%20y2='21.9497'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%2357D163'/%3e%3cstop%20offset='1'%20stop-color='%2323B33A'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
Contact via WhatsApp
About
EX-f84d45211 - Ibiza - SAMANA
Unit type:
Price:668355.0 AED
Area: 469.0 sqft (43.57 sqm)
Views:
Unit type:
Price:
Area: 469.0 sqft (43.57 sqm)
Views:
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 36 398 USD
At reservation · September 2025
Paid to the date: 20% · 36 398 USD
Remaining due payment: 145 591 USD
2
1% · 1 820 USD
October 2025
Paid to the date: 21% · 38 218 USD
Remaining due payment: 143 771 USD
3
1% · 1 820 USD
November 2025
Paid to the date: 22% · 40 038 USD
Remaining due payment: 141 951 USD
4
1% · 1 820 USD
December 2025
Paid to the date: 23% · 41 857 USD
Remaining due payment: 140 131 USD
5
1% · 1 820 USD
January 2026
Paid to the date: 24% · 43 677 USD
Remaining due payment: 138 312 USD
6
1% · 1 820 USD
March 2026
Paid to the date: 25% · 45 497 USD
Remaining due payment: 136 492 USD
7
1% · 1 820 USD
March 2026
Paid to the date: 26% · 47 317 USD
Remaining due payment: 134 672 USD
8
1% · 1 820 USD
April 2026
Paid to the date: 27% · 49 137 USD
Remaining due payment: 132 852 USD
9
1% · 1 820 USD
May 2026
Paid to the date: 28% · 50 957 USD
Remaining due payment: 131 032 USD
10
1% · 1 820 USD
June 2026
Paid to the date: 29% · 52 777 USD
Remaining due payment: 129 212 USD
11
1% · 1 820 USD
July 2026
Paid to the date: 30% · 54 597 USD
Remaining due payment: 127 392 USD
Resale is available
12
10% · 18 199 USD
August 2026
Paid to the date: 40% · 72 796 USD
Remaining due payment: 109 193 USD
13
1% · 1 820 USD
September 2026
Paid to the date: 41% · 74 615 USD
Remaining due payment: 107 373 USD
14
1% · 1 820 USD
October 2026
Paid to the date: 42% · 76 435 USD
Remaining due payment: 105 554 USD
15
1% · 1 820 USD
November 2026
Paid to the date: 43% · 78 255 USD
Remaining due payment: 103 734 USD
16
1% · 1 820 USD
December 2026
Paid to the date: 44% · 80 075 USD
Remaining due payment: 101 914 USD
17
1% · 1 820 USD
January 2027
Paid to the date: 45% · 81 895 USD
Remaining due payment: 100 094 USD
18
5% · 9 099 USD
March 2027
Paid to the date: 50% · 90 994 USD
Remaining due payment: 90 994 USD
19
1% · 1 820 USD
March 2027
Paid to the date: 51% · 92 814 USD
Remaining due payment: 89 175 USD
20
1% · 1 820 USD
April 2027
Paid to the date: 52% · 94 634 USD
Remaining due payment: 87 355 USD
21
1% · 1 820 USD
May 2027
Paid to the date: 53% · 96 454 USD
Remaining due payment: 85 535 USD
22
1% · 1 820 USD
June 2027
Paid to the date: 54% · 98 274 USD
Remaining due payment: 83 715 USD
23
1% · 1 820 USD
July 2027
Paid to the date: 55% · 100 094 USD
Remaining due payment: 81 895 USD
24
1% · 1 820 USD
August 2027
Paid to the date: 56% · 101 914 USD
Remaining due payment: 80 075 USD
25
1% · 1 820 USD
September 2027
Paid to the date: 57% · 103 734 USD
Remaining due payment: 78 255 USD
26
1% · 1 820 USD
October 2027
Paid to the date: 58% · 105 554 USD
Remaining due payment: 76 435 USD
27
1% · 1 820 USD
November 2027
Paid to the date: 59% · 107 373 USD
Remaining due payment: 74 615 USD
28
1% · 1 820 USD
December 2027
Paid to the date: 60% · 109 193 USD
Remaining due payment: 72 796 USD
29
1% · 1 820 USD
January 2028
Paid to the date: 61% · 111 013 USD
Remaining due payment: 70 976 USD
30
1% · 1 820 USD
February 2028
Paid to the date: 62% · 112 833 USD
Remaining due payment: 69 156 USD
31
1% · 1 820 USD
March 2028
Paid to the date: 63% · 114 653 USD
Remaining due payment: 67 336 USD
32
1% · 1 820 USD
April 2028
Paid to the date: 64% · 116 473 USD
Remaining due payment: 65 516 USD
33
1% · 1 820 USD
May 2028
Paid to the date: 65% · 118 293 USD
Remaining due payment: 63 696 USD
34
1% · 1 820 USD
June 2028
Paid to the date: 66% · 120 113 USD
Remaining due payment: 61 876 USD
35
1% · 1 820 USD
July 2028
Paid to the date: 67% · 121 933 USD
Remaining due payment: 60 056 USD
36
1% · 1 820 USD
August 2028
Paid to the date: 68% · 123 752 USD
Remaining due payment: 58 236 USD
37
1% · 1 820 USD
September 2028
Paid to the date: 69% · 125 572 USD
Remaining due payment: 56 417 USD
38
1% · 1 820 USD
October 2028
Paid to the date: 70% · 127 392 USD
Remaining due payment: 54 597 USD
39
1% · 1 820 USD
November 2028
Paid to the date: 71% · 129 212 USD
Remaining due payment: 52 777 USD
40
1% · 1 820 USD
December 2028
Paid to the date: 72% · 131 032 USD
Remaining due payment: 50 957 USD
41
1% · 1 820 USD
January 2029
Paid to the date: 73% · 132 852 USD
Remaining due payment: 49 137 USD
42
1% · 1 820 USD
March 2029
Paid to the date: 74% · 134 672 USD
Remaining due payment: 47 317 USD
43
1% · 1 820 USD
March 2029
Paid to the date: 75% · 136 492 USD
Remaining due payment: 45 497 USD
44
1% · 1 820 USD
April 2029
Paid to the date: 76% · 138 312 USD
Remaining due payment: 43 677 USD
45
1% · 1 820 USD
May 2029
Paid to the date: 77% · 140 131 USD
Remaining due payment: 41 857 USD
46
0.5% · 910 USD
June 2029
Paid to the date: 77.5% · 141 041 USD
Remaining due payment: 40 948 USD
47
0.5% · 910 USD
July 2029
Paid to the date: 78% · 141 951 USD
Remaining due payment: 40 038 USD
48
0.5% · 910 USD
August 2029
Paid to the date: 78.5% · 142 861 USD
Remaining due payment: 39 128 USD
49
0.5% · 910 USD
September 2029
Paid to the date: 79% · 143 771 USD
Remaining due payment: 38 218 USD
50
0.5% · 910 USD
October 2029
Paid to the date: 79.5% · 144 681 USD
Remaining due payment: 37 308 USD
51
0.5% · 910 USD
November 2029
Paid to the date: 80% · 145 591 USD
Remaining due payment: 36 398 USD
52
0.5% · 910 USD
December 2029
Paid to the date: 80.5% · 146 501 USD
Remaining due payment: 35 488 USD
53
0.5% · 910 USD
January 2030
Paid to the date: 81% · 147 411 USD
Remaining due payment: 34 578 USD
54
0.5% · 910 USD
March 2030
Paid to the date: 81.5% · 148 321 USD
Remaining due payment: 33 668 USD
55
0.5% · 910 USD
March 2030
Paid to the date: 82% · 149 231 USD
Remaining due payment: 32 758 USD
56
0.5% · 910 USD
April 2030
Paid to the date: 82.5% · 150 141 USD
Remaining due payment: 31 848 USD
57
0.5% · 910 USD
May 2030
Paid to the date: 83% · 151 051 USD
Remaining due payment: 30 938 USD
58
0.5% · 910 USD
June 2030
Paid to the date: 83.5% · 151 961 USD
Remaining due payment: 30 028 USD
59
0.5% · 910 USD
July 2030
Paid to the date: 84% · 152 871 USD
Remaining due payment: 29 118 USD
60
0.5% · 910 USD
August 2030
Paid to the date: 84.5% · 153 781 USD
Remaining due payment: 28 208 USD
61
0.5% · 910 USD
September 2030
Paid to the date: 85% · 154 691 USD
Remaining due payment: 27 298 USD
62
0.5% · 910 USD
October 2030
Paid to the date: 85.5% · 155 601 USD
Remaining due payment: 26 388 USD
63
0.5% · 910 USD
November 2030
Paid to the date: 86% · 156 510 USD
Remaining due payment: 25 478 USD
64
0.5% · 910 USD
December 2030
Paid to the date: 86.5% · 157 420 USD
Remaining due payment: 24 569 USD
65
0.5% · 910 USD
January 2031
Paid to the date: 87% · 158 330 USD
Remaining due payment: 23 659 USD
66
0.5% · 910 USD
March 2031
Paid to the date: 87.5% · 159 240 USD
Remaining due payment: 22 749 USD
67
0.5% · 910 USD
March 2031
Paid to the date: 88% · 160 150 USD
Remaining due payment: 21 839 USD
68
0.5% · 910 USD
April 2031
Paid to the date: 88.5% · 161 060 USD
Remaining due payment: 20 929 USD
69
0.5% · 910 USD
May 2031
Paid to the date: 89% · 161 970 USD
Remaining due payment: 20 019 USD
70
0.5% · 910 USD
June 2031
Paid to the date: 89.5% · 162 880 USD
Remaining due payment: 19 109 USD
71
0.5% · 910 USD
July 2031
Paid to the date: 90% · 163 790 USD
Remaining due payment: 18 199 USD
72
0.5% · 910 USD
August 2031
Paid to the date: 90.5% · 164 700 USD
Remaining due payment: 17 289 USD
73
0.5% · 910 USD
September 2031
Paid to the date: 91% · 165 610 USD
Remaining due payment: 16 379 USD
74
0.5% · 910 USD
October 2031
Paid to the date: 91.5% · 166 520 USD
Remaining due payment: 15 469 USD
75
0.5% · 910 USD
November 2031
Paid to the date: 92% · 167 430 USD
Remaining due payment: 14 559 USD
76
0.5% · 910 USD
December 2031
Paid to the date: 92.5% · 168 340 USD
Remaining due payment: 13 649 USD
77
0.5% · 910 USD
January 2032
Paid to the date: 93% · 169 250 USD
Remaining due payment: 12 739 USD
78
0.5% · 910 USD
February 2032
Paid to the date: 93.5% · 170 160 USD
Remaining due payment: 11 829 USD
79
0.5% · 910 USD
March 2032
Paid to the date: 94% · 171 070 USD
Remaining due payment: 10 919 USD
80
0.5% · 910 USD
April 2032
Paid to the date: 94.5% · 171 980 USD
Remaining due payment: 10 009 USD
81
0.5% · 910 USD
May 2032
Paid to the date: 95% · 172 889 USD
Remaining due payment: 9 099 USD
82
0.5% · 910 USD
June 2032
Paid to the date: 95.5% · 173 799 USD
Remaining due payment: 8 190 USD
83
0.5% · 910 USD
July 2032
Paid to the date: 96% · 174 709 USD
Remaining due payment: 7 280 USD
84
0.5% · 910 USD
August 2032
Paid to the date: 96.5% · 175 619 USD
Remaining due payment: 6 370 USD
85
0.5% · 910 USD
September 2032
Paid to the date: 97% · 176 529 USD
Remaining due payment: 5 460 USD
86
0.5% · 910 USD
October 2032
Paid to the date: 97.5% · 177 439 USD
Remaining due payment: 4 550 USD
87
0.5% · 910 USD
November 2032
Paid to the date: 98% · 178 349 USD
Remaining due payment: 3 640 USD
88
0.5% · 910 USD
December 2032
Paid to the date: 98.5% · 179 259 USD
Remaining due payment: 2 730 USD
89
0.5% · 910 USD
January 2033
Paid to the date: 99% · 180 169 USD
Remaining due payment: 1 820 USD
90
0.5% · 910 USD
March 2033
Paid to the date: 99.5% · 181 079 USD
Remaining due payment: 910 USD
91
0.5% · 910 USD
March 2033
Paid to the date: 100% · 181 989 USD
Remaining due payment: 0.0000 USD