Contact via WhatsApp

About

1011 - Maison Elysee 3 - Pantheon

Unit type: Studio
Price: 691900.0 AED
Area: 384.59 sqft (35.73 sqm)
Floor № 10
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 37 680 USD
At reservation · July 2025
Paid to the date: 20% · 37 680 USD
Remaining due payment: 150 720 USD
2
1% · 1 884 USD
September 2025
Paid to the date: 21% · 39 564 USD
Remaining due payment: 148 836 USD
3
1% · 1 884 USD
October 2025
Paid to the date: 22% · 41 448 USD
Remaining due payment: 146 952 USD
4
1% · 1 884 USD
November 2025
Paid to the date: 23% · 43 332 USD
Remaining due payment: 145 068 USD
5
1% · 1 884 USD
December 2025
Paid to the date: 24% · 45 216 USD
Remaining due payment: 143 184 USD
6
1% · 1 884 USD
January 2026
Paid to the date: 25% · 47 100 USD
Remaining due payment: 141 300 USD
7
1% · 1 884 USD
February 2026
Paid to the date: 26% · 48 984 USD
Remaining due payment: 139 416 USD
8
1% · 1 884 USD
March 2026
Paid to the date: 27% · 50 868 USD
Remaining due payment: 137 532 USD
9
1% · 1 884 USD
April 2026
Paid to the date: 28% · 52 752 USD
Remaining due payment: 135 648 USD
10
1% · 1 884 USD
May 2026
Paid to the date: 29% · 54 636 USD
Remaining due payment: 133 764 USD
11
1% · 1 884 USD
June 2026
Paid to the date: 30% · 56 520 USD
Remaining due payment: 131 880 USD
12
1% · 1 884 USD
July 2026
Paid to the date: 31% · 58 404 USD
Remaining due payment: 129 996 USD
13
1% · 1 884 USD
August 2026
Paid to the date: 32% · 60 288 USD
Remaining due payment: 128 112 USD
14
1% · 1 884 USD
September 2026
Paid to the date: 33% · 62 172 USD
Remaining due payment: 126 228 USD
15
1% · 1 884 USD
October 2026
Paid to the date: 34% · 64 056 USD
Remaining due payment: 124 344 USD
16
1% · 1 884 USD
November 2026
Paid to the date: 35% · 65 940 USD
Remaining due payment: 122 460 USD
17
1% · 1 884 USD
December 2026
Paid to the date: 36% · 67 824 USD
Remaining due payment: 120 576 USD
18
1% · 1 884 USD
January 2027
Paid to the date: 37% · 69 708 USD
Remaining due payment: 118 692 USD
19
1% · 1 884 USD
February 2027
Paid to the date: 38% · 71 592 USD
Remaining due payment: 116 808 USD
20
1% · 1 884 USD
March 2027
Paid to the date: 39% · 73 476 USD
Remaining due payment: 114 924 USD
Resale is available
21
1% · 1 884 USD
April 2027
Paid to the date: 40% · 75 360 USD
Remaining due payment: 113 040 USD
22
1% · 1 884 USD
May 2027
Paid to the date: 41% · 77 244 USD
Remaining due payment: 111 156 USD
23
1% · 1 884 USD
June 2027
Paid to the date: 42% · 79 128 USD
Remaining due payment: 109 272 USD
24
1% · 1 884 USD
July 2027
Paid to the date: 43% · 81 012 USD
Remaining due payment: 107 388 USD
25
1% · 1 884 USD
August 2027
Paid to the date: 44% · 82 896 USD
Remaining due payment: 105 504 USD
26
1% · 1 884 USD
September 2027
Paid to the date: 45% · 84 780 USD
Remaining due payment: 103 620 USD
27
1% · 1 884 USD
October 2027
Paid to the date: 46% · 86 664 USD
Remaining due payment: 101 736 USD
28
1% · 1 884 USD
November 2027
Paid to the date: 47% · 88 548 USD
Remaining due payment: 99 852 USD
29
1% · 1 884 USD
December 2027
Paid to the date: 48% · 90 432 USD
Remaining due payment: 97 968 USD
30
1% · 1 884 USD
January 2028
Paid to the date: 49% · 92 316 USD
Remaining due payment: 96 084 USD
31
1% · 1 884 USD
February 2028
Paid to the date: 50% · 94 200 USD
Remaining due payment: 94 200 USD
32
1% · 1 884 USD
March 2028
Paid to the date: 51% · 96 084 USD
Remaining due payment: 92 316 USD
33
1% · 1 884 USD
April 2028
Paid to the date: 52% · 97 968 USD
Remaining due payment: 90 432 USD
34
1% · 1 884 USD
May 2028
Paid to the date: 53% · 99 852 USD
Remaining due payment: 88 548 USD
35
1% · 1 884 USD
June 2028
Paid to the date: 54% · 101 736 USD
Remaining due payment: 86 664 USD
36
1% · 1 884 USD
July 2028
Paid to the date: 55% · 103 620 USD
Remaining due payment: 84 780 USD
37
10% · 18 840 USD
August 2028
Paid to the date: 65% · 122 460 USD
Remaining due payment: 65 940 USD
38
1% · 1 884 USD
September 2028
Paid to the date: 66% · 124 344 USD
Remaining due payment: 64 056 USD
39
1% · 1 884 USD
October 2028
Paid to the date: 67% · 126 228 USD
Remaining due payment: 62 172 USD
40
1% · 1 884 USD
November 2028
Paid to the date: 68% · 128 112 USD
Remaining due payment: 60 288 USD
41
1% · 1 884 USD
December 2028
Paid to the date: 69% · 129 996 USD
Remaining due payment: 58 404 USD
42
1% · 1 884 USD
January 2029
Paid to the date: 70% · 131 880 USD
Remaining due payment: 56 520 USD
43
1% · 1 884 USD
February 2029
Paid to the date: 71% · 133 764 USD
Remaining due payment: 54 636 USD
44
1% · 1 884 USD
March 2029
Paid to the date: 72% · 135 648 USD
Remaining due payment: 52 752 USD
45
1% · 1 884 USD
April 2029
Paid to the date: 73% · 137 532 USD
Remaining due payment: 50 868 USD
46
1% · 1 884 USD
May 2029
Paid to the date: 74% · 139 416 USD
Remaining due payment: 48 984 USD
47
1% · 1 884 USD
June 2029
Paid to the date: 75% · 141 300 USD
Remaining due payment: 47 100 USD
48
1% · 1 884 USD
July 2029
Paid to the date: 76% · 143 184 USD
Remaining due payment: 45 216 USD
49
1% · 1 884 USD
August 2029
Paid to the date: 77% · 145 068 USD
Remaining due payment: 43 332 USD
50
1% · 1 884 USD
September 2029
Paid to the date: 78% · 146 952 USD
Remaining due payment: 41 448 USD
51
1% · 1 884 USD
October 2029
Paid to the date: 79% · 148 836 USD
Remaining due payment: 39 564 USD
52
1% · 1 884 USD
November 2029
Paid to the date: 80% · 150 720 USD
Remaining due payment: 37 680 USD
53
1% · 1 884 USD
December 2029
Paid to the date: 81% · 152 604 USD
Remaining due payment: 35 796 USD
54
1% · 1 884 USD
January 2030
Paid to the date: 82% · 154 488 USD
Remaining due payment: 33 912 USD
55
1% · 1 884 USD
February 2030
Paid to the date: 83% · 156 372 USD
Remaining due payment: 32 028 USD
56
1% · 1 884 USD
March 2030
Paid to the date: 84% · 158 256 USD
Remaining due payment: 30 144 USD
57
1% · 1 884 USD
April 2030
Paid to the date: 85% · 160 140 USD
Remaining due payment: 28 260 USD
58
1% · 1 884 USD
May 2030
Paid to the date: 86% · 162 024 USD
Remaining due payment: 26 376 USD
59
1% · 1 884 USD
June 2030
Paid to the date: 87% · 163 908 USD
Remaining due payment: 24 492 USD
60
1% · 1 884 USD
July 2030
Paid to the date: 88% · 165 792 USD
Remaining due payment: 22 608 USD
61
1% · 1 884 USD
August 2030
Paid to the date: 89% · 167 676 USD
Remaining due payment: 20 724 USD
62
1% · 1 884 USD
September 2030
Paid to the date: 90% · 169 560 USD
Remaining due payment: 18 840 USD
63
1% · 1 884 USD
October 2030
Paid to the date: 91% · 171 444 USD
Remaining due payment: 16 956 USD
64
1% · 1 884 USD
November 2030
Paid to the date: 92% · 173 328 USD
Remaining due payment: 15 072 USD
65
1% · 1 884 USD
December 2030
Paid to the date: 93% · 175 212 USD
Remaining due payment: 13 188 USD
66
1% · 1 884 USD
January 2031
Paid to the date: 94% · 177 096 USD
Remaining due payment: 11 304 USD
67
1% · 1 884 USD
February 2031
Paid to the date: 95% · 178 980 USD
Remaining due payment: 9 420 USD
68
1% · 1 884 USD
March 2031
Paid to the date: 96% · 180 864 USD
Remaining due payment: 7 536 USD
69
1% · 1 884 USD
April 2031
Paid to the date: 97% · 182 748 USD
Remaining due payment: 5 652 USD
70
1% · 1 884 USD
May 2031
Paid to the date: 98% · 184 632 USD
Remaining due payment: 3 768 USD
71
1% · 1 884 USD
June 2031
Paid to the date: 99% · 186 516 USD
Remaining due payment: 1 884 USD
72
1% · 1 884 USD
July 2031
Paid to the date: 100% · 188 400 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use