Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-fcb67b735 - Ibiza - SAMANA

Unit type:
Price: 683000.0 AED
Area: 600.0 sqft (55.74 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 189 USD
At reservation · April 2026
Paid to the date: 20% · 37 189 USD
Remaining due payment: 148 755 USD
2
1% · 1 859 USD
May 2026
Paid to the date: 21% · 39 048 USD
Remaining due payment: 146 896 USD
3
1% · 1 859 USD
June 2026
Paid to the date: 22% · 40 908 USD
Remaining due payment: 145 036 USD
4
1% · 1 859 USD
July 2026
Paid to the date: 23% · 42 767 USD
Remaining due payment: 143 177 USD
5
1% · 1 859 USD
August 2026
Paid to the date: 24% · 44 627 USD
Remaining due payment: 141 317 USD
6
1% · 1 859 USD
September 2026
Paid to the date: 25% · 46 486 USD
Remaining due payment: 139 458 USD
7
1% · 1 859 USD
October 2026
Paid to the date: 26% · 48 345 USD
Remaining due payment: 137 599 USD
8
1% · 1 859 USD
November 2026
Paid to the date: 27% · 50 205 USD
Remaining due payment: 135 739 USD
9
1% · 1 859 USD
December 2026
Paid to the date: 28% · 52 064 USD
Remaining due payment: 133 880 USD
10
1% · 1 859 USD
January 2027
Paid to the date: 29% · 53 924 USD
Remaining due payment: 132 020 USD
11
1% · 1 859 USD
February 2027
Paid to the date: 30% · 55 783 USD
Remaining due payment: 130 161 USD
Resale is available
12
10% · 18 594 USD
March 2027
Paid to the date: 40% · 74 378 USD
Remaining due payment: 111 566 USD
13
1% · 1 859 USD
April 2027
Paid to the date: 41% · 76 237 USD
Remaining due payment: 109 707 USD
14
1% · 1 859 USD
May 2027
Paid to the date: 42% · 78 096 USD
Remaining due payment: 107 847 USD
15
1% · 1 859 USD
June 2027
Paid to the date: 43% · 79 956 USD
Remaining due payment: 105 988 USD
16
1% · 1 859 USD
July 2027
Paid to the date: 44% · 81 815 USD
Remaining due payment: 104 129 USD
17
1% · 1 859 USD
August 2027
Paid to the date: 45% · 83 675 USD
Remaining due payment: 102 269 USD
18
5% · 9 297 USD
September 2027
Paid to the date: 50% · 92 972 USD
Remaining due payment: 92 972 USD
19
1% · 1 859 USD
October 2027
Paid to the date: 51% · 94 831 USD
Remaining due payment: 91 113 USD
20
1% · 1 859 USD
November 2027
Paid to the date: 52% · 96 691 USD
Remaining due payment: 89 253 USD
21
1% · 1 859 USD
December 2027
Paid to the date: 53% · 98 550 USD
Remaining due payment: 87 394 USD
22
1% · 1 859 USD
January 2028
Paid to the date: 54% · 100 410 USD
Remaining due payment: 85 534 USD
23
1% · 1 859 USD
February 2028
Paid to the date: 55% · 102 269 USD
Remaining due payment: 83 675 USD
24
1% · 1 859 USD
March 2028
Paid to the date: 56% · 104 129 USD
Remaining due payment: 81 815 USD
25
1% · 1 859 USD
April 2028
Paid to the date: 57% · 105 988 USD
Remaining due payment: 79 956 USD
26
1% · 1 859 USD
May 2028
Paid to the date: 58% · 107 847 USD
Remaining due payment: 78 096 USD
27
1% · 1 859 USD
June 2028
Paid to the date: 59% · 109 707 USD
Remaining due payment: 76 237 USD
28
1% · 1 859 USD
July 2028
Paid to the date: 60% · 111 566 USD
Remaining due payment: 74 378 USD
29
1% · 1 859 USD
August 2028
Paid to the date: 61% · 113 426 USD
Remaining due payment: 72 518 USD
30
1% · 1 859 USD
September 2028
Paid to the date: 62% · 115 285 USD
Remaining due payment: 70 659 USD
31
1% · 1 859 USD
October 2028
Paid to the date: 63% · 117 145 USD
Remaining due payment: 68 799 USD
32
1% · 1 859 USD
November 2028
Paid to the date: 64% · 119 004 USD
Remaining due payment: 66 940 USD
33
1% · 1 859 USD
December 2028
Paid to the date: 65% · 120 864 USD
Remaining due payment: 65 080 USD
34
1% · 1 859 USD
January 2029
Paid to the date: 66% · 122 723 USD
Remaining due payment: 63 221 USD
35
1% · 1 859 USD
February 2029
Paid to the date: 67% · 124 582 USD
Remaining due payment: 61 362 USD
36
1% · 1 859 USD
March 2029
Paid to the date: 68% · 126 442 USD
Remaining due payment: 59 502 USD
37
1% · 1 859 USD
April 2029
Paid to the date: 69% · 128 301 USD
Remaining due payment: 57 643 USD
38
1% · 1 859 USD
May 2029
Paid to the date: 70% · 130 161 USD
Remaining due payment: 55 783 USD
39
1% · 1 859 USD
June 2029
Paid to the date: 71% · 132 020 USD
Remaining due payment: 53 924 USD
40
1% · 1 859 USD
July 2029
Paid to the date: 72% · 133 880 USD
Remaining due payment: 52 064 USD
41
1% · 1 859 USD
August 2029
Paid to the date: 73% · 135 739 USD
Remaining due payment: 50 205 USD
42
1% · 1 859 USD
September 2029
Paid to the date: 74% · 137 599 USD
Remaining due payment: 48 345 USD
43
1% · 1 859 USD
October 2029
Paid to the date: 75% · 139 458 USD
Remaining due payment: 46 486 USD
44
1% · 1 859 USD
November 2029
Paid to the date: 76% · 141 317 USD
Remaining due payment: 44 627 USD
45
1% · 1 859 USD
December 2029
Paid to the date: 77% · 143 177 USD
Remaining due payment: 42 767 USD
46
0.5% · 930 USD
January 2030
Paid to the date: 77.5% · 144 107 USD
Remaining due payment: 41 837 USD
47
0.5% · 930 USD
February 2030
Paid to the date: 78% · 145 036 USD
Remaining due payment: 40 908 USD
48
0.5% · 930 USD
March 2030
Paid to the date: 78.5% · 145 966 USD
Remaining due payment: 39 978 USD
49
0.5% · 930 USD
April 2030
Paid to the date: 79% · 146 896 USD
Remaining due payment: 39 048 USD
50
0.5% · 930 USD
May 2030
Paid to the date: 79.5% · 147 825 USD
Remaining due payment: 38 119 USD
51
0.5% · 930 USD
June 2030
Paid to the date: 80% · 148 755 USD
Remaining due payment: 37 189 USD
52
0.5% · 930 USD
July 2030
Paid to the date: 80.5% · 149 685 USD
Remaining due payment: 36 259 USD
53
0.5% · 930 USD
August 2030
Paid to the date: 81% · 150 615 USD
Remaining due payment: 35 329 USD
54
0.5% · 930 USD
September 2030
Paid to the date: 81.5% · 151 544 USD
Remaining due payment: 34 400 USD
55
0.5% · 930 USD
October 2030
Paid to the date: 82% · 152 474 USD
Remaining due payment: 33 470 USD
56
0.5% · 930 USD
November 2030
Paid to the date: 82.5% · 153 404 USD
Remaining due payment: 32 540 USD
57
0.5% · 930 USD
December 2030
Paid to the date: 83% · 154 333 USD
Remaining due payment: 31 610 USD
58
0.5% · 930 USD
January 2031
Paid to the date: 83.5% · 155 263 USD
Remaining due payment: 30 681 USD
59
0.5% · 930 USD
February 2031
Paid to the date: 84% · 156 193 USD
Remaining due payment: 29 751 USD
60
0.5% · 930 USD
March 2031
Paid to the date: 84.5% · 157 123 USD
Remaining due payment: 28 821 USD
61
0.5% · 930 USD
April 2031
Paid to the date: 85% · 158 052 USD
Remaining due payment: 27 892 USD
62
0.5% · 930 USD
May 2031
Paid to the date: 85.5% · 158 982 USD
Remaining due payment: 26 962 USD
63
0.5% · 930 USD
June 2031
Paid to the date: 86% · 159 912 USD
Remaining due payment: 26 032 USD
64
0.5% · 930 USD
July 2031
Paid to the date: 86.5% · 160 842 USD
Remaining due payment: 25 102 USD
65
0.5% · 930 USD
August 2031
Paid to the date: 87% · 161 771 USD
Remaining due payment: 24 173 USD
66
0.5% · 930 USD
September 2031
Paid to the date: 87.5% · 162 701 USD
Remaining due payment: 23 243 USD
67
0.5% · 930 USD
October 2031
Paid to the date: 88% · 163 631 USD
Remaining due payment: 22 313 USD
68
0.5% · 930 USD
November 2031
Paid to the date: 88.5% · 164 560 USD
Remaining due payment: 21 384 USD
69
0.5% · 930 USD
December 2031
Paid to the date: 89% · 165 490 USD
Remaining due payment: 20 454 USD
70
0.5% · 930 USD
January 2032
Paid to the date: 89.5% · 166 420 USD
Remaining due payment: 19 524 USD
71
0.5% · 930 USD
February 2032
Paid to the date: 90% · 167 350 USD
Remaining due payment: 18 594 USD
72
0.5% · 930 USD
March 2032
Paid to the date: 90.5% · 168 279 USD
Remaining due payment: 17 665 USD
73
0.5% · 930 USD
April 2032
Paid to the date: 91% · 169 209 USD
Remaining due payment: 16 735 USD
74
0.5% · 930 USD
May 2032
Paid to the date: 91.5% · 170 139 USD
Remaining due payment: 15 805 USD
75
0.5% · 930 USD
June 2032
Paid to the date: 92% · 171 068 USD
Remaining due payment: 14 876 USD
76
0.5% · 930 USD
July 2032
Paid to the date: 92.5% · 171 998 USD
Remaining due payment: 13 946 USD
77
0.5% · 930 USD
August 2032
Paid to the date: 93% · 172 928 USD
Remaining due payment: 13 016 USD
78
0.5% · 930 USD
September 2032
Paid to the date: 93.5% · 173 858 USD
Remaining due payment: 12 086 USD
79
0.5% · 930 USD
October 2032
Paid to the date: 94% · 174 787 USD
Remaining due payment: 11 157 USD
80
0.5% · 930 USD
November 2032
Paid to the date: 94.5% · 175 717 USD
Remaining due payment: 10 227 USD
81
0.5% · 930 USD
December 2032
Paid to the date: 95% · 176 647 USD
Remaining due payment: 9 297 USD
82
0.5% · 930 USD
January 2033
Paid to the date: 95.5% · 177 576 USD
Remaining due payment: 8 367 USD
83
0.5% · 930 USD
February 2033
Paid to the date: 96% · 178 506 USD
Remaining due payment: 7 438 USD
84
0.5% · 930 USD
March 2033
Paid to the date: 96.5% · 179 436 USD
Remaining due payment: 6 508 USD
85
0.5% · 930 USD
April 2033
Paid to the date: 97% · 180 366 USD
Remaining due payment: 5 578 USD
86
0.5% · 930 USD
May 2033
Paid to the date: 97.5% · 181 295 USD
Remaining due payment: 4 649 USD
87
0.5% · 930 USD
June 2033
Paid to the date: 98% · 182 225 USD
Remaining due payment: 3 719 USD
88
0.5% · 930 USD
July 2033
Paid to the date: 98.5% · 183 155 USD
Remaining due payment: 2 789 USD
89
0.5% · 930 USD
August 2033
Paid to the date: 99% · 184 085 USD
Remaining due payment: 1 859 USD
90
0.5% · 930 USD
September 2033
Paid to the date: 99.5% · 185 014 USD
Remaining due payment: 930 USD
91
0.5% · 930 USD
October 2033
Paid to the date: 100% · 185 944 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use