About
1402 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1084900.0 AED
Area: 624.09 sqft (57.98 sqm)
Floor № 14
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 624.09 sqft (57.98 sqm)
Floor № 14
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 59 082 USD
At reservation · July 2025
Paid to the date: 20% · 59 082 USD
Remaining due payment: 236 329 USD
2
1% · 2 954 USD
September 2025
Paid to the date: 21% · 62 036 USD
Remaining due payment: 233 375 USD
3
1% · 2 954 USD
October 2025
Paid to the date: 22% · 64 991 USD
Remaining due payment: 230 421 USD
4
1% · 2 954 USD
November 2025
Paid to the date: 23% · 67 945 USD
Remaining due payment: 227 467 USD
5
1% · 2 954 USD
December 2025
Paid to the date: 24% · 70 899 USD
Remaining due payment: 224 513 USD
6
1% · 2 954 USD
January 2026
Paid to the date: 25% · 73 853 USD
Remaining due payment: 221 559 USD
7
1% · 2 954 USD
February 2026
Paid to the date: 26% · 76 807 USD
Remaining due payment: 218 605 USD
8
1% · 2 954 USD
March 2026
Paid to the date: 27% · 79 761 USD
Remaining due payment: 215 651 USD
9
1% · 2 954 USD
April 2026
Paid to the date: 28% · 82 715 USD
Remaining due payment: 212 696 USD
10
1% · 2 954 USD
May 2026
Paid to the date: 29% · 85 669 USD
Remaining due payment: 209 742 USD
11
1% · 2 954 USD
June 2026
Paid to the date: 30% · 88 624 USD
Remaining due payment: 206 788 USD
12
1% · 2 954 USD
July 2026
Paid to the date: 31% · 91 578 USD
Remaining due payment: 203 834 USD
13
1% · 2 954 USD
August 2026
Paid to the date: 32% · 94 532 USD
Remaining due payment: 200 880 USD
14
1% · 2 954 USD
September 2026
Paid to the date: 33% · 97 486 USD
Remaining due payment: 197 926 USD
15
1% · 2 954 USD
October 2026
Paid to the date: 34% · 100 440 USD
Remaining due payment: 194 972 USD
16
1% · 2 954 USD
November 2026
Paid to the date: 35% · 103 394 USD
Remaining due payment: 192 018 USD
17
1% · 2 954 USD
December 2026
Paid to the date: 36% · 106 348 USD
Remaining due payment: 189 063 USD
18
1% · 2 954 USD
January 2027
Paid to the date: 37% · 109 302 USD
Remaining due payment: 186 109 USD
19
1% · 2 954 USD
February 2027
Paid to the date: 38% · 112 256 USD
Remaining due payment: 183 155 USD
20
1% · 2 954 USD
March 2027
Paid to the date: 39% · 115 211 USD
Remaining due payment: 180 201 USD
Resale is available
21
1% · 2 954 USD
April 2027
Paid to the date: 40% · 118 165 USD
Remaining due payment: 177 247 USD
22
1% · 2 954 USD
May 2027
Paid to the date: 41% · 121 119 USD
Remaining due payment: 174 293 USD
23
1% · 2 954 USD
June 2027
Paid to the date: 42% · 124 073 USD
Remaining due payment: 171 339 USD
24
1% · 2 954 USD
July 2027
Paid to the date: 43% · 127 027 USD
Remaining due payment: 168 385 USD
25
1% · 2 954 USD
August 2027
Paid to the date: 44% · 129 981 USD
Remaining due payment: 165 431 USD
26
1% · 2 954 USD
September 2027
Paid to the date: 45% · 132 935 USD
Remaining due payment: 162 476 USD
27
1% · 2 954 USD
October 2027
Paid to the date: 46% · 135 889 USD
Remaining due payment: 159 522 USD
28
1% · 2 954 USD
November 2027
Paid to the date: 47% · 138 843 USD
Remaining due payment: 156 568 USD
29
1% · 2 954 USD
December 2027
Paid to the date: 48% · 141 798 USD
Remaining due payment: 153 614 USD
30
1% · 2 954 USD
January 2028
Paid to the date: 49% · 144 752 USD
Remaining due payment: 150 660 USD
31
1% · 2 954 USD
February 2028
Paid to the date: 50% · 147 706 USD
Remaining due payment: 147 706 USD
32
1% · 2 954 USD
March 2028
Paid to the date: 51% · 150 660 USD
Remaining due payment: 144 752 USD
33
1% · 2 954 USD
April 2028
Paid to the date: 52% · 153 614 USD
Remaining due payment: 141 798 USD
34
1% · 2 954 USD
May 2028
Paid to the date: 53% · 156 568 USD
Remaining due payment: 138 843 USD
35
1% · 2 954 USD
June 2028
Paid to the date: 54% · 159 522 USD
Remaining due payment: 135 889 USD
36
1% · 2 954 USD
July 2028
Paid to the date: 55% · 162 476 USD
Remaining due payment: 132 935 USD
37
10% · 29 541 USD
August 2028
Paid to the date: 65% · 192 018 USD
Remaining due payment: 103 394 USD
38
1% · 2 954 USD
September 2028
Paid to the date: 66% · 194 972 USD
Remaining due payment: 100 440 USD
39
1% · 2 954 USD
October 2028
Paid to the date: 67% · 197 926 USD
Remaining due payment: 97 486 USD
40
1% · 2 954 USD
November 2028
Paid to the date: 68% · 200 880 USD
Remaining due payment: 94 532 USD
41
1% · 2 954 USD
December 2028
Paid to the date: 69% · 203 834 USD
Remaining due payment: 91 578 USD
42
1% · 2 954 USD
January 2029
Paid to the date: 70% · 206 788 USD
Remaining due payment: 88 624 USD
43
1% · 2 954 USD
February 2029
Paid to the date: 71% · 209 742 USD
Remaining due payment: 85 669 USD
44
1% · 2 954 USD
March 2029
Paid to the date: 72% · 212 696 USD
Remaining due payment: 82 715 USD
45
1% · 2 954 USD
April 2029
Paid to the date: 73% · 215 651 USD
Remaining due payment: 79 761 USD
46
1% · 2 954 USD
May 2029
Paid to the date: 74% · 218 605 USD
Remaining due payment: 76 807 USD
47
1% · 2 954 USD
June 2029
Paid to the date: 75% · 221 559 USD
Remaining due payment: 73 853 USD
48
1% · 2 954 USD
July 2029
Paid to the date: 76% · 224 513 USD
Remaining due payment: 70 899 USD
49
1% · 2 954 USD
August 2029
Paid to the date: 77% · 227 467 USD
Remaining due payment: 67 945 USD
50
1% · 2 954 USD
September 2029
Paid to the date: 78% · 230 421 USD
Remaining due payment: 64 991 USD
51
1% · 2 954 USD
October 2029
Paid to the date: 79% · 233 375 USD
Remaining due payment: 62 036 USD
52
1% · 2 954 USD
November 2029
Paid to the date: 80% · 236 329 USD
Remaining due payment: 59 082 USD
53
1% · 2 954 USD
December 2029
Paid to the date: 81% · 239 283 USD
Remaining due payment: 56 128 USD
54
1% · 2 954 USD
January 2030
Paid to the date: 82% · 242 238 USD
Remaining due payment: 53 174 USD
55
1% · 2 954 USD
February 2030
Paid to the date: 83% · 245 192 USD
Remaining due payment: 50 220 USD
56
1% · 2 954 USD
March 2030
Paid to the date: 84% · 248 146 USD
Remaining due payment: 47 266 USD
57
1% · 2 954 USD
April 2030
Paid to the date: 85% · 251 100 USD
Remaining due payment: 44 312 USD
58
1% · 2 954 USD
May 2030
Paid to the date: 86% · 254 054 USD
Remaining due payment: 41 358 USD
59
1% · 2 954 USD
June 2030
Paid to the date: 87% · 257 008 USD
Remaining due payment: 38 404 USD
60
1% · 2 954 USD
July 2030
Paid to the date: 88% · 259 962 USD
Remaining due payment: 35 449 USD
61
1% · 2 954 USD
August 2030
Paid to the date: 89% · 262 916 USD
Remaining due payment: 32 495 USD
62
1% · 2 954 USD
September 2030
Paid to the date: 90% · 265 871 USD
Remaining due payment: 29 541 USD
63
1% · 2 954 USD
October 2030
Paid to the date: 91% · 268 825 USD
Remaining due payment: 26 587 USD
64
1% · 2 954 USD
November 2030
Paid to the date: 92% · 271 779 USD
Remaining due payment: 23 633 USD
65
1% · 2 954 USD
December 2030
Paid to the date: 93% · 274 733 USD
Remaining due payment: 20 679 USD
66
1% · 2 954 USD
January 2031
Paid to the date: 94% · 277 687 USD
Remaining due payment: 17 725 USD
67
1% · 2 954 USD
February 2031
Paid to the date: 95% · 280 641 USD
Remaining due payment: 14 771 USD
68
1% · 2 954 USD
March 2031
Paid to the date: 96% · 283 595 USD
Remaining due payment: 11 816 USD
69
1% · 2 954 USD
April 2031
Paid to the date: 97% · 286 549 USD
Remaining due payment: 8 862 USD
70
1% · 2 954 USD
May 2031
Paid to the date: 98% · 289 503 USD
Remaining due payment: 5 908 USD
71
1% · 2 954 USD
June 2031
Paid to the date: 99% · 292 458 USD
Remaining due payment: 2 954 USD
72
1% · 2 954 USD
July 2031
Paid to the date: 100% · 295 412 USD
Remaining due payment: 0.0000 USD