About
1402 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1084900.0 AED
Area: 624.09 sqft (57.98 sqm)
Floor № 14
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 624.09 sqft (57.98 sqm)
Floor № 14
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 59 074 USD
At reservation · July 2025
Paid to the date: 20% · 59 074 USD
Remaining due payment: 236 294 USD
2
1% · 2 954 USD
October 2025
Paid to the date: 21% · 62 027 USD
Remaining due payment: 233 340 USD
3
1% · 2 954 USD
October 2025
Paid to the date: 22% · 64 981 USD
Remaining due payment: 230 387 USD
4
1% · 2 954 USD
December 2025
Paid to the date: 23% · 67 935 USD
Remaining due payment: 227 433 USD
5
1% · 2 954 USD
December 2025
Paid to the date: 24% · 70 888 USD
Remaining due payment: 224 479 USD
6
1% · 2 954 USD
January 2026
Paid to the date: 25% · 73 842 USD
Remaining due payment: 221 526 USD
7
1% · 2 954 USD
March 2026
Paid to the date: 26% · 76 796 USD
Remaining due payment: 218 572 USD
8
1% · 2 954 USD
March 2026
Paid to the date: 27% · 79 749 USD
Remaining due payment: 215 618 USD
9
1% · 2 954 USD
May 2026
Paid to the date: 28% · 82 703 USD
Remaining due payment: 212 665 USD
10
1% · 2 954 USD
May 2026
Paid to the date: 29% · 85 657 USD
Remaining due payment: 209 711 USD
11
1% · 2 954 USD
July 2026
Paid to the date: 30% · 88 610 USD
Remaining due payment: 206 757 USD
12
1% · 2 954 USD
July 2026
Paid to the date: 31% · 91 564 USD
Remaining due payment: 203 804 USD
13
1% · 2 954 USD
August 2026
Paid to the date: 32% · 94 518 USD
Remaining due payment: 200 850 USD
14
1% · 2 954 USD
October 2026
Paid to the date: 33% · 97 471 USD
Remaining due payment: 197 896 USD
15
1% · 2 954 USD
October 2026
Paid to the date: 34% · 100 425 USD
Remaining due payment: 194 943 USD
16
1% · 2 954 USD
December 2026
Paid to the date: 35% · 103 379 USD
Remaining due payment: 191 989 USD
17
1% · 2 954 USD
December 2026
Paid to the date: 36% · 106 332 USD
Remaining due payment: 189 035 USD
18
1% · 2 954 USD
January 2027
Paid to the date: 37% · 109 286 USD
Remaining due payment: 186 082 USD
19
1% · 2 954 USD
March 2027
Paid to the date: 38% · 112 240 USD
Remaining due payment: 183 128 USD
20
1% · 2 954 USD
March 2027
Paid to the date: 39% · 115 193 USD
Remaining due payment: 180 174 USD
Resale is available
21
1% · 2 954 USD
May 2027
Paid to the date: 40% · 118 147 USD
Remaining due payment: 177 221 USD
22
1% · 2 954 USD
May 2027
Paid to the date: 41% · 121 101 USD
Remaining due payment: 174 267 USD
23
1% · 2 954 USD
July 2027
Paid to the date: 42% · 124 054 USD
Remaining due payment: 171 313 USD
24
1% · 2 954 USD
July 2027
Paid to the date: 43% · 127 008 USD
Remaining due payment: 168 360 USD
25
1% · 2 954 USD
August 2027
Paid to the date: 44% · 129 962 USD
Remaining due payment: 165 406 USD
26
1% · 2 954 USD
October 2027
Paid to the date: 45% · 132 915 USD
Remaining due payment: 162 452 USD
27
1% · 2 954 USD
October 2027
Paid to the date: 46% · 135 869 USD
Remaining due payment: 159 499 USD
28
1% · 2 954 USD
December 2027
Paid to the date: 47% · 138 823 USD
Remaining due payment: 156 545 USD
29
1% · 2 954 USD
December 2027
Paid to the date: 48% · 141 776 USD
Remaining due payment: 153 591 USD
30
1% · 2 954 USD
January 2028
Paid to the date: 49% · 144 730 USD
Remaining due payment: 150 637 USD
31
1% · 2 954 USD
March 2028
Paid to the date: 50% · 147 684 USD
Remaining due payment: 147 684 USD
32
1% · 2 954 USD
March 2028
Paid to the date: 51% · 150 637 USD
Remaining due payment: 144 730 USD
33
1% · 2 954 USD
May 2028
Paid to the date: 52% · 153 591 USD
Remaining due payment: 141 776 USD
34
1% · 2 954 USD
May 2028
Paid to the date: 53% · 156 545 USD
Remaining due payment: 138 823 USD
35
1% · 2 954 USD
July 2028
Paid to the date: 54% · 159 499 USD
Remaining due payment: 135 869 USD
36
1% · 2 954 USD
July 2028
Paid to the date: 55% · 162 452 USD
Remaining due payment: 132 915 USD
37
10% · 29 537 USD
August 2028
Paid to the date: 65% · 191 989 USD
Remaining due payment: 103 379 USD
38
1% · 2 954 USD
October 2028
Paid to the date: 66% · 194 943 USD
Remaining due payment: 100 425 USD
39
1% · 2 954 USD
October 2028
Paid to the date: 67% · 197 896 USD
Remaining due payment: 97 471 USD
40
1% · 2 954 USD
December 2028
Paid to the date: 68% · 200 850 USD
Remaining due payment: 94 518 USD
41
1% · 2 954 USD
December 2028
Paid to the date: 69% · 203 804 USD
Remaining due payment: 91 564 USD
42
1% · 2 954 USD
January 2029
Paid to the date: 70% · 206 757 USD
Remaining due payment: 88 610 USD
43
1% · 2 954 USD
March 2029
Paid to the date: 71% · 209 711 USD
Remaining due payment: 85 657 USD
44
1% · 2 954 USD
March 2029
Paid to the date: 72% · 212 665 USD
Remaining due payment: 82 703 USD
45
1% · 2 954 USD
May 2029
Paid to the date: 73% · 215 618 USD
Remaining due payment: 79 749 USD
46
1% · 2 954 USD
May 2029
Paid to the date: 74% · 218 572 USD
Remaining due payment: 76 796 USD
47
1% · 2 954 USD
July 2029
Paid to the date: 75% · 221 526 USD
Remaining due payment: 73 842 USD
48
1% · 2 954 USD
July 2029
Paid to the date: 76% · 224 479 USD
Remaining due payment: 70 888 USD
49
1% · 2 954 USD
August 2029
Paid to the date: 77% · 227 433 USD
Remaining due payment: 67 935 USD
50
1% · 2 954 USD
October 2029
Paid to the date: 78% · 230 387 USD
Remaining due payment: 64 981 USD
51
1% · 2 954 USD
October 2029
Paid to the date: 79% · 233 340 USD
Remaining due payment: 62 027 USD
52
1% · 2 954 USD
December 2029
Paid to the date: 80% · 236 294 USD
Remaining due payment: 59 074 USD
53
1% · 2 954 USD
December 2029
Paid to the date: 81% · 239 248 USD
Remaining due payment: 56 120 USD
54
1% · 2 954 USD
January 2030
Paid to the date: 82% · 242 201 USD
Remaining due payment: 53 166 USD
55
1% · 2 954 USD
March 2030
Paid to the date: 83% · 245 155 USD
Remaining due payment: 50 212 USD
56
1% · 2 954 USD
March 2030
Paid to the date: 84% · 248 109 USD
Remaining due payment: 47 259 USD
57
1% · 2 954 USD
May 2030
Paid to the date: 85% · 251 062 USD
Remaining due payment: 44 305 USD
58
1% · 2 954 USD
May 2030
Paid to the date: 86% · 254 016 USD
Remaining due payment: 41 351 USD
59
1% · 2 954 USD
July 2030
Paid to the date: 87% · 256 970 USD
Remaining due payment: 38 398 USD
60
1% · 2 954 USD
July 2030
Paid to the date: 88% · 259 924 USD
Remaining due payment: 35 444 USD
61
1% · 2 954 USD
August 2030
Paid to the date: 89% · 262 877 USD
Remaining due payment: 32 490 USD
62
1% · 2 954 USD
October 2030
Paid to the date: 90% · 265 831 USD
Remaining due payment: 29 537 USD
63
1% · 2 954 USD
October 2030
Paid to the date: 91% · 268 785 USD
Remaining due payment: 26 583 USD
64
1% · 2 954 USD
December 2030
Paid to the date: 92% · 271 738 USD
Remaining due payment: 23 629 USD
65
1% · 2 954 USD
December 2030
Paid to the date: 93% · 274 692 USD
Remaining due payment: 20 676 USD
66
1% · 2 954 USD
January 2031
Paid to the date: 94% · 277 646 USD
Remaining due payment: 17 722 USD
67
1% · 2 954 USD
March 2031
Paid to the date: 95% · 280 599 USD
Remaining due payment: 14 768 USD
68
1% · 2 954 USD
March 2031
Paid to the date: 96% · 283 553 USD
Remaining due payment: 11 815 USD
69
1% · 2 954 USD
May 2031
Paid to the date: 97% · 286 507 USD
Remaining due payment: 8 861 USD
70
1% · 2 954 USD
May 2031
Paid to the date: 98% · 289 460 USD
Remaining due payment: 5 907 USD
71
1% · 2 954 USD
July 2031
Paid to the date: 99% · 292 414 USD
Remaining due payment: 2 954 USD
72
1% · 2 954 USD
July 2031
Paid to the date: 100% · 295 368 USD
Remaining due payment: 0.0000 USD