Contact via WhatsApp

About

1404 - Maison Elysee 3 - Pantheon

Unit type: 2 Bed Room
Price: 1269900.0 AED
Area: 712.57 sqft (66.2 sqm)
Floor № 14
Views: Pool/Amenities View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 69 146 USD
At reservation · July 2025
Paid to the date: 20% · 69 146 USD
Remaining due payment: 276 582 USD
2
1% · 3 457 USD
September 2025
Paid to the date: 21% · 72 603 USD
Remaining due payment: 273 125 USD
3
1% · 3 457 USD
October 2025
Paid to the date: 22% · 76 060 USD
Remaining due payment: 269 668 USD
4
1% · 3 457 USD
November 2025
Paid to the date: 23% · 79 517 USD
Remaining due payment: 266 210 USD
5
1% · 3 457 USD
December 2025
Paid to the date: 24% · 82 975 USD
Remaining due payment: 262 753 USD
6
1% · 3 457 USD
January 2026
Paid to the date: 25% · 86 432 USD
Remaining due payment: 259 296 USD
7
1% · 3 457 USD
February 2026
Paid to the date: 26% · 89 889 USD
Remaining due payment: 255 839 USD
8
1% · 3 457 USD
March 2026
Paid to the date: 27% · 93 347 USD
Remaining due payment: 252 381 USD
9
1% · 3 457 USD
April 2026
Paid to the date: 28% · 96 804 USD
Remaining due payment: 248 924 USD
10
1% · 3 457 USD
May 2026
Paid to the date: 29% · 100 261 USD
Remaining due payment: 245 467 USD
11
1% · 3 457 USD
June 2026
Paid to the date: 30% · 103 718 USD
Remaining due payment: 242 010 USD
12
1% · 3 457 USD
July 2026
Paid to the date: 31% · 107 176 USD
Remaining due payment: 238 552 USD
13
1% · 3 457 USD
August 2026
Paid to the date: 32% · 110 633 USD
Remaining due payment: 235 095 USD
14
1% · 3 457 USD
September 2026
Paid to the date: 33% · 114 090 USD
Remaining due payment: 231 638 USD
15
1% · 3 457 USD
October 2026
Paid to the date: 34% · 117 547 USD
Remaining due payment: 228 180 USD
16
1% · 3 457 USD
November 2026
Paid to the date: 35% · 121 005 USD
Remaining due payment: 224 723 USD
17
1% · 3 457 USD
December 2026
Paid to the date: 36% · 124 462 USD
Remaining due payment: 221 266 USD
18
1% · 3 457 USD
January 2027
Paid to the date: 37% · 127 919 USD
Remaining due payment: 217 809 USD
19
1% · 3 457 USD
February 2027
Paid to the date: 38% · 131 377 USD
Remaining due payment: 214 351 USD
20
1% · 3 457 USD
March 2027
Paid to the date: 39% · 134 834 USD
Remaining due payment: 210 894 USD
Resale is available
21
1% · 3 457 USD
April 2027
Paid to the date: 40% · 138 291 USD
Remaining due payment: 207 437 USD
22
1% · 3 457 USD
May 2027
Paid to the date: 41% · 141 748 USD
Remaining due payment: 203 979 USD
23
1% · 3 457 USD
June 2027
Paid to the date: 42% · 145 206 USD
Remaining due payment: 200 522 USD
24
1% · 3 457 USD
July 2027
Paid to the date: 43% · 148 663 USD
Remaining due payment: 197 065 USD
25
1% · 3 457 USD
August 2027
Paid to the date: 44% · 152 120 USD
Remaining due payment: 193 608 USD
26
1% · 3 457 USD
September 2027
Paid to the date: 45% · 155 578 USD
Remaining due payment: 190 150 USD
27
1% · 3 457 USD
October 2027
Paid to the date: 46% · 159 035 USD
Remaining due payment: 186 693 USD
28
1% · 3 457 USD
November 2027
Paid to the date: 47% · 162 492 USD
Remaining due payment: 183 236 USD
29
1% · 3 457 USD
December 2027
Paid to the date: 48% · 165 949 USD
Remaining due payment: 179 779 USD
30
1% · 3 457 USD
January 2028
Paid to the date: 49% · 169 407 USD
Remaining due payment: 176 321 USD
31
1% · 3 457 USD
February 2028
Paid to the date: 50% · 172 864 USD
Remaining due payment: 172 864 USD
32
1% · 3 457 USD
March 2028
Paid to the date: 51% · 176 321 USD
Remaining due payment: 169 407 USD
33
1% · 3 457 USD
April 2028
Paid to the date: 52% · 179 779 USD
Remaining due payment: 165 949 USD
34
1% · 3 457 USD
May 2028
Paid to the date: 53% · 183 236 USD
Remaining due payment: 162 492 USD
35
1% · 3 457 USD
June 2028
Paid to the date: 54% · 186 693 USD
Remaining due payment: 159 035 USD
36
1% · 3 457 USD
July 2028
Paid to the date: 55% · 190 150 USD
Remaining due payment: 155 578 USD
37
10% · 34 573 USD
August 2028
Paid to the date: 65% · 224 723 USD
Remaining due payment: 121 005 USD
38
1% · 3 457 USD
September 2028
Paid to the date: 66% · 228 180 USD
Remaining due payment: 117 547 USD
39
1% · 3 457 USD
October 2028
Paid to the date: 67% · 231 638 USD
Remaining due payment: 114 090 USD
40
1% · 3 457 USD
November 2028
Paid to the date: 68% · 235 095 USD
Remaining due payment: 110 633 USD
41
1% · 3 457 USD
December 2028
Paid to the date: 69% · 238 552 USD
Remaining due payment: 107 176 USD
42
1% · 3 457 USD
January 2029
Paid to the date: 70% · 242 010 USD
Remaining due payment: 103 718 USD
43
1% · 3 457 USD
February 2029
Paid to the date: 71% · 245 467 USD
Remaining due payment: 100 261 USD
44
1% · 3 457 USD
March 2029
Paid to the date: 72% · 248 924 USD
Remaining due payment: 96 804 USD
45
1% · 3 457 USD
April 2029
Paid to the date: 73% · 252 381 USD
Remaining due payment: 93 347 USD
46
1% · 3 457 USD
May 2029
Paid to the date: 74% · 255 839 USD
Remaining due payment: 89 889 USD
47
1% · 3 457 USD
June 2029
Paid to the date: 75% · 259 296 USD
Remaining due payment: 86 432 USD
48
1% · 3 457 USD
July 2029
Paid to the date: 76% · 262 753 USD
Remaining due payment: 82 975 USD
49
1% · 3 457 USD
August 2029
Paid to the date: 77% · 266 210 USD
Remaining due payment: 79 517 USD
50
1% · 3 457 USD
September 2029
Paid to the date: 78% · 269 668 USD
Remaining due payment: 76 060 USD
51
1% · 3 457 USD
October 2029
Paid to the date: 79% · 273 125 USD
Remaining due payment: 72 603 USD
52
1% · 3 457 USD
November 2029
Paid to the date: 80% · 276 582 USD
Remaining due payment: 69 146 USD
53
1% · 3 457 USD
December 2029
Paid to the date: 81% · 280 040 USD
Remaining due payment: 65 688 USD
54
1% · 3 457 USD
January 2030
Paid to the date: 82% · 283 497 USD
Remaining due payment: 62 231 USD
55
1% · 3 457 USD
February 2030
Paid to the date: 83% · 286 954 USD
Remaining due payment: 58 774 USD
56
1% · 3 457 USD
March 2030
Paid to the date: 84% · 290 411 USD
Remaining due payment: 55 316 USD
57
1% · 3 457 USD
April 2030
Paid to the date: 85% · 293 869 USD
Remaining due payment: 51 859 USD
58
1% · 3 457 USD
May 2030
Paid to the date: 86% · 297 326 USD
Remaining due payment: 48 402 USD
59
1% · 3 457 USD
June 2030
Paid to the date: 87% · 300 783 USD
Remaining due payment: 44 945 USD
60
1% · 3 457 USD
July 2030
Paid to the date: 88% · 304 241 USD
Remaining due payment: 41 487 USD
61
1% · 3 457 USD
August 2030
Paid to the date: 89% · 307 698 USD
Remaining due payment: 38 030 USD
62
1% · 3 457 USD
September 2030
Paid to the date: 90% · 311 155 USD
Remaining due payment: 34 573 USD
63
1% · 3 457 USD
October 2030
Paid to the date: 91% · 314 612 USD
Remaining due payment: 31 116 USD
64
1% · 3 457 USD
November 2030
Paid to the date: 92% · 318 070 USD
Remaining due payment: 27 658 USD
65
1% · 3 457 USD
December 2030
Paid to the date: 93% · 321 527 USD
Remaining due payment: 24 201 USD
66
1% · 3 457 USD
January 2031
Paid to the date: 94% · 324 984 USD
Remaining due payment: 20 744 USD
67
1% · 3 457 USD
February 2031
Paid to the date: 95% · 328 441 USD
Remaining due payment: 17 286 USD
68
1% · 3 457 USD
March 2031
Paid to the date: 96% · 331 899 USD
Remaining due payment: 13 829 USD
69
1% · 3 457 USD
April 2031
Paid to the date: 97% · 335 356 USD
Remaining due payment: 10 372 USD
70
1% · 3 457 USD
May 2031
Paid to the date: 98% · 338 813 USD
Remaining due payment: 6 915 USD
71
1% · 3 457 USD
June 2031
Paid to the date: 99% · 342 271 USD
Remaining due payment: 3 457 USD
72
1% · 3 457 USD
July 2031
Paid to the date: 100% · 345 728 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use