Contact via WhatsApp

About

1405 - Maison Elysee 3 - Pantheon

Unit type: 1 Bed Room
Price: 1059900.0 AED
Area: 629.37 sqft (58.47 sqm)
Floor № 14
Views: Community View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 57 713 USD
At reservation · July 2025
Paid to the date: 20% · 57 713 USD
Remaining due payment: 230 851 USD
2
1% · 2 886 USD
September 2025
Paid to the date: 21% · 60 598 USD
Remaining due payment: 227 965 USD
3
1% · 2 886 USD
October 2025
Paid to the date: 22% · 63 484 USD
Remaining due payment: 225 080 USD
4
1% · 2 886 USD
November 2025
Paid to the date: 23% · 66 370 USD
Remaining due payment: 222 194 USD
5
1% · 2 886 USD
December 2025
Paid to the date: 24% · 69 255 USD
Remaining due payment: 219 308 USD
6
1% · 2 886 USD
January 2026
Paid to the date: 25% · 72 141 USD
Remaining due payment: 216 423 USD
7
1% · 2 886 USD
February 2026
Paid to the date: 26% · 75 027 USD
Remaining due payment: 213 537 USD
8
1% · 2 886 USD
March 2026
Paid to the date: 27% · 77 912 USD
Remaining due payment: 210 651 USD
9
1% · 2 886 USD
April 2026
Paid to the date: 28% · 80 798 USD
Remaining due payment: 207 766 USD
10
1% · 2 886 USD
May 2026
Paid to the date: 29% · 83 683 USD
Remaining due payment: 204 880 USD
11
1% · 2 886 USD
June 2026
Paid to the date: 30% · 86 569 USD
Remaining due payment: 201 995 USD
12
1% · 2 886 USD
July 2026
Paid to the date: 31% · 89 455 USD
Remaining due payment: 199 109 USD
13
1% · 2 886 USD
August 2026
Paid to the date: 32% · 92 340 USD
Remaining due payment: 196 223 USD
14
1% · 2 886 USD
September 2026
Paid to the date: 33% · 95 226 USD
Remaining due payment: 193 338 USD
15
1% · 2 886 USD
October 2026
Paid to the date: 34% · 98 112 USD
Remaining due payment: 190 452 USD
16
1% · 2 886 USD
November 2026
Paid to the date: 35% · 100 997 USD
Remaining due payment: 187 566 USD
17
1% · 2 886 USD
December 2026
Paid to the date: 36% · 103 883 USD
Remaining due payment: 184 681 USD
18
1% · 2 886 USD
January 2027
Paid to the date: 37% · 106 769 USD
Remaining due payment: 181 795 USD
19
1% · 2 886 USD
February 2027
Paid to the date: 38% · 109 654 USD
Remaining due payment: 178 909 USD
20
1% · 2 886 USD
March 2027
Paid to the date: 39% · 112 540 USD
Remaining due payment: 176 024 USD
Resale is available
21
1% · 2 886 USD
April 2027
Paid to the date: 40% · 115 425 USD
Remaining due payment: 173 138 USD
22
1% · 2 886 USD
May 2027
Paid to the date: 41% · 118 311 USD
Remaining due payment: 170 253 USD
23
1% · 2 886 USD
June 2027
Paid to the date: 42% · 121 197 USD
Remaining due payment: 167 367 USD
24
1% · 2 886 USD
July 2027
Paid to the date: 43% · 124 082 USD
Remaining due payment: 164 481 USD
25
1% · 2 886 USD
August 2027
Paid to the date: 44% · 126 968 USD
Remaining due payment: 161 596 USD
26
1% · 2 886 USD
September 2027
Paid to the date: 45% · 129 854 USD
Remaining due payment: 158 710 USD
27
1% · 2 886 USD
October 2027
Paid to the date: 46% · 132 739 USD
Remaining due payment: 155 824 USD
28
1% · 2 886 USD
November 2027
Paid to the date: 47% · 135 625 USD
Remaining due payment: 152 939 USD
29
1% · 2 886 USD
December 2027
Paid to the date: 48% · 138 511 USD
Remaining due payment: 150 053 USD
30
1% · 2 886 USD
January 2028
Paid to the date: 49% · 141 396 USD
Remaining due payment: 147 167 USD
31
1% · 2 886 USD
February 2028
Paid to the date: 50% · 144 282 USD
Remaining due payment: 144 282 USD
32
1% · 2 886 USD
March 2028
Paid to the date: 51% · 147 167 USD
Remaining due payment: 141 396 USD
33
1% · 2 886 USD
April 2028
Paid to the date: 52% · 150 053 USD
Remaining due payment: 138 511 USD
34
1% · 2 886 USD
May 2028
Paid to the date: 53% · 152 939 USD
Remaining due payment: 135 625 USD
35
1% · 2 886 USD
June 2028
Paid to the date: 54% · 155 824 USD
Remaining due payment: 132 739 USD
36
1% · 2 886 USD
July 2028
Paid to the date: 55% · 158 710 USD
Remaining due payment: 129 854 USD
37
10% · 28 856 USD
August 2028
Paid to the date: 65% · 187 566 USD
Remaining due payment: 100 997 USD
38
1% · 2 886 USD
September 2028
Paid to the date: 66% · 190 452 USD
Remaining due payment: 98 112 USD
39
1% · 2 886 USD
October 2028
Paid to the date: 67% · 193 338 USD
Remaining due payment: 95 226 USD
40
1% · 2 886 USD
November 2028
Paid to the date: 68% · 196 223 USD
Remaining due payment: 92 340 USD
41
1% · 2 886 USD
December 2028
Paid to the date: 69% · 199 109 USD
Remaining due payment: 89 455 USD
42
1% · 2 886 USD
January 2029
Paid to the date: 70% · 201 995 USD
Remaining due payment: 86 569 USD
43
1% · 2 886 USD
February 2029
Paid to the date: 71% · 204 880 USD
Remaining due payment: 83 683 USD
44
1% · 2 886 USD
March 2029
Paid to the date: 72% · 207 766 USD
Remaining due payment: 80 798 USD
45
1% · 2 886 USD
April 2029
Paid to the date: 73% · 210 651 USD
Remaining due payment: 77 912 USD
46
1% · 2 886 USD
May 2029
Paid to the date: 74% · 213 537 USD
Remaining due payment: 75 027 USD
47
1% · 2 886 USD
June 2029
Paid to the date: 75% · 216 423 USD
Remaining due payment: 72 141 USD
48
1% · 2 886 USD
July 2029
Paid to the date: 76% · 219 308 USD
Remaining due payment: 69 255 USD
49
1% · 2 886 USD
August 2029
Paid to the date: 77% · 222 194 USD
Remaining due payment: 66 370 USD
50
1% · 2 886 USD
September 2029
Paid to the date: 78% · 225 080 USD
Remaining due payment: 63 484 USD
51
1% · 2 886 USD
October 2029
Paid to the date: 79% · 227 965 USD
Remaining due payment: 60 598 USD
52
1% · 2 886 USD
November 2029
Paid to the date: 80% · 230 851 USD
Remaining due payment: 57 713 USD
53
1% · 2 886 USD
December 2029
Paid to the date: 81% · 233 737 USD
Remaining due payment: 54 827 USD
54
1% · 2 886 USD
January 2030
Paid to the date: 82% · 236 622 USD
Remaining due payment: 51 941 USD
55
1% · 2 886 USD
February 2030
Paid to the date: 83% · 239 508 USD
Remaining due payment: 49 056 USD
56
1% · 2 886 USD
March 2030
Paid to the date: 84% · 242 393 USD
Remaining due payment: 46 170 USD
57
1% · 2 886 USD
April 2030
Paid to the date: 85% · 245 279 USD
Remaining due payment: 43 285 USD
58
1% · 2 886 USD
May 2030
Paid to the date: 86% · 248 165 USD
Remaining due payment: 40 399 USD
59
1% · 2 886 USD
June 2030
Paid to the date: 87% · 251 050 USD
Remaining due payment: 37 513 USD
60
1% · 2 886 USD
July 2030
Paid to the date: 88% · 253 936 USD
Remaining due payment: 34 628 USD
61
1% · 2 886 USD
August 2030
Paid to the date: 89% · 256 822 USD
Remaining due payment: 31 742 USD
62
1% · 2 886 USD
September 2030
Paid to the date: 90% · 259 707 USD
Remaining due payment: 28 856 USD
63
1% · 2 886 USD
October 2030
Paid to the date: 91% · 262 593 USD
Remaining due payment: 25 971 USD
64
1% · 2 886 USD
November 2030
Paid to the date: 92% · 265 479 USD
Remaining due payment: 23 085 USD
65
1% · 2 886 USD
December 2030
Paid to the date: 93% · 268 364 USD
Remaining due payment: 20 199 USD
66
1% · 2 886 USD
January 2031
Paid to the date: 94% · 271 250 USD
Remaining due payment: 17 314 USD
67
1% · 2 886 USD
February 2031
Paid to the date: 95% · 274 135 USD
Remaining due payment: 14 428 USD
68
1% · 2 886 USD
March 2031
Paid to the date: 96% · 277 021 USD
Remaining due payment: 11 543 USD
69
1% · 2 886 USD
April 2031
Paid to the date: 97% · 279 907 USD
Remaining due payment: 8 657 USD
70
1% · 2 886 USD
May 2031
Paid to the date: 98% · 282 792 USD
Remaining due payment: 5 771 USD
71
1% · 2 886 USD
June 2031
Paid to the date: 99% · 285 678 USD
Remaining due payment: 2 886 USD
72
1% · 2 886 USD
July 2031
Paid to the date: 100% · 288 564 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use