About
1314 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1074900.0 AED
Area: 625.81 sqft (58.14 sqm)
Floor № 13
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 625.81 sqft (58.14 sqm)
Floor № 13
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 58 538 USD
At reservation · July 2025
Paid to the date: 20% · 58 538 USD
Remaining due payment: 234 151 USD
2
1% · 2 927 USD
September 2025
Paid to the date: 21% · 61 465 USD
Remaining due payment: 231 224 USD
3
1% · 2 927 USD
October 2025
Paid to the date: 22% · 64 392 USD
Remaining due payment: 228 298 USD
4
1% · 2 927 USD
November 2025
Paid to the date: 23% · 67 319 USD
Remaining due payment: 225 371 USD
5
1% · 2 927 USD
December 2025
Paid to the date: 24% · 70 245 USD
Remaining due payment: 222 444 USD
6
1% · 2 927 USD
January 2026
Paid to the date: 25% · 73 172 USD
Remaining due payment: 219 517 USD
7
1% · 2 927 USD
February 2026
Paid to the date: 26% · 76 099 USD
Remaining due payment: 216 590 USD
8
1% · 2 927 USD
March 2026
Paid to the date: 27% · 79 026 USD
Remaining due payment: 213 663 USD
9
1% · 2 927 USD
April 2026
Paid to the date: 28% · 81 953 USD
Remaining due payment: 210 736 USD
10
1% · 2 927 USD
May 2026
Paid to the date: 29% · 84 880 USD
Remaining due payment: 207 809 USD
11
1% · 2 927 USD
June 2026
Paid to the date: 30% · 87 807 USD
Remaining due payment: 204 882 USD
12
1% · 2 927 USD
July 2026
Paid to the date: 31% · 90 734 USD
Remaining due payment: 201 956 USD
13
1% · 2 927 USD
August 2026
Paid to the date: 32% · 93 661 USD
Remaining due payment: 199 029 USD
14
1% · 2 927 USD
September 2026
Paid to the date: 33% · 96 587 USD
Remaining due payment: 196 102 USD
15
1% · 2 927 USD
October 2026
Paid to the date: 34% · 99 514 USD
Remaining due payment: 193 175 USD
16
1% · 2 927 USD
November 2026
Paid to the date: 35% · 102 441 USD
Remaining due payment: 190 248 USD
17
1% · 2 927 USD
December 2026
Paid to the date: 36% · 105 368 USD
Remaining due payment: 187 321 USD
18
1% · 2 927 USD
January 2027
Paid to the date: 37% · 108 295 USD
Remaining due payment: 184 394 USD
19
1% · 2 927 USD
February 2027
Paid to the date: 38% · 111 222 USD
Remaining due payment: 181 467 USD
20
1% · 2 927 USD
March 2027
Paid to the date: 39% · 114 149 USD
Remaining due payment: 178 540 USD
Resale is available
21
1% · 2 927 USD
April 2027
Paid to the date: 40% · 117 076 USD
Remaining due payment: 175 613 USD
22
1% · 2 927 USD
May 2027
Paid to the date: 41% · 120 003 USD
Remaining due payment: 172 687 USD
23
1% · 2 927 USD
June 2027
Paid to the date: 42% · 122 929 USD
Remaining due payment: 169 760 USD
24
1% · 2 927 USD
July 2027
Paid to the date: 43% · 125 856 USD
Remaining due payment: 166 833 USD
25
1% · 2 927 USD
August 2027
Paid to the date: 44% · 128 783 USD
Remaining due payment: 163 906 USD
26
1% · 2 927 USD
September 2027
Paid to the date: 45% · 131 710 USD
Remaining due payment: 160 979 USD
27
1% · 2 927 USD
October 2027
Paid to the date: 46% · 134 637 USD
Remaining due payment: 158 052 USD
28
1% · 2 927 USD
November 2027
Paid to the date: 47% · 137 564 USD
Remaining due payment: 155 125 USD
29
1% · 2 927 USD
December 2027
Paid to the date: 48% · 140 491 USD
Remaining due payment: 152 198 USD
30
1% · 2 927 USD
January 2028
Paid to the date: 49% · 143 418 USD
Remaining due payment: 149 271 USD
31
1% · 2 927 USD
February 2028
Paid to the date: 50% · 146 345 USD
Remaining due payment: 146 345 USD
32
1% · 2 927 USD
March 2028
Paid to the date: 51% · 149 271 USD
Remaining due payment: 143 418 USD
33
1% · 2 927 USD
April 2028
Paid to the date: 52% · 152 198 USD
Remaining due payment: 140 491 USD
34
1% · 2 927 USD
May 2028
Paid to the date: 53% · 155 125 USD
Remaining due payment: 137 564 USD
35
1% · 2 927 USD
June 2028
Paid to the date: 54% · 158 052 USD
Remaining due payment: 134 637 USD
36
1% · 2 927 USD
July 2028
Paid to the date: 55% · 160 979 USD
Remaining due payment: 131 710 USD
37
10% · 29 269 USD
August 2028
Paid to the date: 65% · 190 248 USD
Remaining due payment: 102 441 USD
38
1% · 2 927 USD
September 2028
Paid to the date: 66% · 193 175 USD
Remaining due payment: 99 514 USD
39
1% · 2 927 USD
October 2028
Paid to the date: 67% · 196 102 USD
Remaining due payment: 96 587 USD
40
1% · 2 927 USD
November 2028
Paid to the date: 68% · 199 029 USD
Remaining due payment: 93 661 USD
41
1% · 2 927 USD
December 2028
Paid to the date: 69% · 201 956 USD
Remaining due payment: 90 734 USD
42
1% · 2 927 USD
January 2029
Paid to the date: 70% · 204 882 USD
Remaining due payment: 87 807 USD
43
1% · 2 927 USD
February 2029
Paid to the date: 71% · 207 809 USD
Remaining due payment: 84 880 USD
44
1% · 2 927 USD
March 2029
Paid to the date: 72% · 210 736 USD
Remaining due payment: 81 953 USD
45
1% · 2 927 USD
April 2029
Paid to the date: 73% · 213 663 USD
Remaining due payment: 79 026 USD
46
1% · 2 927 USD
May 2029
Paid to the date: 74% · 216 590 USD
Remaining due payment: 76 099 USD
47
1% · 2 927 USD
June 2029
Paid to the date: 75% · 219 517 USD
Remaining due payment: 73 172 USD
48
1% · 2 927 USD
July 2029
Paid to the date: 76% · 222 444 USD
Remaining due payment: 70 245 USD
49
1% · 2 927 USD
August 2029
Paid to the date: 77% · 225 371 USD
Remaining due payment: 67 319 USD
50
1% · 2 927 USD
September 2029
Paid to the date: 78% · 228 298 USD
Remaining due payment: 64 392 USD
51
1% · 2 927 USD
October 2029
Paid to the date: 79% · 231 224 USD
Remaining due payment: 61 465 USD
52
1% · 2 927 USD
November 2029
Paid to the date: 80% · 234 151 USD
Remaining due payment: 58 538 USD
53
1% · 2 927 USD
December 2029
Paid to the date: 81% · 237 078 USD
Remaining due payment: 55 611 USD
54
1% · 2 927 USD
January 2030
Paid to the date: 82% · 240 005 USD
Remaining due payment: 52 684 USD
55
1% · 2 927 USD
February 2030
Paid to the date: 83% · 242 932 USD
Remaining due payment: 49 757 USD
56
1% · 2 927 USD
March 2030
Paid to the date: 84% · 245 859 USD
Remaining due payment: 46 830 USD
57
1% · 2 927 USD
April 2030
Paid to the date: 85% · 248 786 USD
Remaining due payment: 43 903 USD
58
1% · 2 927 USD
May 2030
Paid to the date: 86% · 251 713 USD
Remaining due payment: 40 976 USD
59
1% · 2 927 USD
June 2030
Paid to the date: 87% · 254 640 USD
Remaining due payment: 38 050 USD
60
1% · 2 927 USD
July 2030
Paid to the date: 88% · 257 566 USD
Remaining due payment: 35 123 USD
61
1% · 2 927 USD
August 2030
Paid to the date: 89% · 260 493 USD
Remaining due payment: 32 196 USD
62
1% · 2 927 USD
September 2030
Paid to the date: 90% · 263 420 USD
Remaining due payment: 29 269 USD
63
1% · 2 927 USD
October 2030
Paid to the date: 91% · 266 347 USD
Remaining due payment: 26 342 USD
64
1% · 2 927 USD
November 2030
Paid to the date: 92% · 269 274 USD
Remaining due payment: 23 415 USD
65
1% · 2 927 USD
December 2030
Paid to the date: 93% · 272 201 USD
Remaining due payment: 20 488 USD
66
1% · 2 927 USD
January 2031
Paid to the date: 94% · 275 128 USD
Remaining due payment: 17 561 USD
67
1% · 2 927 USD
February 2031
Paid to the date: 95% · 278 055 USD
Remaining due payment: 14 634 USD
68
1% · 2 927 USD
March 2031
Paid to the date: 96% · 280 982 USD
Remaining due payment: 11 708 USD
69
1% · 2 927 USD
April 2031
Paid to the date: 97% · 283 908 USD
Remaining due payment: 8 781 USD
70
1% · 2 927 USD
May 2031
Paid to the date: 98% · 286 835 USD
Remaining due payment: 5 854 USD
71
1% · 2 927 USD
June 2031
Paid to the date: 99% · 289 762 USD
Remaining due payment: 2 927 USD
72
1% · 2 927 USD
July 2031
Paid to the date: 100% · 292 689 USD
Remaining due payment: 0.0000 USD