Contact via WhatsApp

About

1012 - Maison Elysee 3 - Pantheon

Unit type: Studio
Price: 702900.0 AED
Area: 400.85 sqft (37.24 sqm)
Floor № 10
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 38 274 USD
At reservation · August 2025
Paid to the date: 20% · 38 274 USD
Remaining due payment: 153 095 USD
2
1% · 1 914 USD
October 2025
Paid to the date: 21% · 40 188 USD
Remaining due payment: 151 182 USD
3
1% · 1 914 USD
November 2025
Paid to the date: 22% · 42 101 USD
Remaining due payment: 149 268 USD
4
1% · 1 914 USD
December 2025
Paid to the date: 23% · 44 015 USD
Remaining due payment: 147 354 USD
5
1% · 1 914 USD
January 2026
Paid to the date: 24% · 45 929 USD
Remaining due payment: 145 441 USD
6
1% · 1 914 USD
February 2026
Paid to the date: 25% · 47 842 USD
Remaining due payment: 143 527 USD
7
1% · 1 914 USD
March 2026
Paid to the date: 26% · 49 756 USD
Remaining due payment: 141 613 USD
8
1% · 1 914 USD
April 2026
Paid to the date: 27% · 51 670 USD
Remaining due payment: 139 700 USD
9
1% · 1 914 USD
May 2026
Paid to the date: 28% · 53 583 USD
Remaining due payment: 137 786 USD
10
1% · 1 914 USD
June 2026
Paid to the date: 29% · 55 497 USD
Remaining due payment: 135 872 USD
11
1% · 1 914 USD
July 2026
Paid to the date: 30% · 57 411 USD
Remaining due payment: 133 958 USD
12
1% · 1 914 USD
August 2026
Paid to the date: 31% · 59 324 USD
Remaining due payment: 132 045 USD
13
1% · 1 914 USD
September 2026
Paid to the date: 32% · 61 238 USD
Remaining due payment: 130 131 USD
14
1% · 1 914 USD
October 2026
Paid to the date: 33% · 63 152 USD
Remaining due payment: 128 217 USD
15
1% · 1 914 USD
November 2026
Paid to the date: 34% · 65 066 USD
Remaining due payment: 126 304 USD
16
1% · 1 914 USD
December 2026
Paid to the date: 35% · 66 979 USD
Remaining due payment: 124 390 USD
17
1% · 1 914 USD
January 2027
Paid to the date: 36% · 68 893 USD
Remaining due payment: 122 476 USD
18
1% · 1 914 USD
February 2027
Paid to the date: 37% · 70 807 USD
Remaining due payment: 120 563 USD
19
1% · 1 914 USD
March 2027
Paid to the date: 38% · 72 720 USD
Remaining due payment: 118 649 USD
20
1% · 1 914 USD
April 2027
Paid to the date: 39% · 74 634 USD
Remaining due payment: 116 735 USD
Resale is available
21
1% · 1 914 USD
May 2027
Paid to the date: 40% · 76 548 USD
Remaining due payment: 114 822 USD
22
1% · 1 914 USD
June 2027
Paid to the date: 41% · 78 461 USD
Remaining due payment: 112 908 USD
23
1% · 1 914 USD
July 2027
Paid to the date: 42% · 80 375 USD
Remaining due payment: 110 994 USD
24
1% · 1 914 USD
August 2027
Paid to the date: 43% · 82 289 USD
Remaining due payment: 109 080 USD
25
1% · 1 914 USD
September 2027
Paid to the date: 44% · 84 202 USD
Remaining due payment: 107 167 USD
26
1% · 1 914 USD
October 2027
Paid to the date: 45% · 86 116 USD
Remaining due payment: 105 253 USD
27
1% · 1 914 USD
November 2027
Paid to the date: 46% · 88 030 USD
Remaining due payment: 103 339 USD
28
1% · 1 914 USD
December 2027
Paid to the date: 47% · 89 944 USD
Remaining due payment: 101 426 USD
29
1% · 1 914 USD
January 2028
Paid to the date: 48% · 91 857 USD
Remaining due payment: 99 512 USD
30
1% · 1 914 USD
February 2028
Paid to the date: 49% · 93 771 USD
Remaining due payment: 97 598 USD
31
1% · 1 914 USD
March 2028
Paid to the date: 50% · 95 685 USD
Remaining due payment: 95 685 USD
32
1% · 1 914 USD
April 2028
Paid to the date: 51% · 97 598 USD
Remaining due payment: 93 771 USD
33
1% · 1 914 USD
May 2028
Paid to the date: 52% · 99 512 USD
Remaining due payment: 91 857 USD
34
1% · 1 914 USD
June 2028
Paid to the date: 53% · 101 426 USD
Remaining due payment: 89 944 USD
35
1% · 1 914 USD
July 2028
Paid to the date: 54% · 103 339 USD
Remaining due payment: 88 030 USD
36
1% · 1 914 USD
August 2028
Paid to the date: 55% · 105 253 USD
Remaining due payment: 86 116 USD
37
10% · 19 137 USD
September 2028
Paid to the date: 65% · 124 390 USD
Remaining due payment: 66 979 USD
38
1% · 1 914 USD
October 2028
Paid to the date: 66% · 126 304 USD
Remaining due payment: 65 066 USD
39
1% · 1 914 USD
November 2028
Paid to the date: 67% · 128 217 USD
Remaining due payment: 63 152 USD
40
1% · 1 914 USD
December 2028
Paid to the date: 68% · 130 131 USD
Remaining due payment: 61 238 USD
41
1% · 1 914 USD
January 2029
Paid to the date: 69% · 132 045 USD
Remaining due payment: 59 324 USD
42
1% · 1 914 USD
February 2029
Paid to the date: 70% · 133 958 USD
Remaining due payment: 57 411 USD
43
1% · 1 914 USD
March 2029
Paid to the date: 71% · 135 872 USD
Remaining due payment: 55 497 USD
44
1% · 1 914 USD
April 2029
Paid to the date: 72% · 137 786 USD
Remaining due payment: 53 583 USD
45
1% · 1 914 USD
May 2029
Paid to the date: 73% · 139 700 USD
Remaining due payment: 51 670 USD
46
1% · 1 914 USD
June 2029
Paid to the date: 74% · 141 613 USD
Remaining due payment: 49 756 USD
47
1% · 1 914 USD
July 2029
Paid to the date: 75% · 143 527 USD
Remaining due payment: 47 842 USD
48
1% · 1 914 USD
August 2029
Paid to the date: 76% · 145 441 USD
Remaining due payment: 45 929 USD
49
1% · 1 914 USD
September 2029
Paid to the date: 77% · 147 354 USD
Remaining due payment: 44 015 USD
50
1% · 1 914 USD
October 2029
Paid to the date: 78% · 149 268 USD
Remaining due payment: 42 101 USD
51
1% · 1 914 USD
November 2029
Paid to the date: 79% · 151 182 USD
Remaining due payment: 40 188 USD
52
1% · 1 914 USD
December 2029
Paid to the date: 80% · 153 095 USD
Remaining due payment: 38 274 USD
53
1% · 1 914 USD
January 2030
Paid to the date: 81% · 155 009 USD
Remaining due payment: 36 360 USD
54
1% · 1 914 USD
February 2030
Paid to the date: 82% · 156 923 USD
Remaining due payment: 34 446 USD
55
1% · 1 914 USD
March 2030
Paid to the date: 83% · 158 836 USD
Remaining due payment: 32 533 USD
56
1% · 1 914 USD
April 2030
Paid to the date: 84% · 160 750 USD
Remaining due payment: 30 619 USD
57
1% · 1 914 USD
May 2030
Paid to the date: 85% · 162 664 USD
Remaining due payment: 28 705 USD
58
1% · 1 914 USD
June 2030
Paid to the date: 86% · 164 578 USD
Remaining due payment: 26 792 USD
59
1% · 1 914 USD
July 2030
Paid to the date: 87% · 166 491 USD
Remaining due payment: 24 878 USD
60
1% · 1 914 USD
August 2030
Paid to the date: 88% · 168 405 USD
Remaining due payment: 22 964 USD
61
1% · 1 914 USD
September 2030
Paid to the date: 89% · 170 319 USD
Remaining due payment: 21 051 USD
62
1% · 1 914 USD
October 2030
Paid to the date: 90% · 172 232 USD
Remaining due payment: 19 137 USD
63
1% · 1 914 USD
November 2030
Paid to the date: 91% · 174 146 USD
Remaining due payment: 17 223 USD
64
1% · 1 914 USD
December 2030
Paid to the date: 92% · 176 060 USD
Remaining due payment: 15 310 USD
65
1% · 1 914 USD
January 2031
Paid to the date: 93% · 177 973 USD
Remaining due payment: 13 396 USD
66
1% · 1 914 USD
February 2031
Paid to the date: 94% · 179 887 USD
Remaining due payment: 11 482 USD
67
1% · 1 914 USD
March 2031
Paid to the date: 95% · 181 801 USD
Remaining due payment: 9 568 USD
68
1% · 1 914 USD
April 2031
Paid to the date: 96% · 183 714 USD
Remaining due payment: 7 655 USD
69
1% · 1 914 USD
May 2031
Paid to the date: 97% · 185 628 USD
Remaining due payment: 5 741 USD
70
1% · 1 914 USD
June 2031
Paid to the date: 98% · 187 542 USD
Remaining due payment: 3 827 USD
71
1% · 1 914 USD
July 2031
Paid to the date: 99% · 189 456 USD
Remaining due payment: 1 914 USD
72
1% · 1 914 USD
August 2031
Paid to the date: 100% · 191 369 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use