Contact via WhatsApp

About

1113 - Maison Elysee 3 - Pantheon

Unit type: 1 Bedroom + Study
Price: 1054900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 11
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 57 449 USD
At reservation · July 2025
Paid to the date: 20% · 57 449 USD
Remaining due payment: 229 794 USD
2
1% · 2 872 USD
September 2025
Paid to the date: 21% · 60 321 USD
Remaining due payment: 226 922 USD
3
1% · 2 872 USD
October 2025
Paid to the date: 22% · 63 193 USD
Remaining due payment: 224 049 USD
4
1% · 2 872 USD
November 2025
Paid to the date: 23% · 66 066 USD
Remaining due payment: 221 177 USD
5
1% · 2 872 USD
December 2025
Paid to the date: 24% · 68 938 USD
Remaining due payment: 218 305 USD
6
1% · 2 872 USD
January 2026
Paid to the date: 25% · 71 811 USD
Remaining due payment: 215 432 USD
7
1% · 2 872 USD
February 2026
Paid to the date: 26% · 74 683 USD
Remaining due payment: 212 560 USD
8
1% · 2 872 USD
March 2026
Paid to the date: 27% · 77 556 USD
Remaining due payment: 209 687 USD
9
1% · 2 872 USD
April 2026
Paid to the date: 28% · 80 428 USD
Remaining due payment: 206 815 USD
10
1% · 2 872 USD
May 2026
Paid to the date: 29% · 83 300 USD
Remaining due payment: 203 942 USD
11
1% · 2 872 USD
June 2026
Paid to the date: 30% · 86 173 USD
Remaining due payment: 201 070 USD
12
1% · 2 872 USD
July 2026
Paid to the date: 31% · 89 045 USD
Remaining due payment: 198 198 USD
13
1% · 2 872 USD
August 2026
Paid to the date: 32% · 91 918 USD
Remaining due payment: 195 325 USD
14
1% · 2 872 USD
September 2026
Paid to the date: 33% · 94 790 USD
Remaining due payment: 192 453 USD
15
1% · 2 872 USD
October 2026
Paid to the date: 34% · 97 663 USD
Remaining due payment: 189 580 USD
16
1% · 2 872 USD
November 2026
Paid to the date: 35% · 100 535 USD
Remaining due payment: 186 708 USD
17
1% · 2 872 USD
December 2026
Paid to the date: 36% · 103 407 USD
Remaining due payment: 183 835 USD
18
1% · 2 872 USD
January 2027
Paid to the date: 37% · 106 280 USD
Remaining due payment: 180 963 USD
19
1% · 2 872 USD
February 2027
Paid to the date: 38% · 109 152 USD
Remaining due payment: 178 091 USD
20
1% · 2 872 USD
March 2027
Paid to the date: 39% · 112 025 USD
Remaining due payment: 175 218 USD
Resale is available
21
1% · 2 872 USD
April 2027
Paid to the date: 40% · 114 897 USD
Remaining due payment: 172 346 USD
22
1% · 2 872 USD
May 2027
Paid to the date: 41% · 117 770 USD
Remaining due payment: 169 473 USD
23
1% · 2 872 USD
June 2027
Paid to the date: 42% · 120 642 USD
Remaining due payment: 166 601 USD
24
1% · 2 872 USD
July 2027
Paid to the date: 43% · 123 514 USD
Remaining due payment: 163 728 USD
25
1% · 2 872 USD
August 2027
Paid to the date: 44% · 126 387 USD
Remaining due payment: 160 856 USD
26
1% · 2 872 USD
September 2027
Paid to the date: 45% · 129 259 USD
Remaining due payment: 157 984 USD
27
1% · 2 872 USD
October 2027
Paid to the date: 46% · 132 132 USD
Remaining due payment: 155 111 USD
28
1% · 2 872 USD
November 2027
Paid to the date: 47% · 135 004 USD
Remaining due payment: 152 239 USD
29
1% · 2 872 USD
December 2027
Paid to the date: 48% · 137 877 USD
Remaining due payment: 149 366 USD
30
1% · 2 872 USD
January 2028
Paid to the date: 49% · 140 749 USD
Remaining due payment: 146 494 USD
31
1% · 2 872 USD
February 2028
Paid to the date: 50% · 143 621 USD
Remaining due payment: 143 621 USD
32
1% · 2 872 USD
March 2028
Paid to the date: 51% · 146 494 USD
Remaining due payment: 140 749 USD
33
1% · 2 872 USD
April 2028
Paid to the date: 52% · 149 366 USD
Remaining due payment: 137 877 USD
34
1% · 2 872 USD
May 2028
Paid to the date: 53% · 152 239 USD
Remaining due payment: 135 004 USD
35
1% · 2 872 USD
June 2028
Paid to the date: 54% · 155 111 USD
Remaining due payment: 132 132 USD
36
1% · 2 872 USD
July 2028
Paid to the date: 55% · 157 984 USD
Remaining due payment: 129 259 USD
37
10% · 28 724 USD
August 2028
Paid to the date: 65% · 186 708 USD
Remaining due payment: 100 535 USD
38
1% · 2 872 USD
September 2028
Paid to the date: 66% · 189 580 USD
Remaining due payment: 97 663 USD
39
1% · 2 872 USD
October 2028
Paid to the date: 67% · 192 453 USD
Remaining due payment: 94 790 USD
40
1% · 2 872 USD
November 2028
Paid to the date: 68% · 195 325 USD
Remaining due payment: 91 918 USD
41
1% · 2 872 USD
December 2028
Paid to the date: 69% · 198 198 USD
Remaining due payment: 89 045 USD
42
1% · 2 872 USD
January 2029
Paid to the date: 70% · 201 070 USD
Remaining due payment: 86 173 USD
43
1% · 2 872 USD
February 2029
Paid to the date: 71% · 203 942 USD
Remaining due payment: 83 300 USD
44
1% · 2 872 USD
March 2029
Paid to the date: 72% · 206 815 USD
Remaining due payment: 80 428 USD
45
1% · 2 872 USD
April 2029
Paid to the date: 73% · 209 687 USD
Remaining due payment: 77 556 USD
46
1% · 2 872 USD
May 2029
Paid to the date: 74% · 212 560 USD
Remaining due payment: 74 683 USD
47
1% · 2 872 USD
June 2029
Paid to the date: 75% · 215 432 USD
Remaining due payment: 71 811 USD
48
1% · 2 872 USD
July 2029
Paid to the date: 76% · 218 305 USD
Remaining due payment: 68 938 USD
49
1% · 2 872 USD
August 2029
Paid to the date: 77% · 221 177 USD
Remaining due payment: 66 066 USD
50
1% · 2 872 USD
September 2029
Paid to the date: 78% · 224 049 USD
Remaining due payment: 63 193 USD
51
1% · 2 872 USD
October 2029
Paid to the date: 79% · 226 922 USD
Remaining due payment: 60 321 USD
52
1% · 2 872 USD
November 2029
Paid to the date: 80% · 229 794 USD
Remaining due payment: 57 449 USD
53
1% · 2 872 USD
December 2029
Paid to the date: 81% · 232 667 USD
Remaining due payment: 54 576 USD
54
1% · 2 872 USD
January 2030
Paid to the date: 82% · 235 539 USD
Remaining due payment: 51 704 USD
55
1% · 2 872 USD
February 2030
Paid to the date: 83% · 238 412 USD
Remaining due payment: 48 831 USD
56
1% · 2 872 USD
March 2030
Paid to the date: 84% · 241 284 USD
Remaining due payment: 45 959 USD
57
1% · 2 872 USD
April 2030
Paid to the date: 85% · 244 156 USD
Remaining due payment: 43 086 USD
58
1% · 2 872 USD
May 2030
Paid to the date: 86% · 247 029 USD
Remaining due payment: 40 214 USD
59
1% · 2 872 USD
June 2030
Paid to the date: 87% · 249 901 USD
Remaining due payment: 37 342 USD
60
1% · 2 872 USD
July 2030
Paid to the date: 88% · 252 774 USD
Remaining due payment: 34 469 USD
61
1% · 2 872 USD
August 2030
Paid to the date: 89% · 255 646 USD
Remaining due payment: 31 597 USD
62
1% · 2 872 USD
September 2030
Paid to the date: 90% · 258 519 USD
Remaining due payment: 28 724 USD
63
1% · 2 872 USD
October 2030
Paid to the date: 91% · 261 391 USD
Remaining due payment: 25 852 USD
64
1% · 2 872 USD
November 2030
Paid to the date: 92% · 264 263 USD
Remaining due payment: 22 979 USD
65
1% · 2 872 USD
December 2030
Paid to the date: 93% · 267 136 USD
Remaining due payment: 20 107 USD
66
1% · 2 872 USD
January 2031
Paid to the date: 94% · 270 008 USD
Remaining due payment: 17 235 USD
67
1% · 2 872 USD
February 2031
Paid to the date: 95% · 272 881 USD
Remaining due payment: 14 362 USD
68
1% · 2 872 USD
March 2031
Paid to the date: 96% · 275 753 USD
Remaining due payment: 11 490 USD
69
1% · 2 872 USD
April 2031
Paid to the date: 97% · 278 626 USD
Remaining due payment: 8 617 USD
70
1% · 2 872 USD
May 2031
Paid to the date: 98% · 281 498 USD
Remaining due payment: 5 745 USD
71
1% · 2 872 USD
June 2031
Paid to the date: 99% · 284 370 USD
Remaining due payment: 2 872 USD
72
1% · 2 872 USD
July 2031
Paid to the date: 100% · 287 243 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use