Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-fd6969eec - Ibiza - SAMANA

Unit type:
Price: 729000.0 AED
Area: 586.0 sqft (54.44 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 39 700 USD
At reservation · September 2025
Paid to the date: 20% · 39 700 USD
Remaining due payment: 158 802 USD
2
1% · 1 985 USD
October 2025
Paid to the date: 21% · 41 685 USD
Remaining due payment: 156 817 USD
3
1% · 1 985 USD
November 2025
Paid to the date: 22% · 43 670 USD
Remaining due payment: 154 832 USD
4
1% · 1 985 USD
December 2025
Paid to the date: 23% · 45 656 USD
Remaining due payment: 152 847 USD
5
1% · 1 985 USD
January 2026
Paid to the date: 24% · 47 641 USD
Remaining due payment: 150 862 USD
6
1% · 1 985 USD
February 2026
Paid to the date: 25% · 49 626 USD
Remaining due payment: 148 877 USD
7
1% · 1 985 USD
March 2026
Paid to the date: 26% · 51 611 USD
Remaining due payment: 146 892 USD
8
1% · 1 985 USD
April 2026
Paid to the date: 27% · 53 596 USD
Remaining due payment: 144 907 USD
9
1% · 1 985 USD
May 2026
Paid to the date: 28% · 55 581 USD
Remaining due payment: 142 922 USD
10
1% · 1 985 USD
June 2026
Paid to the date: 29% · 57 566 USD
Remaining due payment: 140 937 USD
11
1% · 1 985 USD
July 2026
Paid to the date: 30% · 59 551 USD
Remaining due payment: 138 952 USD
Resale is available
12
10% · 19 850 USD
August 2026
Paid to the date: 40% · 79 401 USD
Remaining due payment: 119 101 USD
13
1% · 1 985 USD
September 2026
Paid to the date: 41% · 81 386 USD
Remaining due payment: 117 116 USD
14
1% · 1 985 USD
October 2026
Paid to the date: 42% · 83 371 USD
Remaining due payment: 115 131 USD
15
1% · 1 985 USD
November 2026
Paid to the date: 43% · 85 356 USD
Remaining due payment: 113 146 USD
16
1% · 1 985 USD
December 2026
Paid to the date: 44% · 87 341 USD
Remaining due payment: 111 161 USD
17
1% · 1 985 USD
January 2027
Paid to the date: 45% · 89 326 USD
Remaining due payment: 109 176 USD
18
5% · 9 925 USD
February 2027
Paid to the date: 50% · 99 251 USD
Remaining due payment: 99 251 USD
19
1% · 1 985 USD
March 2027
Paid to the date: 51% · 101 236 USD
Remaining due payment: 97 266 USD
20
1% · 1 985 USD
April 2027
Paid to the date: 52% · 103 221 USD
Remaining due payment: 95 281 USD
21
1% · 1 985 USD
May 2027
Paid to the date: 53% · 105 206 USD
Remaining due payment: 93 296 USD
22
1% · 1 985 USD
June 2027
Paid to the date: 54% · 107 191 USD
Remaining due payment: 91 311 USD
23
1% · 1 985 USD
July 2027
Paid to the date: 55% · 109 176 USD
Remaining due payment: 89 326 USD
24
1% · 1 985 USD
August 2027
Paid to the date: 56% · 111 161 USD
Remaining due payment: 87 341 USD
25
1% · 1 985 USD
September 2027
Paid to the date: 57% · 113 146 USD
Remaining due payment: 85 356 USD
26
1% · 1 985 USD
October 2027
Paid to the date: 58% · 115 131 USD
Remaining due payment: 83 371 USD
27
1% · 1 985 USD
November 2027
Paid to the date: 59% · 117 116 USD
Remaining due payment: 81 386 USD
28
1% · 1 985 USD
December 2027
Paid to the date: 60% · 119 101 USD
Remaining due payment: 79 401 USD
29
1% · 1 985 USD
January 2028
Paid to the date: 61% · 121 086 USD
Remaining due payment: 77 416 USD
30
1% · 1 985 USD
February 2028
Paid to the date: 62% · 123 071 USD
Remaining due payment: 75 431 USD
31
1% · 1 985 USD
March 2028
Paid to the date: 63% · 125 056 USD
Remaining due payment: 73 446 USD
32
1% · 1 985 USD
April 2028
Paid to the date: 64% · 127 041 USD
Remaining due payment: 71 461 USD
33
1% · 1 985 USD
May 2028
Paid to the date: 65% · 129 026 USD
Remaining due payment: 69 476 USD
34
1% · 1 985 USD
June 2028
Paid to the date: 66% · 131 011 USD
Remaining due payment: 67 491 USD
35
1% · 1 985 USD
July 2028
Paid to the date: 67% · 132 996 USD
Remaining due payment: 65 506 USD
36
1% · 1 985 USD
August 2028
Paid to the date: 68% · 134 981 USD
Remaining due payment: 63 521 USD
37
1% · 1 985 USD
September 2028
Paid to the date: 69% · 136 966 USD
Remaining due payment: 61 536 USD
38
1% · 1 985 USD
October 2028
Paid to the date: 70% · 138 952 USD
Remaining due payment: 59 551 USD
39
1% · 1 985 USD
November 2028
Paid to the date: 71% · 140 937 USD
Remaining due payment: 57 566 USD
40
1% · 1 985 USD
December 2028
Paid to the date: 72% · 142 922 USD
Remaining due payment: 55 581 USD
41
1% · 1 985 USD
January 2029
Paid to the date: 73% · 144 907 USD
Remaining due payment: 53 596 USD
42
1% · 1 985 USD
February 2029
Paid to the date: 74% · 146 892 USD
Remaining due payment: 51 611 USD
43
1% · 1 985 USD
March 2029
Paid to the date: 75% · 148 877 USD
Remaining due payment: 49 626 USD
44
1% · 1 985 USD
April 2029
Paid to the date: 76% · 150 862 USD
Remaining due payment: 47 641 USD
45
1% · 1 985 USD
May 2029
Paid to the date: 77% · 152 847 USD
Remaining due payment: 45 656 USD
46
0.5% · 993 USD
June 2029
Paid to the date: 77.5% · 153 839 USD
Remaining due payment: 44 663 USD
47
0.5% · 993 USD
July 2029
Paid to the date: 78% · 154 832 USD
Remaining due payment: 43 670 USD
48
0.5% · 993 USD
August 2029
Paid to the date: 78.5% · 155 824 USD
Remaining due payment: 42 678 USD
49
0.5% · 993 USD
September 2029
Paid to the date: 79% · 156 817 USD
Remaining due payment: 41 685 USD
50
0.5% · 993 USD
October 2029
Paid to the date: 79.5% · 157 809 USD
Remaining due payment: 40 693 USD
51
0.5% · 993 USD
November 2029
Paid to the date: 80% · 158 802 USD
Remaining due payment: 39 700 USD
52
0.5% · 993 USD
December 2029
Paid to the date: 80.5% · 159 794 USD
Remaining due payment: 38 708 USD
53
0.5% · 993 USD
January 2030
Paid to the date: 81% · 160 787 USD
Remaining due payment: 37 715 USD
54
0.5% · 993 USD
February 2030
Paid to the date: 81.5% · 161 779 USD
Remaining due payment: 36 723 USD
55
0.5% · 993 USD
March 2030
Paid to the date: 82% · 162 772 USD
Remaining due payment: 35 730 USD
56
0.5% · 993 USD
April 2030
Paid to the date: 82.5% · 163 764 USD
Remaining due payment: 34 738 USD
57
0.5% · 993 USD
May 2030
Paid to the date: 83% · 164 757 USD
Remaining due payment: 33 745 USD
58
0.5% · 993 USD
June 2030
Paid to the date: 83.5% · 165 749 USD
Remaining due payment: 32 753 USD
59
0.5% · 993 USD
July 2030
Paid to the date: 84% · 166 742 USD
Remaining due payment: 31 760 USD
60
0.5% · 993 USD
August 2030
Paid to the date: 84.5% · 167 734 USD
Remaining due payment: 30 768 USD
61
0.5% · 993 USD
September 2030
Paid to the date: 85% · 168 727 USD
Remaining due payment: 29 775 USD
62
0.5% · 993 USD
October 2030
Paid to the date: 85.5% · 169 719 USD
Remaining due payment: 28 783 USD
63
0.5% · 993 USD
November 2030
Paid to the date: 86% · 170 712 USD
Remaining due payment: 27 790 USD
64
0.5% · 993 USD
December 2030
Paid to the date: 86.5% · 171 704 USD
Remaining due payment: 26 798 USD
65
0.5% · 993 USD
January 2031
Paid to the date: 87% · 172 697 USD
Remaining due payment: 25 805 USD
66
0.5% · 993 USD
February 2031
Paid to the date: 87.5% · 173 689 USD
Remaining due payment: 24 813 USD
67
0.5% · 993 USD
March 2031
Paid to the date: 88% · 174 682 USD
Remaining due payment: 23 820 USD
68
0.5% · 993 USD
April 2031
Paid to the date: 88.5% · 175 674 USD
Remaining due payment: 22 828 USD
69
0.5% · 993 USD
May 2031
Paid to the date: 89% · 176 667 USD
Remaining due payment: 21 835 USD
70
0.5% · 993 USD
June 2031
Paid to the date: 89.5% · 177 659 USD
Remaining due payment: 20 843 USD
71
0.5% · 993 USD
July 2031
Paid to the date: 90% · 178 652 USD
Remaining due payment: 19 850 USD
72
0.5% · 993 USD
August 2031
Paid to the date: 90.5% · 179 644 USD
Remaining due payment: 18 858 USD
73
0.5% · 993 USD
September 2031
Paid to the date: 91% · 180 637 USD
Remaining due payment: 17 865 USD
74
0.5% · 993 USD
October 2031
Paid to the date: 91.5% · 181 629 USD
Remaining due payment: 16 873 USD
75
0.5% · 993 USD
November 2031
Paid to the date: 92% · 182 622 USD
Remaining due payment: 15 880 USD
76
0.5% · 993 USD
December 2031
Paid to the date: 92.5% · 183 615 USD
Remaining due payment: 14 888 USD
77
0.5% · 993 USD
January 2032
Paid to the date: 93% · 184 607 USD
Remaining due payment: 13 895 USD
78
0.5% · 993 USD
February 2032
Paid to the date: 93.5% · 185 600 USD
Remaining due payment: 12 903 USD
79
0.5% · 993 USD
March 2032
Paid to the date: 94% · 186 592 USD
Remaining due payment: 11 910 USD
80
0.5% · 993 USD
April 2032
Paid to the date: 94.5% · 187 585 USD
Remaining due payment: 10 918 USD
81
0.5% · 993 USD
May 2032
Paid to the date: 95% · 188 577 USD
Remaining due payment: 9 925 USD
82
0.5% · 993 USD
June 2032
Paid to the date: 95.5% · 189 570 USD
Remaining due payment: 8 933 USD
83
0.5% · 993 USD
July 2032
Paid to the date: 96% · 190 562 USD
Remaining due payment: 7 940 USD
84
0.5% · 993 USD
August 2032
Paid to the date: 96.5% · 191 555 USD
Remaining due payment: 6 948 USD
85
0.5% · 993 USD
September 2032
Paid to the date: 97% · 192 547 USD
Remaining due payment: 5 955 USD
86
0.5% · 993 USD
October 2032
Paid to the date: 97.5% · 193 540 USD
Remaining due payment: 4 963 USD
87
0.5% · 993 USD
November 2032
Paid to the date: 98% · 194 532 USD
Remaining due payment: 3 970 USD
88
0.5% · 993 USD
December 2032
Paid to the date: 98.5% · 195 525 USD
Remaining due payment: 2 978 USD
89
0.5% · 993 USD
January 2033
Paid to the date: 99% · 196 517 USD
Remaining due payment: 1 985 USD
90
0.5% · 993 USD
February 2033
Paid to the date: 99.5% · 197 510 USD
Remaining due payment: 993 USD
91
0.5% · 993 USD
March 2033
Paid to the date: 100% · 198 502 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use