Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-fb6439082 - Ibiza - SAMANA

Unit type:
Price: 678900.0 AED
Area: 585.0 sqft (54.35 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 36 972 USD
At reservation · September 2025
Paid to the date: 20% · 36 972 USD
Remaining due payment: 147 888 USD
2
1% · 1 849 USD
October 2025
Paid to the date: 21% · 38 821 USD
Remaining due payment: 146 040 USD
3
1% · 1 849 USD
November 2025
Paid to the date: 22% · 40 669 USD
Remaining due payment: 144 191 USD
4
1% · 1 849 USD
December 2025
Paid to the date: 23% · 42 518 USD
Remaining due payment: 142 342 USD
5
1% · 1 849 USD
January 2026
Paid to the date: 24% · 44 366 USD
Remaining due payment: 140 494 USD
6
1% · 1 849 USD
February 2026
Paid to the date: 25% · 46 215 USD
Remaining due payment: 138 645 USD
7
1% · 1 849 USD
March 2026
Paid to the date: 26% · 48 064 USD
Remaining due payment: 136 797 USD
8
1% · 1 849 USD
April 2026
Paid to the date: 27% · 49 912 USD
Remaining due payment: 134 948 USD
9
1% · 1 849 USD
May 2026
Paid to the date: 28% · 51 761 USD
Remaining due payment: 133 099 USD
10
1% · 1 849 USD
June 2026
Paid to the date: 29% · 53 609 USD
Remaining due payment: 131 251 USD
11
1% · 1 849 USD
July 2026
Paid to the date: 30% · 55 458 USD
Remaining due payment: 129 402 USD
Resale is available
12
10% · 18 486 USD
August 2026
Paid to the date: 40% · 73 944 USD
Remaining due payment: 110 916 USD
13
1% · 1 849 USD
September 2026
Paid to the date: 41% · 75 793 USD
Remaining due payment: 109 068 USD
14
1% · 1 849 USD
October 2026
Paid to the date: 42% · 77 641 USD
Remaining due payment: 107 219 USD
15
1% · 1 849 USD
November 2026
Paid to the date: 43% · 79 490 USD
Remaining due payment: 105 370 USD
16
1% · 1 849 USD
December 2026
Paid to the date: 44% · 81 339 USD
Remaining due payment: 103 522 USD
17
1% · 1 849 USD
January 2027
Paid to the date: 45% · 83 187 USD
Remaining due payment: 101 673 USD
18
5% · 9 243 USD
February 2027
Paid to the date: 50% · 92 430 USD
Remaining due payment: 92 430 USD
19
1% · 1 849 USD
March 2027
Paid to the date: 51% · 94 279 USD
Remaining due payment: 90 582 USD
20
1% · 1 849 USD
April 2027
Paid to the date: 52% · 96 127 USD
Remaining due payment: 88 733 USD
21
1% · 1 849 USD
May 2027
Paid to the date: 53% · 97 976 USD
Remaining due payment: 86 884 USD
22
1% · 1 849 USD
June 2027
Paid to the date: 54% · 99 825 USD
Remaining due payment: 85 036 USD
23
1% · 1 849 USD
July 2027
Paid to the date: 55% · 101 673 USD
Remaining due payment: 83 187 USD
24
1% · 1 849 USD
August 2027
Paid to the date: 56% · 103 522 USD
Remaining due payment: 81 339 USD
25
1% · 1 849 USD
September 2027
Paid to the date: 57% · 105 370 USD
Remaining due payment: 79 490 USD
26
1% · 1 849 USD
October 2027
Paid to the date: 58% · 107 219 USD
Remaining due payment: 77 641 USD
27
1% · 1 849 USD
November 2027
Paid to the date: 59% · 109 068 USD
Remaining due payment: 75 793 USD
28
1% · 1 849 USD
December 2027
Paid to the date: 60% · 110 916 USD
Remaining due payment: 73 944 USD
29
1% · 1 849 USD
January 2028
Paid to the date: 61% · 112 765 USD
Remaining due payment: 72 096 USD
30
1% · 1 849 USD
February 2028
Paid to the date: 62% · 114 613 USD
Remaining due payment: 70 247 USD
31
1% · 1 849 USD
March 2028
Paid to the date: 63% · 116 462 USD
Remaining due payment: 68 398 USD
32
1% · 1 849 USD
April 2028
Paid to the date: 64% · 118 311 USD
Remaining due payment: 66 550 USD
33
1% · 1 849 USD
May 2028
Paid to the date: 65% · 120 159 USD
Remaining due payment: 64 701 USD
34
1% · 1 849 USD
June 2028
Paid to the date: 66% · 122 008 USD
Remaining due payment: 62 852 USD
35
1% · 1 849 USD
July 2028
Paid to the date: 67% · 123 856 USD
Remaining due payment: 61 004 USD
36
1% · 1 849 USD
August 2028
Paid to the date: 68% · 125 705 USD
Remaining due payment: 59 155 USD
37
1% · 1 849 USD
September 2028
Paid to the date: 69% · 127 554 USD
Remaining due payment: 57 307 USD
38
1% · 1 849 USD
October 2028
Paid to the date: 70% · 129 402 USD
Remaining due payment: 55 458 USD
39
1% · 1 849 USD
November 2028
Paid to the date: 71% · 131 251 USD
Remaining due payment: 53 609 USD
40
1% · 1 849 USD
December 2028
Paid to the date: 72% · 133 099 USD
Remaining due payment: 51 761 USD
41
1% · 1 849 USD
January 2029
Paid to the date: 73% · 134 948 USD
Remaining due payment: 49 912 USD
42
1% · 1 849 USD
February 2029
Paid to the date: 74% · 136 797 USD
Remaining due payment: 48 064 USD
43
1% · 1 849 USD
March 2029
Paid to the date: 75% · 138 645 USD
Remaining due payment: 46 215 USD
44
1% · 1 849 USD
April 2029
Paid to the date: 76% · 140 494 USD
Remaining due payment: 44 366 USD
45
1% · 1 849 USD
May 2029
Paid to the date: 77% · 142 342 USD
Remaining due payment: 42 518 USD
46
0.5% · 924 USD
June 2029
Paid to the date: 77.5% · 143 267 USD
Remaining due payment: 41 594 USD
47
0.5% · 924 USD
July 2029
Paid to the date: 78% · 144 191 USD
Remaining due payment: 40 669 USD
48
0.5% · 924 USD
August 2029
Paid to the date: 78.5% · 145 115 USD
Remaining due payment: 39 745 USD
49
0.5% · 924 USD
September 2029
Paid to the date: 79% · 146 040 USD
Remaining due payment: 38 821 USD
50
0.5% · 924 USD
October 2029
Paid to the date: 79.5% · 146 964 USD
Remaining due payment: 37 896 USD
51
0.5% · 924 USD
November 2029
Paid to the date: 80% · 147 888 USD
Remaining due payment: 36 972 USD
52
0.5% · 924 USD
December 2029
Paid to the date: 80.5% · 148 813 USD
Remaining due payment: 36 048 USD
53
0.5% · 924 USD
January 2030
Paid to the date: 81% · 149 737 USD
Remaining due payment: 35 123 USD
54
0.5% · 924 USD
February 2030
Paid to the date: 81.5% · 150 661 USD
Remaining due payment: 34 199 USD
55
0.5% · 924 USD
March 2030
Paid to the date: 82% · 151 585 USD
Remaining due payment: 33 275 USD
56
0.5% · 924 USD
April 2030
Paid to the date: 82.5% · 152 510 USD
Remaining due payment: 32 351 USD
57
0.5% · 924 USD
May 2030
Paid to the date: 83% · 153 434 USD
Remaining due payment: 31 426 USD
58
0.5% · 924 USD
June 2030
Paid to the date: 83.5% · 154 358 USD
Remaining due payment: 30 502 USD
59
0.5% · 924 USD
July 2030
Paid to the date: 84% · 155 283 USD
Remaining due payment: 29 578 USD
60
0.5% · 924 USD
August 2030
Paid to the date: 84.5% · 156 207 USD
Remaining due payment: 28 653 USD
61
0.5% · 924 USD
September 2030
Paid to the date: 85% · 157 131 USD
Remaining due payment: 27 729 USD
62
0.5% · 924 USD
October 2030
Paid to the date: 85.5% · 158 056 USD
Remaining due payment: 26 805 USD
63
0.5% · 924 USD
November 2030
Paid to the date: 86% · 158 980 USD
Remaining due payment: 25 880 USD
64
0.5% · 924 USD
December 2030
Paid to the date: 86.5% · 159 904 USD
Remaining due payment: 24 956 USD
65
0.5% · 924 USD
January 2031
Paid to the date: 87% · 160 828 USD
Remaining due payment: 24 032 USD
66
0.5% · 924 USD
February 2031
Paid to the date: 87.5% · 161 753 USD
Remaining due payment: 23 108 USD
67
0.5% · 924 USD
March 2031
Paid to the date: 88% · 162 677 USD
Remaining due payment: 22 183 USD
68
0.5% · 924 USD
April 2031
Paid to the date: 88.5% · 163 601 USD
Remaining due payment: 21 259 USD
69
0.5% · 924 USD
May 2031
Paid to the date: 89% · 164 526 USD
Remaining due payment: 20 335 USD
70
0.5% · 924 USD
June 2031
Paid to the date: 89.5% · 165 450 USD
Remaining due payment: 19 410 USD
71
0.5% · 924 USD
July 2031
Paid to the date: 90% · 166 374 USD
Remaining due payment: 18 486 USD
72
0.5% · 924 USD
August 2031
Paid to the date: 90.5% · 167 299 USD
Remaining due payment: 17 562 USD
73
0.5% · 924 USD
September 2031
Paid to the date: 91% · 168 223 USD
Remaining due payment: 16 637 USD
74
0.5% · 924 USD
October 2031
Paid to the date: 91.5% · 169 147 USD
Remaining due payment: 15 713 USD
75
0.5% · 924 USD
November 2031
Paid to the date: 92% · 170 071 USD
Remaining due payment: 14 789 USD
76
0.5% · 924 USD
December 2031
Paid to the date: 92.5% · 170 996 USD
Remaining due payment: 13 865 USD
77
0.5% · 924 USD
January 2032
Paid to the date: 93% · 171 920 USD
Remaining due payment: 12 940 USD
78
0.5% · 924 USD
February 2032
Paid to the date: 93.5% · 172 844 USD
Remaining due payment: 12 016 USD
79
0.5% · 924 USD
March 2032
Paid to the date: 94% · 173 769 USD
Remaining due payment: 11 092 USD
80
0.5% · 924 USD
April 2032
Paid to the date: 94.5% · 174 693 USD
Remaining due payment: 10 167 USD
81
0.5% · 924 USD
May 2032
Paid to the date: 95% · 175 617 USD
Remaining due payment: 9 243 USD
82
0.5% · 924 USD
June 2032
Paid to the date: 95.5% · 176 542 USD
Remaining due payment: 8 319 USD
83
0.5% · 924 USD
July 2032
Paid to the date: 96% · 177 466 USD
Remaining due payment: 7 394 USD
84
0.5% · 924 USD
August 2032
Paid to the date: 96.5% · 178 390 USD
Remaining due payment: 6 470 USD
85
0.5% · 924 USD
September 2032
Paid to the date: 97% · 179 314 USD
Remaining due payment: 5 546 USD
86
0.5% · 924 USD
October 2032
Paid to the date: 97.5% · 180 239 USD
Remaining due payment: 4 622 USD
87
0.5% · 924 USD
November 2032
Paid to the date: 98% · 181 163 USD
Remaining due payment: 3 697 USD
88
0.5% · 924 USD
December 2032
Paid to the date: 98.5% · 182 087 USD
Remaining due payment: 2 773 USD
89
0.5% · 924 USD
January 2033
Paid to the date: 99% · 183 012 USD
Remaining due payment: 1 849 USD
90
0.5% · 924 USD
February 2033
Paid to the date: 99.5% · 183 936 USD
Remaining due payment: 924 USD
91
0.5% · 924 USD
March 2033
Paid to the date: 100% · 184 860 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use