Contact via WhatsApp
Find any City, Neighbourhood or Project
🇬🇧enUSDsqft
🇬🇧 EN, USD
User settings
City, Neighbourhood or Project

About

EX-fe4b8f9ca - Ibiza - SAMANA

Unit type:
Price: 603466.0 AED
Area: 469.0 sqft (43.57 sqm)
Views:
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 32 864 USD
At reservation · September 2025
Paid to the date: 20% · 32 864 USD
Remaining due payment: 131 456 USD
2
1% · 1 643 USD
October 2025
Paid to the date: 21% · 34 507 USD
Remaining due payment: 129 813 USD
3
1% · 1 643 USD
November 2025
Paid to the date: 22% · 36 150 USD
Remaining due payment: 128 170 USD
4
1% · 1 643 USD
December 2025
Paid to the date: 23% · 37 794 USD
Remaining due payment: 126 526 USD
5
1% · 1 643 USD
January 2026
Paid to the date: 24% · 39 437 USD
Remaining due payment: 124 883 USD
6
1% · 1 643 USD
March 2026
Paid to the date: 25% · 41 080 USD
Remaining due payment: 123 240 USD
7
1% · 1 643 USD
March 2026
Paid to the date: 26% · 42 723 USD
Remaining due payment: 121 597 USD
8
1% · 1 643 USD
April 2026
Paid to the date: 27% · 44 366 USD
Remaining due payment: 119 954 USD
9
1% · 1 643 USD
May 2026
Paid to the date: 28% · 46 010 USD
Remaining due payment: 118 310 USD
10
1% · 1 643 USD
June 2026
Paid to the date: 29% · 47 653 USD
Remaining due payment: 116 667 USD
11
1% · 1 643 USD
July 2026
Paid to the date: 30% · 49 296 USD
Remaining due payment: 115 024 USD
Resale is available
12
10% · 16 432 USD
August 2026
Paid to the date: 40% · 65 728 USD
Remaining due payment: 98 592 USD
13
1% · 1 643 USD
September 2026
Paid to the date: 41% · 67 371 USD
Remaining due payment: 96 949 USD
14
1% · 1 643 USD
October 2026
Paid to the date: 42% · 69 014 USD
Remaining due payment: 95 306 USD
15
1% · 1 643 USD
November 2026
Paid to the date: 43% · 70 658 USD
Remaining due payment: 93 662 USD
16
1% · 1 643 USD
December 2026
Paid to the date: 44% · 72 301 USD
Remaining due payment: 92 019 USD
17
1% · 1 643 USD
January 2027
Paid to the date: 45% · 73 944 USD
Remaining due payment: 90 376 USD
18
5% · 8 216 USD
March 2027
Paid to the date: 50% · 82 160 USD
Remaining due payment: 82 160 USD
19
1% · 1 643 USD
March 2027
Paid to the date: 51% · 83 803 USD
Remaining due payment: 80 517 USD
20
1% · 1 643 USD
April 2027
Paid to the date: 52% · 85 446 USD
Remaining due payment: 78 874 USD
21
1% · 1 643 USD
May 2027
Paid to the date: 53% · 87 090 USD
Remaining due payment: 77 230 USD
22
1% · 1 643 USD
June 2027
Paid to the date: 54% · 88 733 USD
Remaining due payment: 75 587 USD
23
1% · 1 643 USD
July 2027
Paid to the date: 55% · 90 376 USD
Remaining due payment: 73 944 USD
24
1% · 1 643 USD
August 2027
Paid to the date: 56% · 92 019 USD
Remaining due payment: 72 301 USD
25
1% · 1 643 USD
September 2027
Paid to the date: 57% · 93 662 USD
Remaining due payment: 70 658 USD
26
1% · 1 643 USD
October 2027
Paid to the date: 58% · 95 306 USD
Remaining due payment: 69 014 USD
27
1% · 1 643 USD
November 2027
Paid to the date: 59% · 96 949 USD
Remaining due payment: 67 371 USD
28
1% · 1 643 USD
December 2027
Paid to the date: 60% · 98 592 USD
Remaining due payment: 65 728 USD
29
1% · 1 643 USD
January 2028
Paid to the date: 61% · 100 235 USD
Remaining due payment: 64 085 USD
30
1% · 1 643 USD
February 2028
Paid to the date: 62% · 101 878 USD
Remaining due payment: 62 442 USD
31
1% · 1 643 USD
March 2028
Paid to the date: 63% · 103 522 USD
Remaining due payment: 60 798 USD
32
1% · 1 643 USD
April 2028
Paid to the date: 64% · 105 165 USD
Remaining due payment: 59 155 USD
33
1% · 1 643 USD
May 2028
Paid to the date: 65% · 106 808 USD
Remaining due payment: 57 512 USD
34
1% · 1 643 USD
June 2028
Paid to the date: 66% · 108 451 USD
Remaining due payment: 55 869 USD
35
1% · 1 643 USD
July 2028
Paid to the date: 67% · 110 094 USD
Remaining due payment: 54 226 USD
36
1% · 1 643 USD
August 2028
Paid to the date: 68% · 111 738 USD
Remaining due payment: 52 582 USD
37
1% · 1 643 USD
September 2028
Paid to the date: 69% · 113 381 USD
Remaining due payment: 50 939 USD
38
1% · 1 643 USD
October 2028
Paid to the date: 70% · 115 024 USD
Remaining due payment: 49 296 USD
39
1% · 1 643 USD
November 2028
Paid to the date: 71% · 116 667 USD
Remaining due payment: 47 653 USD
40
1% · 1 643 USD
December 2028
Paid to the date: 72% · 118 310 USD
Remaining due payment: 46 010 USD
41
1% · 1 643 USD
January 2029
Paid to the date: 73% · 119 954 USD
Remaining due payment: 44 366 USD
42
1% · 1 643 USD
March 2029
Paid to the date: 74% · 121 597 USD
Remaining due payment: 42 723 USD
43
1% · 1 643 USD
March 2029
Paid to the date: 75% · 123 240 USD
Remaining due payment: 41 080 USD
44
1% · 1 643 USD
April 2029
Paid to the date: 76% · 124 883 USD
Remaining due payment: 39 437 USD
45
1% · 1 643 USD
May 2029
Paid to the date: 77% · 126 526 USD
Remaining due payment: 37 794 USD
46
0.5% · 822 USD
June 2029
Paid to the date: 77.5% · 127 348 USD
Remaining due payment: 36 972 USD
47
0.5% · 822 USD
July 2029
Paid to the date: 78% · 128 170 USD
Remaining due payment: 36 150 USD
48
0.5% · 822 USD
August 2029
Paid to the date: 78.5% · 128 991 USD
Remaining due payment: 35 329 USD
49
0.5% · 822 USD
September 2029
Paid to the date: 79% · 129 813 USD
Remaining due payment: 34 507 USD
50
0.5% · 822 USD
October 2029
Paid to the date: 79.5% · 130 634 USD
Remaining due payment: 33 686 USD
51
0.5% · 822 USD
November 2029
Paid to the date: 80% · 131 456 USD
Remaining due payment: 32 864 USD
52
0.5% · 822 USD
December 2029
Paid to the date: 80.5% · 132 278 USD
Remaining due payment: 32 042 USD
53
0.5% · 822 USD
January 2030
Paid to the date: 81% · 133 099 USD
Remaining due payment: 31 221 USD
54
0.5% · 822 USD
March 2030
Paid to the date: 81.5% · 133 921 USD
Remaining due payment: 30 399 USD
55
0.5% · 822 USD
March 2030
Paid to the date: 82% · 134 742 USD
Remaining due payment: 29 578 USD
56
0.5% · 822 USD
April 2030
Paid to the date: 82.5% · 135 564 USD
Remaining due payment: 28 756 USD
57
0.5% · 822 USD
May 2030
Paid to the date: 83% · 136 386 USD
Remaining due payment: 27 934 USD
58
0.5% · 822 USD
June 2030
Paid to the date: 83.5% · 137 207 USD
Remaining due payment: 27 113 USD
59
0.5% · 822 USD
July 2030
Paid to the date: 84% · 138 029 USD
Remaining due payment: 26 291 USD
60
0.5% · 822 USD
August 2030
Paid to the date: 84.5% · 138 850 USD
Remaining due payment: 25 470 USD
61
0.5% · 822 USD
September 2030
Paid to the date: 85% · 139 672 USD
Remaining due payment: 24 648 USD
62
0.5% · 822 USD
October 2030
Paid to the date: 85.5% · 140 494 USD
Remaining due payment: 23 826 USD
63
0.5% · 822 USD
November 2030
Paid to the date: 86% · 141 315 USD
Remaining due payment: 23 005 USD
64
0.5% · 822 USD
December 2030
Paid to the date: 86.5% · 142 137 USD
Remaining due payment: 22 183 USD
65
0.5% · 822 USD
January 2031
Paid to the date: 87% · 142 958 USD
Remaining due payment: 21 362 USD
66
0.5% · 822 USD
March 2031
Paid to the date: 87.5% · 143 780 USD
Remaining due payment: 20 540 USD
67
0.5% · 822 USD
March 2031
Paid to the date: 88% · 144 602 USD
Remaining due payment: 19 718 USD
68
0.5% · 822 USD
April 2031
Paid to the date: 88.5% · 145 423 USD
Remaining due payment: 18 897 USD
69
0.5% · 822 USD
May 2031
Paid to the date: 89% · 146 245 USD
Remaining due payment: 18 075 USD
70
0.5% · 822 USD
June 2031
Paid to the date: 89.5% · 147 066 USD
Remaining due payment: 17 254 USD
71
0.5% · 822 USD
July 2031
Paid to the date: 90% · 147 888 USD
Remaining due payment: 16 432 USD
72
0.5% · 822 USD
August 2031
Paid to the date: 90.5% · 148 710 USD
Remaining due payment: 15 610 USD
73
0.5% · 822 USD
September 2031
Paid to the date: 91% · 149 531 USD
Remaining due payment: 14 789 USD
74
0.5% · 822 USD
October 2031
Paid to the date: 91.5% · 150 353 USD
Remaining due payment: 13 967 USD
75
0.5% · 822 USD
November 2031
Paid to the date: 92% · 151 174 USD
Remaining due payment: 13 146 USD
76
0.5% · 822 USD
December 2031
Paid to the date: 92.5% · 151 996 USD
Remaining due payment: 12 324 USD
77
0.5% · 822 USD
January 2032
Paid to the date: 93% · 152 818 USD
Remaining due payment: 11 502 USD
78
0.5% · 822 USD
February 2032
Paid to the date: 93.5% · 153 639 USD
Remaining due payment: 10 681 USD
79
0.5% · 822 USD
March 2032
Paid to the date: 94% · 154 461 USD
Remaining due payment: 9 859 USD
80
0.5% · 822 USD
April 2032
Paid to the date: 94.5% · 155 282 USD
Remaining due payment: 9 038 USD
81
0.5% · 822 USD
May 2032
Paid to the date: 95% · 156 104 USD
Remaining due payment: 8 216 USD
82
0.5% · 822 USD
June 2032
Paid to the date: 95.5% · 156 926 USD
Remaining due payment: 7 394 USD
83
0.5% · 822 USD
July 2032
Paid to the date: 96% · 157 747 USD
Remaining due payment: 6 573 USD
84
0.5% · 822 USD
August 2032
Paid to the date: 96.5% · 158 569 USD
Remaining due payment: 5 751 USD
85
0.5% · 822 USD
September 2032
Paid to the date: 97% · 159 390 USD
Remaining due payment: 4 930 USD
86
0.5% · 822 USD
October 2032
Paid to the date: 97.5% · 160 212 USD
Remaining due payment: 4 108 USD
87
0.5% · 822 USD
November 2032
Paid to the date: 98% · 161 034 USD
Remaining due payment: 3 286 USD
88
0.5% · 822 USD
December 2032
Paid to the date: 98.5% · 161 855 USD
Remaining due payment: 2 465 USD
89
0.5% · 822 USD
January 2033
Paid to the date: 99% · 162 677 USD
Remaining due payment: 1 643 USD
90
0.5% · 822 USD
March 2033
Paid to the date: 99.5% · 163 498 USD
Remaining due payment: 822 USD
91
0.5% · 822 USD
March 2033
Paid to the date: 100% · 164 320 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use