Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-fcb67b735 - Ibiza - SAMANA

Unit type:
Price: 683000.0 AED
Area: 600.0 sqft (55.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 195 USD
At reservation · April 2026
Paid to the date: 20% · 37 195 USD
Remaining due payment: 148 781 USD
2
1% · 1 860 USD
May 2026
Paid to the date: 21% · 39 055 USD
Remaining due payment: 146 922 USD
3
1% · 1 860 USD
June 2026
Paid to the date: 22% · 40 915 USD
Remaining due payment: 145 062 USD
4
1% · 1 860 USD
July 2026
Paid to the date: 23% · 42 775 USD
Remaining due payment: 143 202 USD
5
1% · 1 860 USD
August 2026
Paid to the date: 24% · 44 634 USD
Remaining due payment: 141 342 USD
6
1% · 1 860 USD
September 2026
Paid to the date: 25% · 46 494 USD
Remaining due payment: 139 483 USD
7
1% · 1 860 USD
October 2026
Paid to the date: 26% · 48 354 USD
Remaining due payment: 137 623 USD
8
1% · 1 860 USD
November 2026
Paid to the date: 27% · 50 214 USD
Remaining due payment: 135 763 USD
9
1% · 1 860 USD
December 2026
Paid to the date: 28% · 52 073 USD
Remaining due payment: 133 903 USD
10
1% · 1 860 USD
January 2027
Paid to the date: 29% · 53 933 USD
Remaining due payment: 132 043 USD
11
1% · 1 860 USD
February 2027
Paid to the date: 30% · 55 793 USD
Remaining due payment: 130 184 USD
Resale is available
12
10% · 18 598 USD
March 2027
Paid to the date: 40% · 74 391 USD
Remaining due payment: 111 586 USD
13
1% · 1 860 USD
April 2027
Paid to the date: 41% · 76 250 USD
Remaining due payment: 109 726 USD
14
1% · 1 860 USD
May 2027
Paid to the date: 42% · 78 110 USD
Remaining due payment: 107 867 USD
15
1% · 1 860 USD
June 2027
Paid to the date: 43% · 79 970 USD
Remaining due payment: 106 007 USD
16
1% · 1 860 USD
July 2027
Paid to the date: 44% · 81 830 USD
Remaining due payment: 104 147 USD
17
1% · 1 860 USD
August 2027
Paid to the date: 45% · 83 690 USD
Remaining due payment: 102 287 USD
18
5% · 9 299 USD
September 2027
Paid to the date: 50% · 92 988 USD
Remaining due payment: 92 988 USD
19
1% · 1 860 USD
October 2027
Paid to the date: 51% · 94 848 USD
Remaining due payment: 91 129 USD
20
1% · 1 860 USD
November 2027
Paid to the date: 52% · 96 708 USD
Remaining due payment: 89 269 USD
21
1% · 1 860 USD
December 2027
Paid to the date: 53% · 98 568 USD
Remaining due payment: 87 409 USD
22
1% · 1 860 USD
January 2028
Paid to the date: 54% · 100 427 USD
Remaining due payment: 85 549 USD
23
1% · 1 860 USD
February 2028
Paid to the date: 55% · 102 287 USD
Remaining due payment: 83 690 USD
24
1% · 1 860 USD
March 2028
Paid to the date: 56% · 104 147 USD
Remaining due payment: 81 830 USD
25
1% · 1 860 USD
April 2028
Paid to the date: 57% · 106 007 USD
Remaining due payment: 79 970 USD
26
1% · 1 860 USD
May 2028
Paid to the date: 58% · 107 867 USD
Remaining due payment: 78 110 USD
27
1% · 1 860 USD
June 2028
Paid to the date: 59% · 109 726 USD
Remaining due payment: 76 250 USD
28
1% · 1 860 USD
July 2028
Paid to the date: 60% · 111 586 USD
Remaining due payment: 74 391 USD
29
1% · 1 860 USD
August 2028
Paid to the date: 61% · 113 446 USD
Remaining due payment: 72 531 USD
30
1% · 1 860 USD
September 2028
Paid to the date: 62% · 115 306 USD
Remaining due payment: 70 671 USD
31
1% · 1 860 USD
October 2028
Paid to the date: 63% · 117 165 USD
Remaining due payment: 68 811 USD
32
1% · 1 860 USD
November 2028
Paid to the date: 64% · 119 025 USD
Remaining due payment: 66 952 USD
33
1% · 1 860 USD
December 2028
Paid to the date: 65% · 120 885 USD
Remaining due payment: 65 092 USD
34
1% · 1 860 USD
January 2029
Paid to the date: 66% · 122 745 USD
Remaining due payment: 63 232 USD
35
1% · 1 860 USD
February 2029
Paid to the date: 67% · 124 604 USD
Remaining due payment: 61 372 USD
36
1% · 1 860 USD
March 2029
Paid to the date: 68% · 126 464 USD
Remaining due payment: 59 513 USD
37
1% · 1 860 USD
April 2029
Paid to the date: 69% · 128 324 USD
Remaining due payment: 57 653 USD
38
1% · 1 860 USD
May 2029
Paid to the date: 70% · 130 184 USD
Remaining due payment: 55 793 USD
39
1% · 1 860 USD
June 2029
Paid to the date: 71% · 132 044 USD
Remaining due payment: 53 933 USD
40
1% · 1 860 USD
July 2029
Paid to the date: 72% · 133 903 USD
Remaining due payment: 52 073 USD
41
1% · 1 860 USD
August 2029
Paid to the date: 73% · 135 763 USD
Remaining due payment: 50 214 USD
42
1% · 1 860 USD
September 2029
Paid to the date: 74% · 137 623 USD
Remaining due payment: 48 354 USD
43
1% · 1 860 USD
October 2029
Paid to the date: 75% · 139 483 USD
Remaining due payment: 46 494 USD
44
1% · 1 860 USD
November 2029
Paid to the date: 76% · 141 342 USD
Remaining due payment: 44 634 USD
45
1% · 1 860 USD
December 2029
Paid to the date: 77% · 143 202 USD
Remaining due payment: 42 775 USD
46
0.5% · 930 USD
January 2030
Paid to the date: 77.5% · 144 132 USD
Remaining due payment: 41 845 USD
47
0.5% · 930 USD
February 2030
Paid to the date: 78% · 145 062 USD
Remaining due payment: 40 915 USD
48
0.5% · 930 USD
March 2030
Paid to the date: 78.5% · 145 992 USD
Remaining due payment: 39 985 USD
49
0.5% · 930 USD
April 2030
Paid to the date: 79% · 146 922 USD
Remaining due payment: 39 055 USD
50
0.5% · 930 USD
May 2030
Paid to the date: 79.5% · 147 852 USD
Remaining due payment: 38 125 USD
51
0.5% · 930 USD
June 2030
Paid to the date: 80% · 148 781 USD
Remaining due payment: 37 195 USD
52
0.5% · 930 USD
July 2030
Paid to the date: 80.5% · 149 711 USD
Remaining due payment: 36 265 USD
53
0.5% · 930 USD
August 2030
Paid to the date: 81% · 150 641 USD
Remaining due payment: 35 336 USD
54
0.5% · 930 USD
September 2030
Paid to the date: 81.5% · 151 571 USD
Remaining due payment: 34 406 USD
55
0.5% · 930 USD
October 2030
Paid to the date: 82% · 152 501 USD
Remaining due payment: 33 476 USD
56
0.5% · 930 USD
November 2030
Paid to the date: 82.5% · 153 431 USD
Remaining due payment: 32 546 USD
57
0.5% · 930 USD
December 2030
Paid to the date: 83% · 154 361 USD
Remaining due payment: 31 616 USD
58
0.5% · 930 USD
January 2031
Paid to the date: 83.5% · 155 291 USD
Remaining due payment: 30 686 USD
59
0.5% · 930 USD
February 2031
Paid to the date: 84% · 156 220 USD
Remaining due payment: 29 756 USD
60
0.5% · 930 USD
March 2031
Paid to the date: 84.5% · 157 150 USD
Remaining due payment: 28 826 USD
61
0.5% · 930 USD
April 2031
Paid to the date: 85% · 158 080 USD
Remaining due payment: 27 897 USD
62
0.5% · 930 USD
May 2031
Paid to the date: 85.5% · 159 010 USD
Remaining due payment: 26 967 USD
63
0.5% · 930 USD
June 2031
Paid to the date: 86% · 159 940 USD
Remaining due payment: 26 037 USD
64
0.5% · 930 USD
July 2031
Paid to the date: 86.5% · 160 870 USD
Remaining due payment: 25 107 USD
65
0.5% · 930 USD
August 2031
Paid to the date: 87% · 161 800 USD
Remaining due payment: 24 177 USD
66
0.5% · 930 USD
September 2031
Paid to the date: 87.5% · 162 730 USD
Remaining due payment: 23 247 USD
67
0.5% · 930 USD
October 2031
Paid to the date: 88% · 163 660 USD
Remaining due payment: 22 317 USD
68
0.5% · 930 USD
November 2031
Paid to the date: 88.5% · 164 589 USD
Remaining due payment: 21 387 USD
69
0.5% · 930 USD
December 2031
Paid to the date: 89% · 165 519 USD
Remaining due payment: 20 457 USD
70
0.5% · 930 USD
January 2032
Paid to the date: 89.5% · 166 449 USD
Remaining due payment: 19 528 USD
71
0.5% · 930 USD
February 2032
Paid to the date: 90% · 167 379 USD
Remaining due payment: 18 598 USD
72
0.5% · 930 USD
March 2032
Paid to the date: 90.5% · 168 309 USD
Remaining due payment: 17 668 USD
73
0.5% · 930 USD
April 2032
Paid to the date: 91% · 169 239 USD
Remaining due payment: 16 738 USD
74
0.5% · 930 USD
May 2032
Paid to the date: 91.5% · 170 169 USD
Remaining due payment: 15 808 USD
75
0.5% · 930 USD
June 2032
Paid to the date: 92% · 171 099 USD
Remaining due payment: 14 878 USD
76
0.5% · 930 USD
July 2032
Paid to the date: 92.5% · 172 029 USD
Remaining due payment: 13 948 USD
77
0.5% · 930 USD
August 2032
Paid to the date: 93% · 172 958 USD
Remaining due payment: 13 018 USD
78
0.5% · 930 USD
September 2032
Paid to the date: 93.5% · 173 888 USD
Remaining due payment: 12 088 USD
79
0.5% · 930 USD
October 2032
Paid to the date: 94% · 174 818 USD
Remaining due payment: 11 159 USD
80
0.5% · 930 USD
November 2032
Paid to the date: 94.5% · 175 748 USD
Remaining due payment: 10 229 USD
81
0.5% · 930 USD
December 2032
Paid to the date: 95% · 176 678 USD
Remaining due payment: 9 299 USD
82
0.5% · 930 USD
January 2033
Paid to the date: 95.5% · 177 608 USD
Remaining due payment: 8 369 USD
83
0.5% · 930 USD
February 2033
Paid to the date: 96% · 178 538 USD
Remaining due payment: 7 439 USD
84
0.5% · 930 USD
March 2033
Paid to the date: 96.5% · 179 468 USD
Remaining due payment: 6 509 USD
85
0.5% · 930 USD
April 2033
Paid to the date: 97% · 180 397 USD
Remaining due payment: 5 579 USD
86
0.5% · 930 USD
May 2033
Paid to the date: 97.5% · 181 327 USD
Remaining due payment: 4 649 USD
87
0.5% · 930 USD
June 2033
Paid to the date: 98% · 182 257 USD
Remaining due payment: 3 720 USD
88
0.5% · 930 USD
July 2033
Paid to the date: 98.5% · 183 187 USD
Remaining due payment: 2 790 USD
89
0.5% · 930 USD
August 2033
Paid to the date: 99% · 184 117 USD
Remaining due payment: 1 860 USD
90
0.5% · 930 USD
September 2033
Paid to the date: 99.5% · 185 047 USD
Remaining due payment: 930 USD
91
0.5% · 930 USD
October 2033
Paid to the date: 100% · 185 977 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use