About
1404 - Maison Elysee 3 - Pantheon
Unit type: 2 Bed Room
Price:1269900.0 AED
Area: 712.57 sqft (66.2 sqm)
Floor № 14
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bed Room
Price:
Area: 712.57 sqft (66.2 sqm)
Floor № 14
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 69 146 USD
At reservation · July 2025
Paid to the date: 20% · 69 146 USD
Remaining due payment: 276 582 USD
2
1% · 3 457 USD
September 2025
Paid to the date: 21% · 72 603 USD
Remaining due payment: 273 125 USD
3
1% · 3 457 USD
October 2025
Paid to the date: 22% · 76 060 USD
Remaining due payment: 269 668 USD
4
1% · 3 457 USD
November 2025
Paid to the date: 23% · 79 517 USD
Remaining due payment: 266 210 USD
5
1% · 3 457 USD
December 2025
Paid to the date: 24% · 82 975 USD
Remaining due payment: 262 753 USD
6
1% · 3 457 USD
January 2026
Paid to the date: 25% · 86 432 USD
Remaining due payment: 259 296 USD
7
1% · 3 457 USD
February 2026
Paid to the date: 26% · 89 889 USD
Remaining due payment: 255 839 USD
8
1% · 3 457 USD
March 2026
Paid to the date: 27% · 93 347 USD
Remaining due payment: 252 381 USD
9
1% · 3 457 USD
April 2026
Paid to the date: 28% · 96 804 USD
Remaining due payment: 248 924 USD
10
1% · 3 457 USD
May 2026
Paid to the date: 29% · 100 261 USD
Remaining due payment: 245 467 USD
11
1% · 3 457 USD
June 2026
Paid to the date: 30% · 103 718 USD
Remaining due payment: 242 010 USD
12
1% · 3 457 USD
July 2026
Paid to the date: 31% · 107 176 USD
Remaining due payment: 238 552 USD
13
1% · 3 457 USD
August 2026
Paid to the date: 32% · 110 633 USD
Remaining due payment: 235 095 USD
14
1% · 3 457 USD
September 2026
Paid to the date: 33% · 114 090 USD
Remaining due payment: 231 638 USD
15
1% · 3 457 USD
October 2026
Paid to the date: 34% · 117 547 USD
Remaining due payment: 228 180 USD
16
1% · 3 457 USD
November 2026
Paid to the date: 35% · 121 005 USD
Remaining due payment: 224 723 USD
17
1% · 3 457 USD
December 2026
Paid to the date: 36% · 124 462 USD
Remaining due payment: 221 266 USD
18
1% · 3 457 USD
January 2027
Paid to the date: 37% · 127 919 USD
Remaining due payment: 217 809 USD
19
1% · 3 457 USD
February 2027
Paid to the date: 38% · 131 377 USD
Remaining due payment: 214 351 USD
20
1% · 3 457 USD
March 2027
Paid to the date: 39% · 134 834 USD
Remaining due payment: 210 894 USD
Resale is available
21
1% · 3 457 USD
April 2027
Paid to the date: 40% · 138 291 USD
Remaining due payment: 207 437 USD
22
1% · 3 457 USD
May 2027
Paid to the date: 41% · 141 748 USD
Remaining due payment: 203 979 USD
23
1% · 3 457 USD
June 2027
Paid to the date: 42% · 145 206 USD
Remaining due payment: 200 522 USD
24
1% · 3 457 USD
July 2027
Paid to the date: 43% · 148 663 USD
Remaining due payment: 197 065 USD
25
1% · 3 457 USD
August 2027
Paid to the date: 44% · 152 120 USD
Remaining due payment: 193 608 USD
26
1% · 3 457 USD
September 2027
Paid to the date: 45% · 155 578 USD
Remaining due payment: 190 150 USD
27
1% · 3 457 USD
October 2027
Paid to the date: 46% · 159 035 USD
Remaining due payment: 186 693 USD
28
1% · 3 457 USD
November 2027
Paid to the date: 47% · 162 492 USD
Remaining due payment: 183 236 USD
29
1% · 3 457 USD
December 2027
Paid to the date: 48% · 165 949 USD
Remaining due payment: 179 779 USD
30
1% · 3 457 USD
January 2028
Paid to the date: 49% · 169 407 USD
Remaining due payment: 176 321 USD
31
1% · 3 457 USD
February 2028
Paid to the date: 50% · 172 864 USD
Remaining due payment: 172 864 USD
32
1% · 3 457 USD
March 2028
Paid to the date: 51% · 176 321 USD
Remaining due payment: 169 407 USD
33
1% · 3 457 USD
April 2028
Paid to the date: 52% · 179 779 USD
Remaining due payment: 165 949 USD
34
1% · 3 457 USD
May 2028
Paid to the date: 53% · 183 236 USD
Remaining due payment: 162 492 USD
35
1% · 3 457 USD
June 2028
Paid to the date: 54% · 186 693 USD
Remaining due payment: 159 035 USD
36
1% · 3 457 USD
July 2028
Paid to the date: 55% · 190 150 USD
Remaining due payment: 155 578 USD
37
10% · 34 573 USD
August 2028
Paid to the date: 65% · 224 723 USD
Remaining due payment: 121 005 USD
38
1% · 3 457 USD
September 2028
Paid to the date: 66% · 228 180 USD
Remaining due payment: 117 547 USD
39
1% · 3 457 USD
October 2028
Paid to the date: 67% · 231 638 USD
Remaining due payment: 114 090 USD
40
1% · 3 457 USD
November 2028
Paid to the date: 68% · 235 095 USD
Remaining due payment: 110 633 USD
41
1% · 3 457 USD
December 2028
Paid to the date: 69% · 238 552 USD
Remaining due payment: 107 176 USD
42
1% · 3 457 USD
January 2029
Paid to the date: 70% · 242 010 USD
Remaining due payment: 103 718 USD
43
1% · 3 457 USD
February 2029
Paid to the date: 71% · 245 467 USD
Remaining due payment: 100 261 USD
44
1% · 3 457 USD
March 2029
Paid to the date: 72% · 248 924 USD
Remaining due payment: 96 804 USD
45
1% · 3 457 USD
April 2029
Paid to the date: 73% · 252 381 USD
Remaining due payment: 93 347 USD
46
1% · 3 457 USD
May 2029
Paid to the date: 74% · 255 839 USD
Remaining due payment: 89 889 USD
47
1% · 3 457 USD
June 2029
Paid to the date: 75% · 259 296 USD
Remaining due payment: 86 432 USD
48
1% · 3 457 USD
July 2029
Paid to the date: 76% · 262 753 USD
Remaining due payment: 82 975 USD
49
1% · 3 457 USD
August 2029
Paid to the date: 77% · 266 210 USD
Remaining due payment: 79 517 USD
50
1% · 3 457 USD
September 2029
Paid to the date: 78% · 269 668 USD
Remaining due payment: 76 060 USD
51
1% · 3 457 USD
October 2029
Paid to the date: 79% · 273 125 USD
Remaining due payment: 72 603 USD
52
1% · 3 457 USD
November 2029
Paid to the date: 80% · 276 582 USD
Remaining due payment: 69 146 USD
53
1% · 3 457 USD
December 2029
Paid to the date: 81% · 280 040 USD
Remaining due payment: 65 688 USD
54
1% · 3 457 USD
January 2030
Paid to the date: 82% · 283 497 USD
Remaining due payment: 62 231 USD
55
1% · 3 457 USD
February 2030
Paid to the date: 83% · 286 954 USD
Remaining due payment: 58 774 USD
56
1% · 3 457 USD
March 2030
Paid to the date: 84% · 290 411 USD
Remaining due payment: 55 316 USD
57
1% · 3 457 USD
April 2030
Paid to the date: 85% · 293 869 USD
Remaining due payment: 51 859 USD
58
1% · 3 457 USD
May 2030
Paid to the date: 86% · 297 326 USD
Remaining due payment: 48 402 USD
59
1% · 3 457 USD
June 2030
Paid to the date: 87% · 300 783 USD
Remaining due payment: 44 945 USD
60
1% · 3 457 USD
July 2030
Paid to the date: 88% · 304 241 USD
Remaining due payment: 41 487 USD
61
1% · 3 457 USD
August 2030
Paid to the date: 89% · 307 698 USD
Remaining due payment: 38 030 USD
62
1% · 3 457 USD
September 2030
Paid to the date: 90% · 311 155 USD
Remaining due payment: 34 573 USD
63
1% · 3 457 USD
October 2030
Paid to the date: 91% · 314 612 USD
Remaining due payment: 31 116 USD
64
1% · 3 457 USD
November 2030
Paid to the date: 92% · 318 070 USD
Remaining due payment: 27 658 USD
65
1% · 3 457 USD
December 2030
Paid to the date: 93% · 321 527 USD
Remaining due payment: 24 201 USD
66
1% · 3 457 USD
January 2031
Paid to the date: 94% · 324 984 USD
Remaining due payment: 20 744 USD
67
1% · 3 457 USD
February 2031
Paid to the date: 95% · 328 441 USD
Remaining due payment: 17 286 USD
68
1% · 3 457 USD
March 2031
Paid to the date: 96% · 331 899 USD
Remaining due payment: 13 829 USD
69
1% · 3 457 USD
April 2031
Paid to the date: 97% · 335 356 USD
Remaining due payment: 10 372 USD
70
1% · 3 457 USD
May 2031
Paid to the date: 98% · 338 813 USD
Remaining due payment: 6 915 USD
71
1% · 3 457 USD
June 2031
Paid to the date: 99% · 342 271 USD
Remaining due payment: 3 457 USD
72
1% · 3 457 USD
July 2031
Paid to the date: 100% · 345 728 USD
Remaining due payment: 0.0000 USD