About
1405 - Maison Elysee 3 - Pantheon
Unit type: 1 Bed Room
Price:1059900.0 AED
Area: 629.37 sqft (58.47 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bed Room
Price:
Area: 629.37 sqft (58.47 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 713 USD
At reservation · July 2025
Paid to the date: 20% · 57 713 USD
Remaining due payment: 230 851 USD
2
1% · 2 886 USD
September 2025
Paid to the date: 21% · 60 598 USD
Remaining due payment: 227 965 USD
3
1% · 2 886 USD
October 2025
Paid to the date: 22% · 63 484 USD
Remaining due payment: 225 080 USD
4
1% · 2 886 USD
November 2025
Paid to the date: 23% · 66 370 USD
Remaining due payment: 222 194 USD
5
1% · 2 886 USD
December 2025
Paid to the date: 24% · 69 255 USD
Remaining due payment: 219 308 USD
6
1% · 2 886 USD
January 2026
Paid to the date: 25% · 72 141 USD
Remaining due payment: 216 423 USD
7
1% · 2 886 USD
February 2026
Paid to the date: 26% · 75 027 USD
Remaining due payment: 213 537 USD
8
1% · 2 886 USD
March 2026
Paid to the date: 27% · 77 912 USD
Remaining due payment: 210 651 USD
9
1% · 2 886 USD
April 2026
Paid to the date: 28% · 80 798 USD
Remaining due payment: 207 766 USD
10
1% · 2 886 USD
May 2026
Paid to the date: 29% · 83 683 USD
Remaining due payment: 204 880 USD
11
1% · 2 886 USD
June 2026
Paid to the date: 30% · 86 569 USD
Remaining due payment: 201 995 USD
12
1% · 2 886 USD
July 2026
Paid to the date: 31% · 89 455 USD
Remaining due payment: 199 109 USD
13
1% · 2 886 USD
August 2026
Paid to the date: 32% · 92 340 USD
Remaining due payment: 196 223 USD
14
1% · 2 886 USD
September 2026
Paid to the date: 33% · 95 226 USD
Remaining due payment: 193 338 USD
15
1% · 2 886 USD
October 2026
Paid to the date: 34% · 98 112 USD
Remaining due payment: 190 452 USD
16
1% · 2 886 USD
November 2026
Paid to the date: 35% · 100 997 USD
Remaining due payment: 187 566 USD
17
1% · 2 886 USD
December 2026
Paid to the date: 36% · 103 883 USD
Remaining due payment: 184 681 USD
18
1% · 2 886 USD
January 2027
Paid to the date: 37% · 106 769 USD
Remaining due payment: 181 795 USD
19
1% · 2 886 USD
February 2027
Paid to the date: 38% · 109 654 USD
Remaining due payment: 178 909 USD
20
1% · 2 886 USD
March 2027
Paid to the date: 39% · 112 540 USD
Remaining due payment: 176 024 USD
Resale is available
21
1% · 2 886 USD
April 2027
Paid to the date: 40% · 115 425 USD
Remaining due payment: 173 138 USD
22
1% · 2 886 USD
May 2027
Paid to the date: 41% · 118 311 USD
Remaining due payment: 170 253 USD
23
1% · 2 886 USD
June 2027
Paid to the date: 42% · 121 197 USD
Remaining due payment: 167 367 USD
24
1% · 2 886 USD
July 2027
Paid to the date: 43% · 124 082 USD
Remaining due payment: 164 481 USD
25
1% · 2 886 USD
August 2027
Paid to the date: 44% · 126 968 USD
Remaining due payment: 161 596 USD
26
1% · 2 886 USD
September 2027
Paid to the date: 45% · 129 854 USD
Remaining due payment: 158 710 USD
27
1% · 2 886 USD
October 2027
Paid to the date: 46% · 132 739 USD
Remaining due payment: 155 824 USD
28
1% · 2 886 USD
November 2027
Paid to the date: 47% · 135 625 USD
Remaining due payment: 152 939 USD
29
1% · 2 886 USD
December 2027
Paid to the date: 48% · 138 511 USD
Remaining due payment: 150 053 USD
30
1% · 2 886 USD
January 2028
Paid to the date: 49% · 141 396 USD
Remaining due payment: 147 167 USD
31
1% · 2 886 USD
February 2028
Paid to the date: 50% · 144 282 USD
Remaining due payment: 144 282 USD
32
1% · 2 886 USD
March 2028
Paid to the date: 51% · 147 167 USD
Remaining due payment: 141 396 USD
33
1% · 2 886 USD
April 2028
Paid to the date: 52% · 150 053 USD
Remaining due payment: 138 511 USD
34
1% · 2 886 USD
May 2028
Paid to the date: 53% · 152 939 USD
Remaining due payment: 135 625 USD
35
1% · 2 886 USD
June 2028
Paid to the date: 54% · 155 824 USD
Remaining due payment: 132 739 USD
36
1% · 2 886 USD
July 2028
Paid to the date: 55% · 158 710 USD
Remaining due payment: 129 854 USD
37
10% · 28 856 USD
August 2028
Paid to the date: 65% · 187 566 USD
Remaining due payment: 100 997 USD
38
1% · 2 886 USD
September 2028
Paid to the date: 66% · 190 452 USD
Remaining due payment: 98 112 USD
39
1% · 2 886 USD
October 2028
Paid to the date: 67% · 193 338 USD
Remaining due payment: 95 226 USD
40
1% · 2 886 USD
November 2028
Paid to the date: 68% · 196 223 USD
Remaining due payment: 92 340 USD
41
1% · 2 886 USD
December 2028
Paid to the date: 69% · 199 109 USD
Remaining due payment: 89 455 USD
42
1% · 2 886 USD
January 2029
Paid to the date: 70% · 201 995 USD
Remaining due payment: 86 569 USD
43
1% · 2 886 USD
February 2029
Paid to the date: 71% · 204 880 USD
Remaining due payment: 83 683 USD
44
1% · 2 886 USD
March 2029
Paid to the date: 72% · 207 766 USD
Remaining due payment: 80 798 USD
45
1% · 2 886 USD
April 2029
Paid to the date: 73% · 210 651 USD
Remaining due payment: 77 912 USD
46
1% · 2 886 USD
May 2029
Paid to the date: 74% · 213 537 USD
Remaining due payment: 75 027 USD
47
1% · 2 886 USD
June 2029
Paid to the date: 75% · 216 423 USD
Remaining due payment: 72 141 USD
48
1% · 2 886 USD
July 2029
Paid to the date: 76% · 219 308 USD
Remaining due payment: 69 255 USD
49
1% · 2 886 USD
August 2029
Paid to the date: 77% · 222 194 USD
Remaining due payment: 66 370 USD
50
1% · 2 886 USD
September 2029
Paid to the date: 78% · 225 080 USD
Remaining due payment: 63 484 USD
51
1% · 2 886 USD
October 2029
Paid to the date: 79% · 227 965 USD
Remaining due payment: 60 598 USD
52
1% · 2 886 USD
November 2029
Paid to the date: 80% · 230 851 USD
Remaining due payment: 57 713 USD
53
1% · 2 886 USD
December 2029
Paid to the date: 81% · 233 737 USD
Remaining due payment: 54 827 USD
54
1% · 2 886 USD
January 2030
Paid to the date: 82% · 236 622 USD
Remaining due payment: 51 941 USD
55
1% · 2 886 USD
February 2030
Paid to the date: 83% · 239 508 USD
Remaining due payment: 49 056 USD
56
1% · 2 886 USD
March 2030
Paid to the date: 84% · 242 393 USD
Remaining due payment: 46 170 USD
57
1% · 2 886 USD
April 2030
Paid to the date: 85% · 245 279 USD
Remaining due payment: 43 285 USD
58
1% · 2 886 USD
May 2030
Paid to the date: 86% · 248 165 USD
Remaining due payment: 40 399 USD
59
1% · 2 886 USD
June 2030
Paid to the date: 87% · 251 050 USD
Remaining due payment: 37 513 USD
60
1% · 2 886 USD
July 2030
Paid to the date: 88% · 253 936 USD
Remaining due payment: 34 628 USD
61
1% · 2 886 USD
August 2030
Paid to the date: 89% · 256 822 USD
Remaining due payment: 31 742 USD
62
1% · 2 886 USD
September 2030
Paid to the date: 90% · 259 707 USD
Remaining due payment: 28 856 USD
63
1% · 2 886 USD
October 2030
Paid to the date: 91% · 262 593 USD
Remaining due payment: 25 971 USD
64
1% · 2 886 USD
November 2030
Paid to the date: 92% · 265 479 USD
Remaining due payment: 23 085 USD
65
1% · 2 886 USD
December 2030
Paid to the date: 93% · 268 364 USD
Remaining due payment: 20 199 USD
66
1% · 2 886 USD
January 2031
Paid to the date: 94% · 271 250 USD
Remaining due payment: 17 314 USD
67
1% · 2 886 USD
February 2031
Paid to the date: 95% · 274 135 USD
Remaining due payment: 14 428 USD
68
1% · 2 886 USD
March 2031
Paid to the date: 96% · 277 021 USD
Remaining due payment: 11 543 USD
69
1% · 2 886 USD
April 2031
Paid to the date: 97% · 279 907 USD
Remaining due payment: 8 657 USD
70
1% · 2 886 USD
May 2031
Paid to the date: 98% · 282 792 USD
Remaining due payment: 5 771 USD
71
1% · 2 886 USD
June 2031
Paid to the date: 99% · 285 678 USD
Remaining due payment: 2 886 USD
72
1% · 2 886 USD
July 2031
Paid to the date: 100% · 288 564 USD
Remaining due payment: 0.0000 USD