About
1111 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:699900.0 AED
Area: 384.59 sqft (35.73 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 384.59 sqft (35.73 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 116 USD
At reservation · July 2025
Paid to the date: 20% · 38 116 USD
Remaining due payment: 152 463 USD
2
1% · 1 906 USD
September 2025
Paid to the date: 21% · 40 021 USD
Remaining due payment: 150 557 USD
3
1% · 1 906 USD
October 2025
Paid to the date: 22% · 41 927 USD
Remaining due payment: 148 651 USD
4
1% · 1 906 USD
November 2025
Paid to the date: 23% · 43 833 USD
Remaining due payment: 146 745 USD
5
1% · 1 906 USD
December 2025
Paid to the date: 24% · 45 739 USD
Remaining due payment: 144 840 USD
6
1% · 1 906 USD
January 2026
Paid to the date: 25% · 47 645 USD
Remaining due payment: 142 934 USD
7
1% · 1 906 USD
February 2026
Paid to the date: 26% · 49 550 USD
Remaining due payment: 141 028 USD
8
1% · 1 906 USD
March 2026
Paid to the date: 27% · 51 456 USD
Remaining due payment: 139 122 USD
9
1% · 1 906 USD
April 2026
Paid to the date: 28% · 53 362 USD
Remaining due payment: 137 217 USD
10
1% · 1 906 USD
May 2026
Paid to the date: 29% · 55 268 USD
Remaining due payment: 135 311 USD
11
1% · 1 906 USD
June 2026
Paid to the date: 30% · 57 174 USD
Remaining due payment: 133 405 USD
12
1% · 1 906 USD
July 2026
Paid to the date: 31% · 59 079 USD
Remaining due payment: 131 499 USD
13
1% · 1 906 USD
August 2026
Paid to the date: 32% · 60 985 USD
Remaining due payment: 129 593 USD
14
1% · 1 906 USD
September 2026
Paid to the date: 33% · 62 891 USD
Remaining due payment: 127 688 USD
15
1% · 1 906 USD
October 2026
Paid to the date: 34% · 64 797 USD
Remaining due payment: 125 782 USD
16
1% · 1 906 USD
November 2026
Paid to the date: 35% · 66 702 USD
Remaining due payment: 123 876 USD
17
1% · 1 906 USD
December 2026
Paid to the date: 36% · 68 608 USD
Remaining due payment: 121 970 USD
18
1% · 1 906 USD
January 2027
Paid to the date: 37% · 70 514 USD
Remaining due payment: 120 064 USD
19
1% · 1 906 USD
February 2027
Paid to the date: 38% · 72 420 USD
Remaining due payment: 118 159 USD
20
1% · 1 906 USD
March 2027
Paid to the date: 39% · 74 326 USD
Remaining due payment: 116 253 USD
Resale is available
21
1% · 1 906 USD
April 2027
Paid to the date: 40% · 76 231 USD
Remaining due payment: 114 347 USD
22
1% · 1 906 USD
May 2027
Paid to the date: 41% · 78 137 USD
Remaining due payment: 112 441 USD
23
1% · 1 906 USD
June 2027
Paid to the date: 42% · 80 043 USD
Remaining due payment: 110 536 USD
24
1% · 1 906 USD
July 2027
Paid to the date: 43% · 81 949 USD
Remaining due payment: 108 630 USD
25
1% · 1 906 USD
August 2027
Paid to the date: 44% · 83 855 USD
Remaining due payment: 106 724 USD
26
1% · 1 906 USD
September 2027
Paid to the date: 45% · 85 760 USD
Remaining due payment: 104 818 USD
27
1% · 1 906 USD
October 2027
Paid to the date: 46% · 87 666 USD
Remaining due payment: 102 912 USD
28
1% · 1 906 USD
November 2027
Paid to the date: 47% · 89 572 USD
Remaining due payment: 101 007 USD
29
1% · 1 906 USD
December 2027
Paid to the date: 48% · 91 478 USD
Remaining due payment: 99 101 USD
30
1% · 1 906 USD
January 2028
Paid to the date: 49% · 93 383 USD
Remaining due payment: 97 195 USD
31
1% · 1 906 USD
February 2028
Paid to the date: 50% · 95 289 USD
Remaining due payment: 95 289 USD
32
1% · 1 906 USD
March 2028
Paid to the date: 51% · 97 195 USD
Remaining due payment: 93 383 USD
33
1% · 1 906 USD
April 2028
Paid to the date: 52% · 99 101 USD
Remaining due payment: 91 478 USD
34
1% · 1 906 USD
May 2028
Paid to the date: 53% · 101 007 USD
Remaining due payment: 89 572 USD
35
1% · 1 906 USD
June 2028
Paid to the date: 54% · 102 912 USD
Remaining due payment: 87 666 USD
36
1% · 1 906 USD
July 2028
Paid to the date: 55% · 104 818 USD
Remaining due payment: 85 760 USD
37
10% · 19 058 USD
August 2028
Paid to the date: 65% · 123 876 USD
Remaining due payment: 66 702 USD
38
1% · 1 906 USD
September 2028
Paid to the date: 66% · 125 782 USD
Remaining due payment: 64 797 USD
39
1% · 1 906 USD
October 2028
Paid to the date: 67% · 127 688 USD
Remaining due payment: 62 891 USD
40
1% · 1 906 USD
November 2028
Paid to the date: 68% · 129 593 USD
Remaining due payment: 60 985 USD
41
1% · 1 906 USD
December 2028
Paid to the date: 69% · 131 499 USD
Remaining due payment: 59 079 USD
42
1% · 1 906 USD
January 2029
Paid to the date: 70% · 133 405 USD
Remaining due payment: 57 174 USD
43
1% · 1 906 USD
February 2029
Paid to the date: 71% · 135 311 USD
Remaining due payment: 55 268 USD
44
1% · 1 906 USD
March 2029
Paid to the date: 72% · 137 217 USD
Remaining due payment: 53 362 USD
45
1% · 1 906 USD
April 2029
Paid to the date: 73% · 139 122 USD
Remaining due payment: 51 456 USD
46
1% · 1 906 USD
May 2029
Paid to the date: 74% · 141 028 USD
Remaining due payment: 49 550 USD
47
1% · 1 906 USD
June 2029
Paid to the date: 75% · 142 934 USD
Remaining due payment: 47 645 USD
48
1% · 1 906 USD
July 2029
Paid to the date: 76% · 144 840 USD
Remaining due payment: 45 739 USD
49
1% · 1 906 USD
August 2029
Paid to the date: 77% · 146 745 USD
Remaining due payment: 43 833 USD
50
1% · 1 906 USD
September 2029
Paid to the date: 78% · 148 651 USD
Remaining due payment: 41 927 USD
51
1% · 1 906 USD
October 2029
Paid to the date: 79% · 150 557 USD
Remaining due payment: 40 021 USD
52
1% · 1 906 USD
November 2029
Paid to the date: 80% · 152 463 USD
Remaining due payment: 38 116 USD
53
1% · 1 906 USD
December 2029
Paid to the date: 81% · 154 369 USD
Remaining due payment: 36 210 USD
54
1% · 1 906 USD
January 2030
Paid to the date: 82% · 156 274 USD
Remaining due payment: 34 304 USD
55
1% · 1 906 USD
February 2030
Paid to the date: 83% · 158 180 USD
Remaining due payment: 32 398 USD
56
1% · 1 906 USD
March 2030
Paid to the date: 84% · 160 086 USD
Remaining due payment: 30 493 USD
57
1% · 1 906 USD
April 2030
Paid to the date: 85% · 161 992 USD
Remaining due payment: 28 587 USD
58
1% · 1 906 USD
May 2030
Paid to the date: 86% · 163 898 USD
Remaining due payment: 26 681 USD
59
1% · 1 906 USD
June 2030
Paid to the date: 87% · 165 803 USD
Remaining due payment: 24 775 USD
60
1% · 1 906 USD
July 2030
Paid to the date: 88% · 167 709 USD
Remaining due payment: 22 869 USD
61
1% · 1 906 USD
August 2030
Paid to the date: 89% · 169 615 USD
Remaining due payment: 20 964 USD
62
1% · 1 906 USD
September 2030
Paid to the date: 90% · 171 521 USD
Remaining due payment: 19 058 USD
63
1% · 1 906 USD
October 2030
Paid to the date: 91% · 173 426 USD
Remaining due payment: 17 152 USD
64
1% · 1 906 USD
November 2030
Paid to the date: 92% · 175 332 USD
Remaining due payment: 15 246 USD
65
1% · 1 906 USD
December 2030
Paid to the date: 93% · 177 238 USD
Remaining due payment: 13 341 USD
66
1% · 1 906 USD
January 2031
Paid to the date: 94% · 179 144 USD
Remaining due payment: 11 435 USD
67
1% · 1 906 USD
February 2031
Paid to the date: 95% · 181 050 USD
Remaining due payment: 9 529 USD
68
1% · 1 906 USD
March 2031
Paid to the date: 96% · 182 955 USD
Remaining due payment: 7 623 USD
69
1% · 1 906 USD
April 2031
Paid to the date: 97% · 184 861 USD
Remaining due payment: 5 717 USD
70
1% · 1 906 USD
May 2031
Paid to the date: 98% · 186 767 USD
Remaining due payment: 3 812 USD
71
1% · 1 906 USD
June 2031
Paid to the date: 99% · 188 673 USD
Remaining due payment: 1 906 USD
72
1% · 1 906 USD
July 2031
Paid to the date: 100% · 190 579 USD
Remaining due payment: 0.0000 USD