About
1005 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:701900.0 AED
Area: 387.61 sqft (36.01 sqm)
Floor № 10
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 387.61 sqft (36.01 sqm)
Floor № 10
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 219 USD
At reservation · July 2025
Paid to the date: 20% · 38 219 USD
Remaining due payment: 152 877 USD
2
1% · 1 911 USD
September 2025
Paid to the date: 21% · 40 130 USD
Remaining due payment: 150 966 USD
3
1% · 1 911 USD
October 2025
Paid to the date: 22% · 42 041 USD
Remaining due payment: 149 055 USD
4
1% · 1 911 USD
November 2025
Paid to the date: 23% · 43 952 USD
Remaining due payment: 147 144 USD
5
1% · 1 911 USD
December 2025
Paid to the date: 24% · 45 863 USD
Remaining due payment: 145 233 USD
6
1% · 1 911 USD
January 2026
Paid to the date: 25% · 47 774 USD
Remaining due payment: 143 322 USD
7
1% · 1 911 USD
February 2026
Paid to the date: 26% · 49 685 USD
Remaining due payment: 141 411 USD
8
1% · 1 911 USD
March 2026
Paid to the date: 27% · 51 596 USD
Remaining due payment: 139 500 USD
9
1% · 1 911 USD
April 2026
Paid to the date: 28% · 53 507 USD
Remaining due payment: 137 589 USD
10
1% · 1 911 USD
May 2026
Paid to the date: 29% · 55 418 USD
Remaining due payment: 135 678 USD
11
1% · 1 911 USD
June 2026
Paid to the date: 30% · 57 329 USD
Remaining due payment: 133 767 USD
12
1% · 1 911 USD
July 2026
Paid to the date: 31% · 59 240 USD
Remaining due payment: 131 856 USD
13
1% · 1 911 USD
August 2026
Paid to the date: 32% · 61 151 USD
Remaining due payment: 129 945 USD
14
1% · 1 911 USD
September 2026
Paid to the date: 33% · 63 062 USD
Remaining due payment: 128 034 USD
15
1% · 1 911 USD
October 2026
Paid to the date: 34% · 64 973 USD
Remaining due payment: 126 123 USD
16
1% · 1 911 USD
November 2026
Paid to the date: 35% · 66 884 USD
Remaining due payment: 124 213 USD
17
1% · 1 911 USD
December 2026
Paid to the date: 36% · 68 795 USD
Remaining due payment: 122 302 USD
18
1% · 1 911 USD
January 2027
Paid to the date: 37% · 70 706 USD
Remaining due payment: 120 391 USD
19
1% · 1 911 USD
February 2027
Paid to the date: 38% · 72 617 USD
Remaining due payment: 118 480 USD
20
1% · 1 911 USD
March 2027
Paid to the date: 39% · 74 528 USD
Remaining due payment: 116 569 USD
Resale is available
21
1% · 1 911 USD
April 2027
Paid to the date: 40% · 76 438 USD
Remaining due payment: 114 658 USD
22
1% · 1 911 USD
May 2027
Paid to the date: 41% · 78 349 USD
Remaining due payment: 112 747 USD
23
1% · 1 911 USD
June 2027
Paid to the date: 42% · 80 260 USD
Remaining due payment: 110 836 USD
24
1% · 1 911 USD
July 2027
Paid to the date: 43% · 82 171 USD
Remaining due payment: 108 925 USD
25
1% · 1 911 USD
August 2027
Paid to the date: 44% · 84 082 USD
Remaining due payment: 107 014 USD
26
1% · 1 911 USD
September 2027
Paid to the date: 45% · 85 993 USD
Remaining due payment: 105 103 USD
27
1% · 1 911 USD
October 2027
Paid to the date: 46% · 87 904 USD
Remaining due payment: 103 192 USD
28
1% · 1 911 USD
November 2027
Paid to the date: 47% · 89 815 USD
Remaining due payment: 101 281 USD
29
1% · 1 911 USD
December 2027
Paid to the date: 48% · 91 726 USD
Remaining due payment: 99 370 USD
30
1% · 1 911 USD
January 2028
Paid to the date: 49% · 93 637 USD
Remaining due payment: 97 459 USD
31
1% · 1 911 USD
February 2028
Paid to the date: 50% · 95 548 USD
Remaining due payment: 95 548 USD
32
1% · 1 911 USD
March 2028
Paid to the date: 51% · 97 459 USD
Remaining due payment: 93 637 USD
33
1% · 1 911 USD
April 2028
Paid to the date: 52% · 99 370 USD
Remaining due payment: 91 726 USD
34
1% · 1 911 USD
May 2028
Paid to the date: 53% · 101 281 USD
Remaining due payment: 89 815 USD
35
1% · 1 911 USD
June 2028
Paid to the date: 54% · 103 192 USD
Remaining due payment: 87 904 USD
36
1% · 1 911 USD
July 2028
Paid to the date: 55% · 105 103 USD
Remaining due payment: 85 993 USD
37
10% · 19 110 USD
August 2028
Paid to the date: 65% · 124 213 USD
Remaining due payment: 66 884 USD
38
1% · 1 911 USD
September 2028
Paid to the date: 66% · 126 123 USD
Remaining due payment: 64 973 USD
39
1% · 1 911 USD
October 2028
Paid to the date: 67% · 128 034 USD
Remaining due payment: 63 062 USD
40
1% · 1 911 USD
November 2028
Paid to the date: 68% · 129 945 USD
Remaining due payment: 61 151 USD
41
1% · 1 911 USD
December 2028
Paid to the date: 69% · 131 856 USD
Remaining due payment: 59 240 USD
42
1% · 1 911 USD
January 2029
Paid to the date: 70% · 133 767 USD
Remaining due payment: 57 329 USD
43
1% · 1 911 USD
February 2029
Paid to the date: 71% · 135 678 USD
Remaining due payment: 55 418 USD
44
1% · 1 911 USD
March 2029
Paid to the date: 72% · 137 589 USD
Remaining due payment: 53 507 USD
45
1% · 1 911 USD
April 2029
Paid to the date: 73% · 139 500 USD
Remaining due payment: 51 596 USD
46
1% · 1 911 USD
May 2029
Paid to the date: 74% · 141 411 USD
Remaining due payment: 49 685 USD
47
1% · 1 911 USD
June 2029
Paid to the date: 75% · 143 322 USD
Remaining due payment: 47 774 USD
48
1% · 1 911 USD
July 2029
Paid to the date: 76% · 145 233 USD
Remaining due payment: 45 863 USD
49
1% · 1 911 USD
August 2029
Paid to the date: 77% · 147 144 USD
Remaining due payment: 43 952 USD
50
1% · 1 911 USD
September 2029
Paid to the date: 78% · 149 055 USD
Remaining due payment: 42 041 USD
51
1% · 1 911 USD
October 2029
Paid to the date: 79% · 150 966 USD
Remaining due payment: 40 130 USD
52
1% · 1 911 USD
November 2029
Paid to the date: 80% · 152 877 USD
Remaining due payment: 38 219 USD
53
1% · 1 911 USD
December 2029
Paid to the date: 81% · 154 788 USD
Remaining due payment: 36 308 USD
54
1% · 1 911 USD
January 2030
Paid to the date: 82% · 156 699 USD
Remaining due payment: 34 397 USD
55
1% · 1 911 USD
February 2030
Paid to the date: 83% · 158 610 USD
Remaining due payment: 32 486 USD
56
1% · 1 911 USD
March 2030
Paid to the date: 84% · 160 521 USD
Remaining due payment: 30 575 USD
57
1% · 1 911 USD
April 2030
Paid to the date: 85% · 162 432 USD
Remaining due payment: 28 664 USD
58
1% · 1 911 USD
May 2030
Paid to the date: 86% · 164 343 USD
Remaining due payment: 26 753 USD
59
1% · 1 911 USD
June 2030
Paid to the date: 87% · 166 254 USD
Remaining due payment: 24 843 USD
60
1% · 1 911 USD
July 2030
Paid to the date: 88% · 168 165 USD
Remaining due payment: 22 932 USD
61
1% · 1 911 USD
August 2030
Paid to the date: 89% · 170 076 USD
Remaining due payment: 21 021 USD
62
1% · 1 911 USD
September 2030
Paid to the date: 90% · 171 987 USD
Remaining due payment: 19 110 USD
63
1% · 1 911 USD
October 2030
Paid to the date: 91% · 173 898 USD
Remaining due payment: 17 199 USD
64
1% · 1 911 USD
November 2030
Paid to the date: 92% · 175 808 USD
Remaining due payment: 15 288 USD
65
1% · 1 911 USD
December 2030
Paid to the date: 93% · 177 719 USD
Remaining due payment: 13 377 USD
66
1% · 1 911 USD
January 2031
Paid to the date: 94% · 179 630 USD
Remaining due payment: 11 466 USD
67
1% · 1 911 USD
February 2031
Paid to the date: 95% · 181 541 USD
Remaining due payment: 9 555 USD
68
1% · 1 911 USD
March 2031
Paid to the date: 96% · 183 452 USD
Remaining due payment: 7 644 USD
69
1% · 1 911 USD
April 2031
Paid to the date: 97% · 185 363 USD
Remaining due payment: 5 733 USD
70
1% · 1 911 USD
May 2031
Paid to the date: 98% · 187 274 USD
Remaining due payment: 3 822 USD
71
1% · 1 911 USD
June 2031
Paid to the date: 99% · 189 185 USD
Remaining due payment: 1 911 USD
72
1% · 1 911 USD
July 2031
Paid to the date: 100% · 191 096 USD
Remaining due payment: 0.0000 USD