About
1113 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1054900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 625.38 sqft (58.1 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 449 USD
At reservation · July 2025
Paid to the date: 20% · 57 449 USD
Remaining due payment: 229 794 USD
2
1% · 2 872 USD
September 2025
Paid to the date: 21% · 60 321 USD
Remaining due payment: 226 922 USD
3
1% · 2 872 USD
October 2025
Paid to the date: 22% · 63 193 USD
Remaining due payment: 224 049 USD
4
1% · 2 872 USD
November 2025
Paid to the date: 23% · 66 066 USD
Remaining due payment: 221 177 USD
5
1% · 2 872 USD
December 2025
Paid to the date: 24% · 68 938 USD
Remaining due payment: 218 305 USD
6
1% · 2 872 USD
January 2026
Paid to the date: 25% · 71 811 USD
Remaining due payment: 215 432 USD
7
1% · 2 872 USD
February 2026
Paid to the date: 26% · 74 683 USD
Remaining due payment: 212 560 USD
8
1% · 2 872 USD
March 2026
Paid to the date: 27% · 77 556 USD
Remaining due payment: 209 687 USD
9
1% · 2 872 USD
April 2026
Paid to the date: 28% · 80 428 USD
Remaining due payment: 206 815 USD
10
1% · 2 872 USD
May 2026
Paid to the date: 29% · 83 300 USD
Remaining due payment: 203 942 USD
11
1% · 2 872 USD
June 2026
Paid to the date: 30% · 86 173 USD
Remaining due payment: 201 070 USD
12
1% · 2 872 USD
July 2026
Paid to the date: 31% · 89 045 USD
Remaining due payment: 198 198 USD
13
1% · 2 872 USD
August 2026
Paid to the date: 32% · 91 918 USD
Remaining due payment: 195 325 USD
14
1% · 2 872 USD
September 2026
Paid to the date: 33% · 94 790 USD
Remaining due payment: 192 453 USD
15
1% · 2 872 USD
October 2026
Paid to the date: 34% · 97 663 USD
Remaining due payment: 189 580 USD
16
1% · 2 872 USD
November 2026
Paid to the date: 35% · 100 535 USD
Remaining due payment: 186 708 USD
17
1% · 2 872 USD
December 2026
Paid to the date: 36% · 103 407 USD
Remaining due payment: 183 835 USD
18
1% · 2 872 USD
January 2027
Paid to the date: 37% · 106 280 USD
Remaining due payment: 180 963 USD
19
1% · 2 872 USD
February 2027
Paid to the date: 38% · 109 152 USD
Remaining due payment: 178 091 USD
20
1% · 2 872 USD
March 2027
Paid to the date: 39% · 112 025 USD
Remaining due payment: 175 218 USD
Resale is available
21
1% · 2 872 USD
April 2027
Paid to the date: 40% · 114 897 USD
Remaining due payment: 172 346 USD
22
1% · 2 872 USD
May 2027
Paid to the date: 41% · 117 770 USD
Remaining due payment: 169 473 USD
23
1% · 2 872 USD
June 2027
Paid to the date: 42% · 120 642 USD
Remaining due payment: 166 601 USD
24
1% · 2 872 USD
July 2027
Paid to the date: 43% · 123 514 USD
Remaining due payment: 163 728 USD
25
1% · 2 872 USD
August 2027
Paid to the date: 44% · 126 387 USD
Remaining due payment: 160 856 USD
26
1% · 2 872 USD
September 2027
Paid to the date: 45% · 129 259 USD
Remaining due payment: 157 984 USD
27
1% · 2 872 USD
October 2027
Paid to the date: 46% · 132 132 USD
Remaining due payment: 155 111 USD
28
1% · 2 872 USD
November 2027
Paid to the date: 47% · 135 004 USD
Remaining due payment: 152 239 USD
29
1% · 2 872 USD
December 2027
Paid to the date: 48% · 137 877 USD
Remaining due payment: 149 366 USD
30
1% · 2 872 USD
January 2028
Paid to the date: 49% · 140 749 USD
Remaining due payment: 146 494 USD
31
1% · 2 872 USD
February 2028
Paid to the date: 50% · 143 621 USD
Remaining due payment: 143 621 USD
32
1% · 2 872 USD
March 2028
Paid to the date: 51% · 146 494 USD
Remaining due payment: 140 749 USD
33
1% · 2 872 USD
April 2028
Paid to the date: 52% · 149 366 USD
Remaining due payment: 137 877 USD
34
1% · 2 872 USD
May 2028
Paid to the date: 53% · 152 239 USD
Remaining due payment: 135 004 USD
35
1% · 2 872 USD
June 2028
Paid to the date: 54% · 155 111 USD
Remaining due payment: 132 132 USD
36
1% · 2 872 USD
July 2028
Paid to the date: 55% · 157 984 USD
Remaining due payment: 129 259 USD
37
10% · 28 724 USD
August 2028
Paid to the date: 65% · 186 708 USD
Remaining due payment: 100 535 USD
38
1% · 2 872 USD
September 2028
Paid to the date: 66% · 189 580 USD
Remaining due payment: 97 663 USD
39
1% · 2 872 USD
October 2028
Paid to the date: 67% · 192 453 USD
Remaining due payment: 94 790 USD
40
1% · 2 872 USD
November 2028
Paid to the date: 68% · 195 325 USD
Remaining due payment: 91 918 USD
41
1% · 2 872 USD
December 2028
Paid to the date: 69% · 198 198 USD
Remaining due payment: 89 045 USD
42
1% · 2 872 USD
January 2029
Paid to the date: 70% · 201 070 USD
Remaining due payment: 86 173 USD
43
1% · 2 872 USD
February 2029
Paid to the date: 71% · 203 942 USD
Remaining due payment: 83 300 USD
44
1% · 2 872 USD
March 2029
Paid to the date: 72% · 206 815 USD
Remaining due payment: 80 428 USD
45
1% · 2 872 USD
April 2029
Paid to the date: 73% · 209 687 USD
Remaining due payment: 77 556 USD
46
1% · 2 872 USD
May 2029
Paid to the date: 74% · 212 560 USD
Remaining due payment: 74 683 USD
47
1% · 2 872 USD
June 2029
Paid to the date: 75% · 215 432 USD
Remaining due payment: 71 811 USD
48
1% · 2 872 USD
July 2029
Paid to the date: 76% · 218 305 USD
Remaining due payment: 68 938 USD
49
1% · 2 872 USD
August 2029
Paid to the date: 77% · 221 177 USD
Remaining due payment: 66 066 USD
50
1% · 2 872 USD
September 2029
Paid to the date: 78% · 224 049 USD
Remaining due payment: 63 193 USD
51
1% · 2 872 USD
October 2029
Paid to the date: 79% · 226 922 USD
Remaining due payment: 60 321 USD
52
1% · 2 872 USD
November 2029
Paid to the date: 80% · 229 794 USD
Remaining due payment: 57 449 USD
53
1% · 2 872 USD
December 2029
Paid to the date: 81% · 232 667 USD
Remaining due payment: 54 576 USD
54
1% · 2 872 USD
January 2030
Paid to the date: 82% · 235 539 USD
Remaining due payment: 51 704 USD
55
1% · 2 872 USD
February 2030
Paid to the date: 83% · 238 412 USD
Remaining due payment: 48 831 USD
56
1% · 2 872 USD
March 2030
Paid to the date: 84% · 241 284 USD
Remaining due payment: 45 959 USD
57
1% · 2 872 USD
April 2030
Paid to the date: 85% · 244 156 USD
Remaining due payment: 43 086 USD
58
1% · 2 872 USD
May 2030
Paid to the date: 86% · 247 029 USD
Remaining due payment: 40 214 USD
59
1% · 2 872 USD
June 2030
Paid to the date: 87% · 249 901 USD
Remaining due payment: 37 342 USD
60
1% · 2 872 USD
July 2030
Paid to the date: 88% · 252 774 USD
Remaining due payment: 34 469 USD
61
1% · 2 872 USD
August 2030
Paid to the date: 89% · 255 646 USD
Remaining due payment: 31 597 USD
62
1% · 2 872 USD
September 2030
Paid to the date: 90% · 258 519 USD
Remaining due payment: 28 724 USD
63
1% · 2 872 USD
October 2030
Paid to the date: 91% · 261 391 USD
Remaining due payment: 25 852 USD
64
1% · 2 872 USD
November 2030
Paid to the date: 92% · 264 263 USD
Remaining due payment: 22 979 USD
65
1% · 2 872 USD
December 2030
Paid to the date: 93% · 267 136 USD
Remaining due payment: 20 107 USD
66
1% · 2 872 USD
January 2031
Paid to the date: 94% · 270 008 USD
Remaining due payment: 17 235 USD
67
1% · 2 872 USD
February 2031
Paid to the date: 95% · 272 881 USD
Remaining due payment: 14 362 USD
68
1% · 2 872 USD
March 2031
Paid to the date: 96% · 275 753 USD
Remaining due payment: 11 490 USD
69
1% · 2 872 USD
April 2031
Paid to the date: 97% · 278 626 USD
Remaining due payment: 8 617 USD
70
1% · 2 872 USD
May 2031
Paid to the date: 98% · 281 498 USD
Remaining due payment: 5 745 USD
71
1% · 2 872 USD
June 2031
Paid to the date: 99% · 284 370 USD
Remaining due payment: 2 872 USD
72
1% · 2 872 USD
July 2031
Paid to the date: 100% · 287 243 USD
Remaining due payment: 0.0000 USD