Contact via WhatsApp

About

1302 - Maison Elysee 3 - Pantheon

Unit type: 1 Bedroom + Study
Price: 1084900.0 AED
Area: 626.24 sqft (58.18 sqm)
Floor № 13
Views: Pool/Amenities View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 59 074 USD
At reservation · August 2025
Paid to the date: 20% · 59 074 USD
Remaining due payment: 236 295 USD
2
1% · 2 954 USD
October 2025
Paid to the date: 21% · 62 027 USD
Remaining due payment: 233 341 USD
3
1% · 2 954 USD
November 2025
Paid to the date: 22% · 64 981 USD
Remaining due payment: 230 387 USD
4
1% · 2 954 USD
December 2025
Paid to the date: 23% · 67 935 USD
Remaining due payment: 227 434 USD
5
1% · 2 954 USD
January 2026
Paid to the date: 24% · 70 888 USD
Remaining due payment: 224 480 USD
6
1% · 2 954 USD
February 2026
Paid to the date: 25% · 73 842 USD
Remaining due payment: 221 526 USD
7
1% · 2 954 USD
March 2026
Paid to the date: 26% · 76 796 USD
Remaining due payment: 218 573 USD
8
1% · 2 954 USD
April 2026
Paid to the date: 27% · 79 749 USD
Remaining due payment: 215 619 USD
9
1% · 2 954 USD
May 2026
Paid to the date: 28% · 82 703 USD
Remaining due payment: 212 665 USD
10
1% · 2 954 USD
June 2026
Paid to the date: 29% · 85 657 USD
Remaining due payment: 209 711 USD
11
1% · 2 954 USD
July 2026
Paid to the date: 30% · 88 610 USD
Remaining due payment: 206 758 USD
12
1% · 2 954 USD
August 2026
Paid to the date: 31% · 91 564 USD
Remaining due payment: 203 804 USD
13
1% · 2 954 USD
September 2026
Paid to the date: 32% · 94 518 USD
Remaining due payment: 200 850 USD
14
1% · 2 954 USD
October 2026
Paid to the date: 33% · 97 472 USD
Remaining due payment: 197 897 USD
15
1% · 2 954 USD
November 2026
Paid to the date: 34% · 100 425 USD
Remaining due payment: 194 943 USD
16
1% · 2 954 USD
December 2026
Paid to the date: 35% · 103 379 USD
Remaining due payment: 191 989 USD
17
1% · 2 954 USD
January 2027
Paid to the date: 36% · 106 333 USD
Remaining due payment: 189 036 USD
18
1% · 2 954 USD
February 2027
Paid to the date: 37% · 109 286 USD
Remaining due payment: 186 082 USD
19
1% · 2 954 USD
March 2027
Paid to the date: 38% · 112 240 USD
Remaining due payment: 183 128 USD
20
1% · 2 954 USD
April 2027
Paid to the date: 39% · 115 194 USD
Remaining due payment: 180 175 USD
Resale is available
21
1% · 2 954 USD
May 2027
Paid to the date: 40% · 118 147 USD
Remaining due payment: 177 221 USD
22
1% · 2 954 USD
June 2027
Paid to the date: 41% · 121 101 USD
Remaining due payment: 174 267 USD
23
1% · 2 954 USD
July 2027
Paid to the date: 42% · 124 055 USD
Remaining due payment: 171 314 USD
24
1% · 2 954 USD
August 2027
Paid to the date: 43% · 127 008 USD
Remaining due payment: 168 360 USD
25
1% · 2 954 USD
September 2027
Paid to the date: 44% · 129 962 USD
Remaining due payment: 165 406 USD
26
1% · 2 954 USD
October 2027
Paid to the date: 45% · 132 916 USD
Remaining due payment: 162 453 USD
27
1% · 2 954 USD
November 2027
Paid to the date: 46% · 135 869 USD
Remaining due payment: 159 499 USD
28
1% · 2 954 USD
December 2027
Paid to the date: 47% · 138 823 USD
Remaining due payment: 156 545 USD
29
1% · 2 954 USD
January 2028
Paid to the date: 48% · 141 777 USD
Remaining due payment: 153 591 USD
30
1% · 2 954 USD
February 2028
Paid to the date: 49% · 144 730 USD
Remaining due payment: 150 638 USD
31
1% · 2 954 USD
March 2028
Paid to the date: 50% · 147 684 USD
Remaining due payment: 147 684 USD
32
1% · 2 954 USD
April 2028
Paid to the date: 51% · 150 638 USD
Remaining due payment: 144 730 USD
33
1% · 2 954 USD
May 2028
Paid to the date: 52% · 153 591 USD
Remaining due payment: 141 777 USD
34
1% · 2 954 USD
June 2028
Paid to the date: 53% · 156 545 USD
Remaining due payment: 138 823 USD
35
1% · 2 954 USD
July 2028
Paid to the date: 54% · 159 499 USD
Remaining due payment: 135 869 USD
36
1% · 2 954 USD
August 2028
Paid to the date: 55% · 162 453 USD
Remaining due payment: 132 916 USD
37
10% · 29 537 USD
September 2028
Paid to the date: 65% · 191 989 USD
Remaining due payment: 103 379 USD
38
1% · 2 954 USD
October 2028
Paid to the date: 66% · 194 943 USD
Remaining due payment: 100 425 USD
39
1% · 2 954 USD
November 2028
Paid to the date: 67% · 197 897 USD
Remaining due payment: 97 472 USD
40
1% · 2 954 USD
December 2028
Paid to the date: 68% · 200 850 USD
Remaining due payment: 94 518 USD
41
1% · 2 954 USD
January 2029
Paid to the date: 69% · 203 804 USD
Remaining due payment: 91 564 USD
42
1% · 2 954 USD
February 2029
Paid to the date: 70% · 206 758 USD
Remaining due payment: 88 610 USD
43
1% · 2 954 USD
March 2029
Paid to the date: 71% · 209 711 USD
Remaining due payment: 85 657 USD
44
1% · 2 954 USD
April 2029
Paid to the date: 72% · 212 665 USD
Remaining due payment: 82 703 USD
45
1% · 2 954 USD
May 2029
Paid to the date: 73% · 215 619 USD
Remaining due payment: 79 749 USD
46
1% · 2 954 USD
June 2029
Paid to the date: 74% · 218 573 USD
Remaining due payment: 76 796 USD
47
1% · 2 954 USD
July 2029
Paid to the date: 75% · 221 526 USD
Remaining due payment: 73 842 USD
48
1% · 2 954 USD
August 2029
Paid to the date: 76% · 224 480 USD
Remaining due payment: 70 888 USD
49
1% · 2 954 USD
September 2029
Paid to the date: 77% · 227 434 USD
Remaining due payment: 67 935 USD
50
1% · 2 954 USD
October 2029
Paid to the date: 78% · 230 387 USD
Remaining due payment: 64 981 USD
51
1% · 2 954 USD
November 2029
Paid to the date: 79% · 233 341 USD
Remaining due payment: 62 027 USD
52
1% · 2 954 USD
December 2029
Paid to the date: 80% · 236 295 USD
Remaining due payment: 59 074 USD
53
1% · 2 954 USD
January 2030
Paid to the date: 81% · 239 248 USD
Remaining due payment: 56 120 USD
54
1% · 2 954 USD
February 2030
Paid to the date: 82% · 242 202 USD
Remaining due payment: 53 166 USD
55
1% · 2 954 USD
March 2030
Paid to the date: 83% · 245 156 USD
Remaining due payment: 50 213 USD
56
1% · 2 954 USD
April 2030
Paid to the date: 84% · 248 109 USD
Remaining due payment: 47 259 USD
57
1% · 2 954 USD
May 2030
Paid to the date: 85% · 251 063 USD
Remaining due payment: 44 305 USD
58
1% · 2 954 USD
June 2030
Paid to the date: 86% · 254 017 USD
Remaining due payment: 41 352 USD
59
1% · 2 954 USD
July 2030
Paid to the date: 87% · 256 970 USD
Remaining due payment: 38 398 USD
60
1% · 2 954 USD
August 2030
Paid to the date: 88% · 259 924 USD
Remaining due payment: 35 444 USD
61
1% · 2 954 USD
September 2030
Paid to the date: 89% · 262 878 USD
Remaining due payment: 32 491 USD
62
1% · 2 954 USD
October 2030
Paid to the date: 90% · 265 831 USD
Remaining due payment: 29 537 USD
63
1% · 2 954 USD
November 2030
Paid to the date: 91% · 268 785 USD
Remaining due payment: 26 583 USD
64
1% · 2 954 USD
December 2030
Paid to the date: 92% · 271 739 USD
Remaining due payment: 23 629 USD
65
1% · 2 954 USD
January 2031
Paid to the date: 93% · 274 692 USD
Remaining due payment: 20 676 USD
66
1% · 2 954 USD
February 2031
Paid to the date: 94% · 277 646 USD
Remaining due payment: 17 722 USD
67
1% · 2 954 USD
March 2031
Paid to the date: 95% · 280 600 USD
Remaining due payment: 14 768 USD
68
1% · 2 954 USD
April 2031
Paid to the date: 96% · 283 554 USD
Remaining due payment: 11 815 USD
69
1% · 2 954 USD
May 2031
Paid to the date: 97% · 286 507 USD
Remaining due payment: 8 861 USD
70
1% · 2 954 USD
June 2031
Paid to the date: 98% · 289 461 USD
Remaining due payment: 5 907 USD
71
1% · 2 954 USD
July 2031
Paid to the date: 99% · 292 415 USD
Remaining due payment: 2 954 USD
72
1% · 2 954 USD
August 2031
Paid to the date: 100% · 295 368 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use