About
1006 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:659900.0 AED
Area: 378.14 sqft (35.13 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 378.14 sqft (35.13 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 35 937 USD
At reservation · July 2025
Paid to the date: 20% · 35 937 USD
Remaining due payment: 143 749 USD
2
1% · 1 797 USD
September 2025
Paid to the date: 21% · 37 734 USD
Remaining due payment: 141 952 USD
3
1% · 1 797 USD
October 2025
Paid to the date: 22% · 39 531 USD
Remaining due payment: 140 156 USD
4
1% · 1 797 USD
November 2025
Paid to the date: 23% · 41 328 USD
Remaining due payment: 138 359 USD
5
1% · 1 797 USD
December 2025
Paid to the date: 24% · 43 125 USD
Remaining due payment: 136 562 USD
6
1% · 1 797 USD
January 2026
Paid to the date: 25% · 44 922 USD
Remaining due payment: 134 765 USD
7
1% · 1 797 USD
February 2026
Paid to the date: 26% · 46 719 USD
Remaining due payment: 132 968 USD
8
1% · 1 797 USD
March 2026
Paid to the date: 27% · 48 515 USD
Remaining due payment: 131 171 USD
9
1% · 1 797 USD
April 2026
Paid to the date: 28% · 50 312 USD
Remaining due payment: 129 374 USD
10
1% · 1 797 USD
May 2026
Paid to the date: 29% · 52 109 USD
Remaining due payment: 127 578 USD
11
1% · 1 797 USD
June 2026
Paid to the date: 30% · 53 906 USD
Remaining due payment: 125 781 USD
12
1% · 1 797 USD
July 2026
Paid to the date: 31% · 55 703 USD
Remaining due payment: 123 984 USD
13
1% · 1 797 USD
August 2026
Paid to the date: 32% · 57 500 USD
Remaining due payment: 122 187 USD
14
1% · 1 797 USD
September 2026
Paid to the date: 33% · 59 297 USD
Remaining due payment: 120 390 USD
15
1% · 1 797 USD
October 2026
Paid to the date: 34% · 61 093 USD
Remaining due payment: 118 593 USD
16
1% · 1 797 USD
November 2026
Paid to the date: 35% · 62 890 USD
Remaining due payment: 116 796 USD
17
1% · 1 797 USD
December 2026
Paid to the date: 36% · 64 687 USD
Remaining due payment: 114 999 USD
18
1% · 1 797 USD
January 2027
Paid to the date: 37% · 66 484 USD
Remaining due payment: 113 203 USD
19
1% · 1 797 USD
February 2027
Paid to the date: 38% · 68 281 USD
Remaining due payment: 111 406 USD
20
1% · 1 797 USD
March 2027
Paid to the date: 39% · 70 078 USD
Remaining due payment: 109 609 USD
Resale is available
21
1% · 1 797 USD
April 2027
Paid to the date: 40% · 71 875 USD
Remaining due payment: 107 812 USD
22
1% · 1 797 USD
May 2027
Paid to the date: 41% · 73 672 USD
Remaining due payment: 106 015 USD
23
1% · 1 797 USD
June 2027
Paid to the date: 42% · 75 468 USD
Remaining due payment: 104 218 USD
24
1% · 1 797 USD
July 2027
Paid to the date: 43% · 77 265 USD
Remaining due payment: 102 421 USD
25
1% · 1 797 USD
August 2027
Paid to the date: 44% · 79 062 USD
Remaining due payment: 100 625 USD
26
1% · 1 797 USD
September 2027
Paid to the date: 45% · 80 859 USD
Remaining due payment: 98 828 USD
27
1% · 1 797 USD
October 2027
Paid to the date: 46% · 82 656 USD
Remaining due payment: 97 031 USD
28
1% · 1 797 USD
November 2027
Paid to the date: 47% · 84 453 USD
Remaining due payment: 95 234 USD
29
1% · 1 797 USD
December 2027
Paid to the date: 48% · 86 250 USD
Remaining due payment: 93 437 USD
30
1% · 1 797 USD
January 2028
Paid to the date: 49% · 88 046 USD
Remaining due payment: 91 640 USD
31
1% · 1 797 USD
February 2028
Paid to the date: 50% · 89 843 USD
Remaining due payment: 89 843 USD
32
1% · 1 797 USD
March 2028
Paid to the date: 51% · 91 640 USD
Remaining due payment: 88 046 USD
33
1% · 1 797 USD
April 2028
Paid to the date: 52% · 93 437 USD
Remaining due payment: 86 250 USD
34
1% · 1 797 USD
May 2028
Paid to the date: 53% · 95 234 USD
Remaining due payment: 84 453 USD
35
1% · 1 797 USD
June 2028
Paid to the date: 54% · 97 031 USD
Remaining due payment: 82 656 USD
36
1% · 1 797 USD
July 2028
Paid to the date: 55% · 98 828 USD
Remaining due payment: 80 859 USD
37
10% · 17 969 USD
August 2028
Paid to the date: 65% · 116 796 USD
Remaining due payment: 62 890 USD
38
1% · 1 797 USD
September 2028
Paid to the date: 66% · 118 593 USD
Remaining due payment: 61 093 USD
39
1% · 1 797 USD
October 2028
Paid to the date: 67% · 120 390 USD
Remaining due payment: 59 297 USD
40
1% · 1 797 USD
November 2028
Paid to the date: 68% · 122 187 USD
Remaining due payment: 57 500 USD
41
1% · 1 797 USD
December 2028
Paid to the date: 69% · 123 984 USD
Remaining due payment: 55 703 USD
42
1% · 1 797 USD
January 2029
Paid to the date: 70% · 125 781 USD
Remaining due payment: 53 906 USD
43
1% · 1 797 USD
February 2029
Paid to the date: 71% · 127 578 USD
Remaining due payment: 52 109 USD
44
1% · 1 797 USD
March 2029
Paid to the date: 72% · 129 374 USD
Remaining due payment: 50 312 USD
45
1% · 1 797 USD
April 2029
Paid to the date: 73% · 131 171 USD
Remaining due payment: 48 515 USD
46
1% · 1 797 USD
May 2029
Paid to the date: 74% · 132 968 USD
Remaining due payment: 46 719 USD
47
1% · 1 797 USD
June 2029
Paid to the date: 75% · 134 765 USD
Remaining due payment: 44 922 USD
48
1% · 1 797 USD
July 2029
Paid to the date: 76% · 136 562 USD
Remaining due payment: 43 125 USD
49
1% · 1 797 USD
August 2029
Paid to the date: 77% · 138 359 USD
Remaining due payment: 41 328 USD
50
1% · 1 797 USD
September 2029
Paid to the date: 78% · 140 156 USD
Remaining due payment: 39 531 USD
51
1% · 1 797 USD
October 2029
Paid to the date: 79% · 141 952 USD
Remaining due payment: 37 734 USD
52
1% · 1 797 USD
November 2029
Paid to the date: 80% · 143 749 USD
Remaining due payment: 35 937 USD
53
1% · 1 797 USD
December 2029
Paid to the date: 81% · 145 546 USD
Remaining due payment: 34 140 USD
54
1% · 1 797 USD
January 2030
Paid to the date: 82% · 147 343 USD
Remaining due payment: 32 344 USD
55
1% · 1 797 USD
February 2030
Paid to the date: 83% · 149 140 USD
Remaining due payment: 30 547 USD
56
1% · 1 797 USD
March 2030
Paid to the date: 84% · 150 937 USD
Remaining due payment: 28 750 USD
57
1% · 1 797 USD
April 2030
Paid to the date: 85% · 152 734 USD
Remaining due payment: 26 953 USD
58
1% · 1 797 USD
May 2030
Paid to the date: 86% · 154 531 USD
Remaining due payment: 25 156 USD
59
1% · 1 797 USD
June 2030
Paid to the date: 87% · 156 327 USD
Remaining due payment: 23 359 USD
60
1% · 1 797 USD
July 2030
Paid to the date: 88% · 158 124 USD
Remaining due payment: 21 562 USD
61
1% · 1 797 USD
August 2030
Paid to the date: 89% · 159 921 USD
Remaining due payment: 19 766 USD
62
1% · 1 797 USD
September 2030
Paid to the date: 90% · 161 718 USD
Remaining due payment: 17 969 USD
63
1% · 1 797 USD
October 2030
Paid to the date: 91% · 163 515 USD
Remaining due payment: 16 172 USD
64
1% · 1 797 USD
November 2030
Paid to the date: 92% · 165 312 USD
Remaining due payment: 14 375 USD
65
1% · 1 797 USD
December 2030
Paid to the date: 93% · 167 109 USD
Remaining due payment: 12 578 USD
66
1% · 1 797 USD
January 2031
Paid to the date: 94% · 168 905 USD
Remaining due payment: 10 781 USD
67
1% · 1 797 USD
February 2031
Paid to the date: 95% · 170 702 USD
Remaining due payment: 8 984 USD
68
1% · 1 797 USD
March 2031
Paid to the date: 96% · 172 499 USD
Remaining due payment: 7 187 USD
69
1% · 1 797 USD
April 2031
Paid to the date: 97% · 174 296 USD
Remaining due payment: 5 391 USD
70
1% · 1 797 USD
May 2031
Paid to the date: 98% · 176 093 USD
Remaining due payment: 3 594 USD
71
1% · 1 797 USD
June 2031
Paid to the date: 99% · 177 890 USD
Remaining due payment: 1 797 USD
72
1% · 1 797 USD
July 2031
Paid to the date: 100% · 179 687 USD
Remaining due payment: 0.0000 USD