Contact via WhatsApp

About

1410 - Maison Elysee 3 - Pantheon

Unit type: 1 Bedroom + Study
Price: 1074900.0 AED
Area: 625.38 sqft (58.1 sqm)
Floor № 14
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 58 538 USD
At reservation · July 2025
Paid to the date: 20% · 58 538 USD
Remaining due payment: 234 151 USD
2
1% · 2 927 USD
September 2025
Paid to the date: 21% · 61 465 USD
Remaining due payment: 231 224 USD
3
1% · 2 927 USD
October 2025
Paid to the date: 22% · 64 391 USD
Remaining due payment: 228 297 USD
4
1% · 2 927 USD
November 2025
Paid to the date: 23% · 67 318 USD
Remaining due payment: 225 370 USD
5
1% · 2 927 USD
December 2025
Paid to the date: 24% · 70 245 USD
Remaining due payment: 222 443 USD
6
1% · 2 927 USD
January 2026
Paid to the date: 25% · 73 172 USD
Remaining due payment: 219 516 USD
7
1% · 2 927 USD
February 2026
Paid to the date: 26% · 76 099 USD
Remaining due payment: 216 590 USD
8
1% · 2 927 USD
March 2026
Paid to the date: 27% · 79 026 USD
Remaining due payment: 213 663 USD
9
1% · 2 927 USD
April 2026
Paid to the date: 28% · 81 953 USD
Remaining due payment: 210 736 USD
10
1% · 2 927 USD
May 2026
Paid to the date: 29% · 84 880 USD
Remaining due payment: 207 809 USD
11
1% · 2 927 USD
June 2026
Paid to the date: 30% · 87 807 USD
Remaining due payment: 204 882 USD
12
1% · 2 927 USD
July 2026
Paid to the date: 31% · 90 733 USD
Remaining due payment: 201 955 USD
13
1% · 2 927 USD
August 2026
Paid to the date: 32% · 93 660 USD
Remaining due payment: 199 028 USD
14
1% · 2 927 USD
September 2026
Paid to the date: 33% · 96 587 USD
Remaining due payment: 196 101 USD
15
1% · 2 927 USD
October 2026
Paid to the date: 34% · 99 514 USD
Remaining due payment: 193 174 USD
16
1% · 2 927 USD
November 2026
Paid to the date: 35% · 102 441 USD
Remaining due payment: 190 248 USD
17
1% · 2 927 USD
December 2026
Paid to the date: 36% · 105 368 USD
Remaining due payment: 187 321 USD
18
1% · 2 927 USD
January 2027
Paid to the date: 37% · 108 295 USD
Remaining due payment: 184 394 USD
19
1% · 2 927 USD
February 2027
Paid to the date: 38% · 111 222 USD
Remaining due payment: 181 467 USD
20
1% · 2 927 USD
March 2027
Paid to the date: 39% · 114 149 USD
Remaining due payment: 178 540 USD
Resale is available
21
1% · 2 927 USD
April 2027
Paid to the date: 40% · 117 075 USD
Remaining due payment: 175 613 USD
22
1% · 2 927 USD
May 2027
Paid to the date: 41% · 120 002 USD
Remaining due payment: 172 686 USD
23
1% · 2 927 USD
June 2027
Paid to the date: 42% · 122 929 USD
Remaining due payment: 169 759 USD
24
1% · 2 927 USD
July 2027
Paid to the date: 43% · 125 856 USD
Remaining due payment: 166 833 USD
25
1% · 2 927 USD
August 2027
Paid to the date: 44% · 128 783 USD
Remaining due payment: 163 906 USD
26
1% · 2 927 USD
September 2027
Paid to the date: 45% · 131 710 USD
Remaining due payment: 160 979 USD
27
1% · 2 927 USD
October 2027
Paid to the date: 46% · 134 637 USD
Remaining due payment: 158 052 USD
28
1% · 2 927 USD
November 2027
Paid to the date: 47% · 137 564 USD
Remaining due payment: 155 125 USD
29
1% · 2 927 USD
December 2027
Paid to the date: 48% · 140 491 USD
Remaining due payment: 152 198 USD
30
1% · 2 927 USD
January 2028
Paid to the date: 49% · 143 417 USD
Remaining due payment: 149 271 USD
31
1% · 2 927 USD
February 2028
Paid to the date: 50% · 146 344 USD
Remaining due payment: 146 344 USD
32
1% · 2 927 USD
March 2028
Paid to the date: 51% · 149 271 USD
Remaining due payment: 143 417 USD
33
1% · 2 927 USD
April 2028
Paid to the date: 52% · 152 198 USD
Remaining due payment: 140 491 USD
34
1% · 2 927 USD
May 2028
Paid to the date: 53% · 155 125 USD
Remaining due payment: 137 564 USD
35
1% · 2 927 USD
June 2028
Paid to the date: 54% · 158 052 USD
Remaining due payment: 134 637 USD
36
1% · 2 927 USD
July 2028
Paid to the date: 55% · 160 979 USD
Remaining due payment: 131 710 USD
37
10% · 29 269 USD
August 2028
Paid to the date: 65% · 190 248 USD
Remaining due payment: 102 441 USD
38
1% · 2 927 USD
September 2028
Paid to the date: 66% · 193 174 USD
Remaining due payment: 99 514 USD
39
1% · 2 927 USD
October 2028
Paid to the date: 67% · 196 101 USD
Remaining due payment: 96 587 USD
40
1% · 2 927 USD
November 2028
Paid to the date: 68% · 199 028 USD
Remaining due payment: 93 660 USD
41
1% · 2 927 USD
December 2028
Paid to the date: 69% · 201 955 USD
Remaining due payment: 90 733 USD
42
1% · 2 927 USD
January 2029
Paid to the date: 70% · 204 882 USD
Remaining due payment: 87 807 USD
43
1% · 2 927 USD
February 2029
Paid to the date: 71% · 207 809 USD
Remaining due payment: 84 880 USD
44
1% · 2 927 USD
March 2029
Paid to the date: 72% · 210 736 USD
Remaining due payment: 81 953 USD
45
1% · 2 927 USD
April 2029
Paid to the date: 73% · 213 663 USD
Remaining due payment: 79 026 USD
46
1% · 2 927 USD
May 2029
Paid to the date: 74% · 216 590 USD
Remaining due payment: 76 099 USD
47
1% · 2 927 USD
June 2029
Paid to the date: 75% · 219 516 USD
Remaining due payment: 73 172 USD
48
1% · 2 927 USD
July 2029
Paid to the date: 76% · 222 443 USD
Remaining due payment: 70 245 USD
49
1% · 2 927 USD
August 2029
Paid to the date: 77% · 225 370 USD
Remaining due payment: 67 318 USD
50
1% · 2 927 USD
September 2029
Paid to the date: 78% · 228 297 USD
Remaining due payment: 64 391 USD
51
1% · 2 927 USD
October 2029
Paid to the date: 79% · 231 224 USD
Remaining due payment: 61 465 USD
52
1% · 2 927 USD
November 2029
Paid to the date: 80% · 234 151 USD
Remaining due payment: 58 538 USD
53
1% · 2 927 USD
December 2029
Paid to the date: 81% · 237 078 USD
Remaining due payment: 55 611 USD
54
1% · 2 927 USD
January 2030
Paid to the date: 82% · 240 005 USD
Remaining due payment: 52 684 USD
55
1% · 2 927 USD
February 2030
Paid to the date: 83% · 242 932 USD
Remaining due payment: 49 757 USD
56
1% · 2 927 USD
March 2030
Paid to the date: 84% · 245 858 USD
Remaining due payment: 46 830 USD
57
1% · 2 927 USD
April 2030
Paid to the date: 85% · 248 785 USD
Remaining due payment: 43 903 USD
58
1% · 2 927 USD
May 2030
Paid to the date: 86% · 251 712 USD
Remaining due payment: 40 976 USD
59
1% · 2 927 USD
June 2030
Paid to the date: 87% · 254 639 USD
Remaining due payment: 38 050 USD
60
1% · 2 927 USD
July 2030
Paid to the date: 88% · 257 566 USD
Remaining due payment: 35 123 USD
61
1% · 2 927 USD
August 2030
Paid to the date: 89% · 260 493 USD
Remaining due payment: 32 196 USD
62
1% · 2 927 USD
September 2030
Paid to the date: 90% · 263 420 USD
Remaining due payment: 29 269 USD
63
1% · 2 927 USD
October 2030
Paid to the date: 91% · 266 347 USD
Remaining due payment: 26 342 USD
64
1% · 2 927 USD
November 2030
Paid to the date: 92% · 269 274 USD
Remaining due payment: 23 415 USD
65
1% · 2 927 USD
December 2030
Paid to the date: 93% · 272 200 USD
Remaining due payment: 20 488 USD
66
1% · 2 927 USD
January 2031
Paid to the date: 94% · 275 127 USD
Remaining due payment: 17 561 USD
67
1% · 2 927 USD
February 2031
Paid to the date: 95% · 278 054 USD
Remaining due payment: 14 634 USD
68
1% · 2 927 USD
March 2031
Paid to the date: 96% · 280 981 USD
Remaining due payment: 11 708 USD
69
1% · 2 927 USD
April 2031
Paid to the date: 97% · 283 908 USD
Remaining due payment: 8 781 USD
70
1% · 2 927 USD
May 2031
Paid to the date: 98% · 286 835 USD
Remaining due payment: 5 854 USD
71
1% · 2 927 USD
June 2031
Paid to the date: 99% · 289 762 USD
Remaining due payment: 2 927 USD
72
1% · 2 927 USD
July 2031
Paid to the date: 100% · 292 689 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use