About
1106 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:689900.0 AED
Area: 378.14 sqft (35.13 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 378.14 sqft (35.13 sqm)
Floor № 11
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 37 565 USD
At reservation · July 2025
Paid to the date: 20% · 37 565 USD
Remaining due payment: 150 259 USD
2
1% · 1 878 USD
September 2025
Paid to the date: 21% · 39 443 USD
Remaining due payment: 148 381 USD
3
1% · 1 878 USD
October 2025
Paid to the date: 22% · 41 321 USD
Remaining due payment: 146 503 USD
4
1% · 1 878 USD
November 2025
Paid to the date: 23% · 43 200 USD
Remaining due payment: 144 624 USD
5
1% · 1 878 USD
December 2025
Paid to the date: 24% · 45 078 USD
Remaining due payment: 142 746 USD
6
1% · 1 878 USD
January 2026
Paid to the date: 25% · 46 956 USD
Remaining due payment: 140 868 USD
7
1% · 1 878 USD
February 2026
Paid to the date: 26% · 48 834 USD
Remaining due payment: 138 990 USD
8
1% · 1 878 USD
March 2026
Paid to the date: 27% · 50 712 USD
Remaining due payment: 137 112 USD
9
1% · 1 878 USD
April 2026
Paid to the date: 28% · 52 591 USD
Remaining due payment: 135 233 USD
10
1% · 1 878 USD
May 2026
Paid to the date: 29% · 54 469 USD
Remaining due payment: 133 355 USD
11
1% · 1 878 USD
June 2026
Paid to the date: 30% · 56 347 USD
Remaining due payment: 131 477 USD
12
1% · 1 878 USD
July 2026
Paid to the date: 31% · 58 225 USD
Remaining due payment: 129 599 USD
13
1% · 1 878 USD
August 2026
Paid to the date: 32% · 60 104 USD
Remaining due payment: 127 720 USD
14
1% · 1 878 USD
September 2026
Paid to the date: 33% · 61 982 USD
Remaining due payment: 125 842 USD
15
1% · 1 878 USD
October 2026
Paid to the date: 34% · 63 860 USD
Remaining due payment: 123 964 USD
16
1% · 1 878 USD
November 2026
Paid to the date: 35% · 65 738 USD
Remaining due payment: 122 086 USD
17
1% · 1 878 USD
December 2026
Paid to the date: 36% · 67 617 USD
Remaining due payment: 120 207 USD
18
1% · 1 878 USD
January 2027
Paid to the date: 37% · 69 495 USD
Remaining due payment: 118 329 USD
19
1% · 1 878 USD
February 2027
Paid to the date: 38% · 71 373 USD
Remaining due payment: 116 451 USD
20
1% · 1 878 USD
March 2027
Paid to the date: 39% · 73 251 USD
Remaining due payment: 114 573 USD
Resale is available
21
1% · 1 878 USD
April 2027
Paid to the date: 40% · 75 130 USD
Remaining due payment: 112 694 USD
22
1% · 1 878 USD
May 2027
Paid to the date: 41% · 77 008 USD
Remaining due payment: 110 816 USD
23
1% · 1 878 USD
June 2027
Paid to the date: 42% · 78 886 USD
Remaining due payment: 108 938 USD
24
1% · 1 878 USD
July 2027
Paid to the date: 43% · 80 764 USD
Remaining due payment: 107 060 USD
25
1% · 1 878 USD
August 2027
Paid to the date: 44% · 82 643 USD
Remaining due payment: 105 181 USD
26
1% · 1 878 USD
September 2027
Paid to the date: 45% · 84 521 USD
Remaining due payment: 103 303 USD
27
1% · 1 878 USD
October 2027
Paid to the date: 46% · 86 399 USD
Remaining due payment: 101 425 USD
28
1% · 1 878 USD
November 2027
Paid to the date: 47% · 88 277 USD
Remaining due payment: 99 547 USD
29
1% · 1 878 USD
December 2027
Paid to the date: 48% · 90 156 USD
Remaining due payment: 97 668 USD
30
1% · 1 878 USD
January 2028
Paid to the date: 49% · 92 034 USD
Remaining due payment: 95 790 USD
31
1% · 1 878 USD
February 2028
Paid to the date: 50% · 93 912 USD
Remaining due payment: 93 912 USD
32
1% · 1 878 USD
March 2028
Paid to the date: 51% · 95 790 USD
Remaining due payment: 92 034 USD
33
1% · 1 878 USD
April 2028
Paid to the date: 52% · 97 668 USD
Remaining due payment: 90 156 USD
34
1% · 1 878 USD
May 2028
Paid to the date: 53% · 99 547 USD
Remaining due payment: 88 277 USD
35
1% · 1 878 USD
June 2028
Paid to the date: 54% · 101 425 USD
Remaining due payment: 86 399 USD
36
1% · 1 878 USD
July 2028
Paid to the date: 55% · 103 303 USD
Remaining due payment: 84 521 USD
37
10% · 18 782 USD
August 2028
Paid to the date: 65% · 122 086 USD
Remaining due payment: 65 738 USD
38
1% · 1 878 USD
September 2028
Paid to the date: 66% · 123 964 USD
Remaining due payment: 63 860 USD
39
1% · 1 878 USD
October 2028
Paid to the date: 67% · 125 842 USD
Remaining due payment: 61 982 USD
40
1% · 1 878 USD
November 2028
Paid to the date: 68% · 127 720 USD
Remaining due payment: 60 104 USD
41
1% · 1 878 USD
December 2028
Paid to the date: 69% · 129 599 USD
Remaining due payment: 58 225 USD
42
1% · 1 878 USD
January 2029
Paid to the date: 70% · 131 477 USD
Remaining due payment: 56 347 USD
43
1% · 1 878 USD
February 2029
Paid to the date: 71% · 133 355 USD
Remaining due payment: 54 469 USD
44
1% · 1 878 USD
March 2029
Paid to the date: 72% · 135 233 USD
Remaining due payment: 52 591 USD
45
1% · 1 878 USD
April 2029
Paid to the date: 73% · 137 112 USD
Remaining due payment: 50 712 USD
46
1% · 1 878 USD
May 2029
Paid to the date: 74% · 138 990 USD
Remaining due payment: 48 834 USD
47
1% · 1 878 USD
June 2029
Paid to the date: 75% · 140 868 USD
Remaining due payment: 46 956 USD
48
1% · 1 878 USD
July 2029
Paid to the date: 76% · 142 746 USD
Remaining due payment: 45 078 USD
49
1% · 1 878 USD
August 2029
Paid to the date: 77% · 144 624 USD
Remaining due payment: 43 200 USD
50
1% · 1 878 USD
September 2029
Paid to the date: 78% · 146 503 USD
Remaining due payment: 41 321 USD
51
1% · 1 878 USD
October 2029
Paid to the date: 79% · 148 381 USD
Remaining due payment: 39 443 USD
52
1% · 1 878 USD
November 2029
Paid to the date: 80% · 150 259 USD
Remaining due payment: 37 565 USD
53
1% · 1 878 USD
December 2029
Paid to the date: 81% · 152 137 USD
Remaining due payment: 35 687 USD
54
1% · 1 878 USD
January 2030
Paid to the date: 82% · 154 016 USD
Remaining due payment: 33 808 USD
55
1% · 1 878 USD
February 2030
Paid to the date: 83% · 155 894 USD
Remaining due payment: 31 930 USD
56
1% · 1 878 USD
March 2030
Paid to the date: 84% · 157 772 USD
Remaining due payment: 30 052 USD
57
1% · 1 878 USD
April 2030
Paid to the date: 85% · 159 650 USD
Remaining due payment: 28 174 USD
58
1% · 1 878 USD
May 2030
Paid to the date: 86% · 161 529 USD
Remaining due payment: 26 295 USD
59
1% · 1 878 USD
June 2030
Paid to the date: 87% · 163 407 USD
Remaining due payment: 24 417 USD
60
1% · 1 878 USD
July 2030
Paid to the date: 88% · 165 285 USD
Remaining due payment: 22 539 USD
61
1% · 1 878 USD
August 2030
Paid to the date: 89% · 167 163 USD
Remaining due payment: 20 661 USD
62
1% · 1 878 USD
September 2030
Paid to the date: 90% · 169 042 USD
Remaining due payment: 18 782 USD
63
1% · 1 878 USD
October 2030
Paid to the date: 91% · 170 920 USD
Remaining due payment: 16 904 USD
64
1% · 1 878 USD
November 2030
Paid to the date: 92% · 172 798 USD
Remaining due payment: 15 026 USD
65
1% · 1 878 USD
December 2030
Paid to the date: 93% · 174 676 USD
Remaining due payment: 13 148 USD
66
1% · 1 878 USD
January 2031
Paid to the date: 94% · 176 555 USD
Remaining due payment: 11 269 USD
67
1% · 1 878 USD
February 2031
Paid to the date: 95% · 178 433 USD
Remaining due payment: 9 391 USD
68
1% · 1 878 USD
March 2031
Paid to the date: 96% · 180 311 USD
Remaining due payment: 7 513 USD
69
1% · 1 878 USD
April 2031
Paid to the date: 97% · 182 189 USD
Remaining due payment: 5 635 USD
70
1% · 1 878 USD
May 2031
Paid to the date: 98% · 184 068 USD
Remaining due payment: 3 756 USD
71
1% · 1 878 USD
June 2031
Paid to the date: 99% · 185 946 USD
Remaining due payment: 1 878 USD
72
1% · 1 878 USD
July 2031
Paid to the date: 100% · 187 824 USD
Remaining due payment: 0.0000 USD