About
1011 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:691900.0 AED
Area: 384.59 sqft (35.73 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 384.59 sqft (35.73 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 37 680 USD
At reservation · July 2025
Paid to the date: 20% · 37 680 USD
Remaining due payment: 150 720 USD
2
1% · 1 884 USD
September 2025
Paid to the date: 21% · 39 564 USD
Remaining due payment: 148 836 USD
3
1% · 1 884 USD
October 2025
Paid to the date: 22% · 41 448 USD
Remaining due payment: 146 952 USD
4
1% · 1 884 USD
November 2025
Paid to the date: 23% · 43 332 USD
Remaining due payment: 145 068 USD
5
1% · 1 884 USD
December 2025
Paid to the date: 24% · 45 216 USD
Remaining due payment: 143 184 USD
6
1% · 1 884 USD
January 2026
Paid to the date: 25% · 47 100 USD
Remaining due payment: 141 300 USD
7
1% · 1 884 USD
February 2026
Paid to the date: 26% · 48 984 USD
Remaining due payment: 139 416 USD
8
1% · 1 884 USD
March 2026
Paid to the date: 27% · 50 868 USD
Remaining due payment: 137 532 USD
9
1% · 1 884 USD
April 2026
Paid to the date: 28% · 52 752 USD
Remaining due payment: 135 648 USD
10
1% · 1 884 USD
May 2026
Paid to the date: 29% · 54 636 USD
Remaining due payment: 133 764 USD
11
1% · 1 884 USD
June 2026
Paid to the date: 30% · 56 520 USD
Remaining due payment: 131 880 USD
12
1% · 1 884 USD
July 2026
Paid to the date: 31% · 58 404 USD
Remaining due payment: 129 996 USD
13
1% · 1 884 USD
August 2026
Paid to the date: 32% · 60 288 USD
Remaining due payment: 128 112 USD
14
1% · 1 884 USD
September 2026
Paid to the date: 33% · 62 172 USD
Remaining due payment: 126 228 USD
15
1% · 1 884 USD
October 2026
Paid to the date: 34% · 64 056 USD
Remaining due payment: 124 344 USD
16
1% · 1 884 USD
November 2026
Paid to the date: 35% · 65 940 USD
Remaining due payment: 122 460 USD
17
1% · 1 884 USD
December 2026
Paid to the date: 36% · 67 824 USD
Remaining due payment: 120 576 USD
18
1% · 1 884 USD
January 2027
Paid to the date: 37% · 69 708 USD
Remaining due payment: 118 692 USD
19
1% · 1 884 USD
February 2027
Paid to the date: 38% · 71 592 USD
Remaining due payment: 116 808 USD
20
1% · 1 884 USD
March 2027
Paid to the date: 39% · 73 476 USD
Remaining due payment: 114 924 USD
Resale is available
21
1% · 1 884 USD
April 2027
Paid to the date: 40% · 75 360 USD
Remaining due payment: 113 040 USD
22
1% · 1 884 USD
May 2027
Paid to the date: 41% · 77 244 USD
Remaining due payment: 111 156 USD
23
1% · 1 884 USD
June 2027
Paid to the date: 42% · 79 128 USD
Remaining due payment: 109 272 USD
24
1% · 1 884 USD
July 2027
Paid to the date: 43% · 81 012 USD
Remaining due payment: 107 388 USD
25
1% · 1 884 USD
August 2027
Paid to the date: 44% · 82 896 USD
Remaining due payment: 105 504 USD
26
1% · 1 884 USD
September 2027
Paid to the date: 45% · 84 780 USD
Remaining due payment: 103 620 USD
27
1% · 1 884 USD
October 2027
Paid to the date: 46% · 86 664 USD
Remaining due payment: 101 736 USD
28
1% · 1 884 USD
November 2027
Paid to the date: 47% · 88 548 USD
Remaining due payment: 99 852 USD
29
1% · 1 884 USD
December 2027
Paid to the date: 48% · 90 432 USD
Remaining due payment: 97 968 USD
30
1% · 1 884 USD
January 2028
Paid to the date: 49% · 92 316 USD
Remaining due payment: 96 084 USD
31
1% · 1 884 USD
February 2028
Paid to the date: 50% · 94 200 USD
Remaining due payment: 94 200 USD
32
1% · 1 884 USD
March 2028
Paid to the date: 51% · 96 084 USD
Remaining due payment: 92 316 USD
33
1% · 1 884 USD
April 2028
Paid to the date: 52% · 97 968 USD
Remaining due payment: 90 432 USD
34
1% · 1 884 USD
May 2028
Paid to the date: 53% · 99 852 USD
Remaining due payment: 88 548 USD
35
1% · 1 884 USD
June 2028
Paid to the date: 54% · 101 736 USD
Remaining due payment: 86 664 USD
36
1% · 1 884 USD
July 2028
Paid to the date: 55% · 103 620 USD
Remaining due payment: 84 780 USD
37
10% · 18 840 USD
August 2028
Paid to the date: 65% · 122 460 USD
Remaining due payment: 65 940 USD
38
1% · 1 884 USD
September 2028
Paid to the date: 66% · 124 344 USD
Remaining due payment: 64 056 USD
39
1% · 1 884 USD
October 2028
Paid to the date: 67% · 126 228 USD
Remaining due payment: 62 172 USD
40
1% · 1 884 USD
November 2028
Paid to the date: 68% · 128 112 USD
Remaining due payment: 60 288 USD
41
1% · 1 884 USD
December 2028
Paid to the date: 69% · 129 996 USD
Remaining due payment: 58 404 USD
42
1% · 1 884 USD
January 2029
Paid to the date: 70% · 131 880 USD
Remaining due payment: 56 520 USD
43
1% · 1 884 USD
February 2029
Paid to the date: 71% · 133 764 USD
Remaining due payment: 54 636 USD
44
1% · 1 884 USD
March 2029
Paid to the date: 72% · 135 648 USD
Remaining due payment: 52 752 USD
45
1% · 1 884 USD
April 2029
Paid to the date: 73% · 137 532 USD
Remaining due payment: 50 868 USD
46
1% · 1 884 USD
May 2029
Paid to the date: 74% · 139 416 USD
Remaining due payment: 48 984 USD
47
1% · 1 884 USD
June 2029
Paid to the date: 75% · 141 300 USD
Remaining due payment: 47 100 USD
48
1% · 1 884 USD
July 2029
Paid to the date: 76% · 143 184 USD
Remaining due payment: 45 216 USD
49
1% · 1 884 USD
August 2029
Paid to the date: 77% · 145 068 USD
Remaining due payment: 43 332 USD
50
1% · 1 884 USD
September 2029
Paid to the date: 78% · 146 952 USD
Remaining due payment: 41 448 USD
51
1% · 1 884 USD
October 2029
Paid to the date: 79% · 148 836 USD
Remaining due payment: 39 564 USD
52
1% · 1 884 USD
November 2029
Paid to the date: 80% · 150 720 USD
Remaining due payment: 37 680 USD
53
1% · 1 884 USD
December 2029
Paid to the date: 81% · 152 604 USD
Remaining due payment: 35 796 USD
54
1% · 1 884 USD
January 2030
Paid to the date: 82% · 154 488 USD
Remaining due payment: 33 912 USD
55
1% · 1 884 USD
February 2030
Paid to the date: 83% · 156 372 USD
Remaining due payment: 32 028 USD
56
1% · 1 884 USD
March 2030
Paid to the date: 84% · 158 256 USD
Remaining due payment: 30 144 USD
57
1% · 1 884 USD
April 2030
Paid to the date: 85% · 160 140 USD
Remaining due payment: 28 260 USD
58
1% · 1 884 USD
May 2030
Paid to the date: 86% · 162 024 USD
Remaining due payment: 26 376 USD
59
1% · 1 884 USD
June 2030
Paid to the date: 87% · 163 908 USD
Remaining due payment: 24 492 USD
60
1% · 1 884 USD
July 2030
Paid to the date: 88% · 165 792 USD
Remaining due payment: 22 608 USD
61
1% · 1 884 USD
August 2030
Paid to the date: 89% · 167 676 USD
Remaining due payment: 20 724 USD
62
1% · 1 884 USD
September 2030
Paid to the date: 90% · 169 560 USD
Remaining due payment: 18 840 USD
63
1% · 1 884 USD
October 2030
Paid to the date: 91% · 171 444 USD
Remaining due payment: 16 956 USD
64
1% · 1 884 USD
November 2030
Paid to the date: 92% · 173 328 USD
Remaining due payment: 15 072 USD
65
1% · 1 884 USD
December 2030
Paid to the date: 93% · 175 212 USD
Remaining due payment: 13 188 USD
66
1% · 1 884 USD
January 2031
Paid to the date: 94% · 177 096 USD
Remaining due payment: 11 304 USD
67
1% · 1 884 USD
February 2031
Paid to the date: 95% · 178 980 USD
Remaining due payment: 9 420 USD
68
1% · 1 884 USD
March 2031
Paid to the date: 96% · 180 864 USD
Remaining due payment: 7 536 USD
69
1% · 1 884 USD
April 2031
Paid to the date: 97% · 182 748 USD
Remaining due payment: 5 652 USD
70
1% · 1 884 USD
May 2031
Paid to the date: 98% · 184 632 USD
Remaining due payment: 3 768 USD
71
1% · 1 884 USD
June 2031
Paid to the date: 99% · 186 516 USD
Remaining due payment: 1 884 USD
72
1% · 1 884 USD
July 2031
Paid to the date: 100% · 188 400 USD
Remaining due payment: 0.0000 USD