About
1006 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:659900.0 AED
Area: 378.14 sqft (35.13 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 378.14 sqft (35.13 sqm)
Floor № 10
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 35 932 USD
At reservation · August 2025
Paid to the date: 20% · 35 932 USD
Remaining due payment: 143 730 USD
2
1% · 1 797 USD
October 2025
Paid to the date: 21% · 37 729 USD
Remaining due payment: 141 933 USD
3
1% · 1 797 USD
November 2025
Paid to the date: 22% · 39 526 USD
Remaining due payment: 140 136 USD
4
1% · 1 797 USD
December 2025
Paid to the date: 23% · 41 322 USD
Remaining due payment: 138 340 USD
5
1% · 1 797 USD
January 2026
Paid to the date: 24% · 43 119 USD
Remaining due payment: 136 543 USD
6
1% · 1 797 USD
February 2026
Paid to the date: 25% · 44 916 USD
Remaining due payment: 134 747 USD
7
1% · 1 797 USD
March 2026
Paid to the date: 26% · 46 712 USD
Remaining due payment: 132 950 USD
8
1% · 1 797 USD
April 2026
Paid to the date: 27% · 48 509 USD
Remaining due payment: 131 153 USD
9
1% · 1 797 USD
May 2026
Paid to the date: 28% · 50 305 USD
Remaining due payment: 129 357 USD
10
1% · 1 797 USD
June 2026
Paid to the date: 29% · 52 102 USD
Remaining due payment: 127 560 USD
11
1% · 1 797 USD
July 2026
Paid to the date: 30% · 53 899 USD
Remaining due payment: 125 764 USD
12
1% · 1 797 USD
August 2026
Paid to the date: 31% · 55 695 USD
Remaining due payment: 123 967 USD
13
1% · 1 797 USD
September 2026
Paid to the date: 32% · 57 492 USD
Remaining due payment: 122 170 USD
14
1% · 1 797 USD
October 2026
Paid to the date: 33% · 59 289 USD
Remaining due payment: 120 374 USD
15
1% · 1 797 USD
November 2026
Paid to the date: 34% · 61 085 USD
Remaining due payment: 118 577 USD
16
1% · 1 797 USD
December 2026
Paid to the date: 35% · 62 882 USD
Remaining due payment: 116 780 USD
17
1% · 1 797 USD
January 2027
Paid to the date: 36% · 64 678 USD
Remaining due payment: 114 984 USD
18
1% · 1 797 USD
February 2027
Paid to the date: 37% · 66 475 USD
Remaining due payment: 113 187 USD
19
1% · 1 797 USD
March 2027
Paid to the date: 38% · 68 272 USD
Remaining due payment: 111 391 USD
20
1% · 1 797 USD
April 2027
Paid to the date: 39% · 70 068 USD
Remaining due payment: 109 594 USD
Resale is available
21
1% · 1 797 USD
May 2027
Paid to the date: 40% · 71 865 USD
Remaining due payment: 107 797 USD
22
1% · 1 797 USD
June 2027
Paid to the date: 41% · 73 661 USD
Remaining due payment: 106 001 USD
23
1% · 1 797 USD
July 2027
Paid to the date: 42% · 75 458 USD
Remaining due payment: 104 204 USD
24
1% · 1 797 USD
August 2027
Paid to the date: 43% · 77 255 USD
Remaining due payment: 102 407 USD
25
1% · 1 797 USD
September 2027
Paid to the date: 44% · 79 051 USD
Remaining due payment: 100 611 USD
26
1% · 1 797 USD
October 2027
Paid to the date: 45% · 80 848 USD
Remaining due payment: 98 814 USD
27
1% · 1 797 USD
November 2027
Paid to the date: 46% · 82 645 USD
Remaining due payment: 97 018 USD
28
1% · 1 797 USD
December 2027
Paid to the date: 47% · 84 441 USD
Remaining due payment: 95 221 USD
29
1% · 1 797 USD
January 2028
Paid to the date: 48% · 86 238 USD
Remaining due payment: 93 424 USD
30
1% · 1 797 USD
February 2028
Paid to the date: 49% · 88 034 USD
Remaining due payment: 91 628 USD
31
1% · 1 797 USD
March 2028
Paid to the date: 50% · 89 831 USD
Remaining due payment: 89 831 USD
32
1% · 1 797 USD
April 2028
Paid to the date: 51% · 91 628 USD
Remaining due payment: 88 034 USD
33
1% · 1 797 USD
May 2028
Paid to the date: 52% · 93 424 USD
Remaining due payment: 86 238 USD
34
1% · 1 797 USD
June 2028
Paid to the date: 53% · 95 221 USD
Remaining due payment: 84 441 USD
35
1% · 1 797 USD
July 2028
Paid to the date: 54% · 97 018 USD
Remaining due payment: 82 645 USD
36
1% · 1 797 USD
August 2028
Paid to the date: 55% · 98 814 USD
Remaining due payment: 80 848 USD
37
10% · 17 966 USD
September 2028
Paid to the date: 65% · 116 780 USD
Remaining due payment: 62 882 USD
38
1% · 1 797 USD
October 2028
Paid to the date: 66% · 118 577 USD
Remaining due payment: 61 085 USD
39
1% · 1 797 USD
November 2028
Paid to the date: 67% · 120 374 USD
Remaining due payment: 59 289 USD
40
1% · 1 797 USD
December 2028
Paid to the date: 68% · 122 170 USD
Remaining due payment: 57 492 USD
41
1% · 1 797 USD
January 2029
Paid to the date: 69% · 123 967 USD
Remaining due payment: 55 695 USD
42
1% · 1 797 USD
February 2029
Paid to the date: 70% · 125 764 USD
Remaining due payment: 53 899 USD
43
1% · 1 797 USD
March 2029
Paid to the date: 71% · 127 560 USD
Remaining due payment: 52 102 USD
44
1% · 1 797 USD
April 2029
Paid to the date: 72% · 129 357 USD
Remaining due payment: 50 305 USD
45
1% · 1 797 USD
May 2029
Paid to the date: 73% · 131 153 USD
Remaining due payment: 48 509 USD
46
1% · 1 797 USD
June 2029
Paid to the date: 74% · 132 950 USD
Remaining due payment: 46 712 USD
47
1% · 1 797 USD
July 2029
Paid to the date: 75% · 134 747 USD
Remaining due payment: 44 916 USD
48
1% · 1 797 USD
August 2029
Paid to the date: 76% · 136 543 USD
Remaining due payment: 43 119 USD
49
1% · 1 797 USD
September 2029
Paid to the date: 77% · 138 340 USD
Remaining due payment: 41 322 USD
50
1% · 1 797 USD
October 2029
Paid to the date: 78% · 140 136 USD
Remaining due payment: 39 526 USD
51
1% · 1 797 USD
November 2029
Paid to the date: 79% · 141 933 USD
Remaining due payment: 37 729 USD
52
1% · 1 797 USD
December 2029
Paid to the date: 80% · 143 730 USD
Remaining due payment: 35 932 USD
53
1% · 1 797 USD
January 2030
Paid to the date: 81% · 145 526 USD
Remaining due payment: 34 136 USD
54
1% · 1 797 USD
February 2030
Paid to the date: 82% · 147 323 USD
Remaining due payment: 32 339 USD
55
1% · 1 797 USD
March 2030
Paid to the date: 83% · 149 120 USD
Remaining due payment: 30 543 USD
56
1% · 1 797 USD
April 2030
Paid to the date: 84% · 150 916 USD
Remaining due payment: 28 746 USD
57
1% · 1 797 USD
May 2030
Paid to the date: 85% · 152 713 USD
Remaining due payment: 26 949 USD
58
1% · 1 797 USD
June 2030
Paid to the date: 86% · 154 509 USD
Remaining due payment: 25 153 USD
59
1% · 1 797 USD
July 2030
Paid to the date: 87% · 156 306 USD
Remaining due payment: 23 356 USD
60
1% · 1 797 USD
August 2030
Paid to the date: 88% · 158 103 USD
Remaining due payment: 21 559 USD
61
1% · 1 797 USD
September 2030
Paid to the date: 89% · 159 899 USD
Remaining due payment: 19 763 USD
62
1% · 1 797 USD
October 2030
Paid to the date: 90% · 161 696 USD
Remaining due payment: 17 966 USD
63
1% · 1 797 USD
November 2030
Paid to the date: 91% · 163 493 USD
Remaining due payment: 16 170 USD
64
1% · 1 797 USD
December 2030
Paid to the date: 92% · 165 289 USD
Remaining due payment: 14 373 USD
65
1% · 1 797 USD
January 2031
Paid to the date: 93% · 167 086 USD
Remaining due payment: 12 576 USD
66
1% · 1 797 USD
February 2031
Paid to the date: 94% · 168 882 USD
Remaining due payment: 10 780 USD
67
1% · 1 797 USD
March 2031
Paid to the date: 95% · 170 679 USD
Remaining due payment: 8 983 USD
68
1% · 1 797 USD
April 2031
Paid to the date: 96% · 172 476 USD
Remaining due payment: 7 186 USD
69
1% · 1 797 USD
May 2031
Paid to the date: 97% · 174 272 USD
Remaining due payment: 5 390 USD
70
1% · 1 797 USD
June 2031
Paid to the date: 98% · 176 069 USD
Remaining due payment: 3 593 USD
71
1% · 1 797 USD
July 2031
Paid to the date: 99% · 177 866 USD
Remaining due payment: 1 797 USD
72
1% · 1 797 USD
August 2031
Paid to the date: 100% · 179 662 USD
Remaining due payment: 0.0000 USD