About
1408 - Maison Elysee 3 - Pantheon
Unit type: 2 Bed Room
Price:1259900.0 AED
Area: 709.45 sqft (65.91 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 2 Bed Room
Price:
Area: 709.45 sqft (65.91 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 68 613 USD
At reservation · August 2025
Paid to the date: 20% · 68 613 USD
Remaining due payment: 274 450 USD
2
1% · 3 431 USD
October 2025
Paid to the date: 21% · 72 043 USD
Remaining due payment: 271 020 USD
3
1% · 3 431 USD
November 2025
Paid to the date: 22% · 75 474 USD
Remaining due payment: 267 589 USD
4
1% · 3 431 USD
December 2025
Paid to the date: 23% · 78 904 USD
Remaining due payment: 264 158 USD
5
1% · 3 431 USD
January 2026
Paid to the date: 24% · 82 335 USD
Remaining due payment: 260 728 USD
6
1% · 3 431 USD
February 2026
Paid to the date: 25% · 85 766 USD
Remaining due payment: 257 297 USD
7
1% · 3 431 USD
March 2026
Paid to the date: 26% · 89 196 USD
Remaining due payment: 253 867 USD
8
1% · 3 431 USD
April 2026
Paid to the date: 27% · 92 627 USD
Remaining due payment: 250 436 USD
9
1% · 3 431 USD
May 2026
Paid to the date: 28% · 96 058 USD
Remaining due payment: 247 005 USD
10
1% · 3 431 USD
June 2026
Paid to the date: 29% · 99 488 USD
Remaining due payment: 243 575 USD
11
1% · 3 431 USD
July 2026
Paid to the date: 30% · 102 919 USD
Remaining due payment: 240 144 USD
12
1% · 3 431 USD
August 2026
Paid to the date: 31% · 106 350 USD
Remaining due payment: 236 713 USD
13
1% · 3 431 USD
September 2026
Paid to the date: 32% · 109 780 USD
Remaining due payment: 233 283 USD
14
1% · 3 431 USD
October 2026
Paid to the date: 33% · 113 211 USD
Remaining due payment: 229 852 USD
15
1% · 3 431 USD
November 2026
Paid to the date: 34% · 116 641 USD
Remaining due payment: 226 422 USD
16
1% · 3 431 USD
December 2026
Paid to the date: 35% · 120 072 USD
Remaining due payment: 222 991 USD
17
1% · 3 431 USD
January 2027
Paid to the date: 36% · 123 503 USD
Remaining due payment: 219 560 USD
18
1% · 3 431 USD
February 2027
Paid to the date: 37% · 126 933 USD
Remaining due payment: 216 130 USD
19
1% · 3 431 USD
March 2027
Paid to the date: 38% · 130 364 USD
Remaining due payment: 212 699 USD
20
1% · 3 431 USD
April 2027
Paid to the date: 39% · 133 795 USD
Remaining due payment: 209 268 USD
Resale is available
21
1% · 3 431 USD
May 2027
Paid to the date: 40% · 137 225 USD
Remaining due payment: 205 838 USD
22
1% · 3 431 USD
June 2027
Paid to the date: 41% · 140 656 USD
Remaining due payment: 202 407 USD
23
1% · 3 431 USD
July 2027
Paid to the date: 42% · 144 086 USD
Remaining due payment: 198 977 USD
24
1% · 3 431 USD
August 2027
Paid to the date: 43% · 147 517 USD
Remaining due payment: 195 546 USD
25
1% · 3 431 USD
September 2027
Paid to the date: 44% · 150 948 USD
Remaining due payment: 192 115 USD
26
1% · 3 431 USD
October 2027
Paid to the date: 45% · 154 378 USD
Remaining due payment: 188 685 USD
27
1% · 3 431 USD
November 2027
Paid to the date: 46% · 157 809 USD
Remaining due payment: 185 254 USD
28
1% · 3 431 USD
December 2027
Paid to the date: 47% · 161 240 USD
Remaining due payment: 181 823 USD
29
1% · 3 431 USD
January 2028
Paid to the date: 48% · 164 670 USD
Remaining due payment: 178 393 USD
30
1% · 3 431 USD
February 2028
Paid to the date: 49% · 168 101 USD
Remaining due payment: 174 962 USD
31
1% · 3 431 USD
March 2028
Paid to the date: 50% · 171 531 USD
Remaining due payment: 171 531 USD
32
1% · 3 431 USD
April 2028
Paid to the date: 51% · 174 962 USD
Remaining due payment: 168 101 USD
33
1% · 3 431 USD
May 2028
Paid to the date: 52% · 178 393 USD
Remaining due payment: 164 670 USD
34
1% · 3 431 USD
June 2028
Paid to the date: 53% · 181 823 USD
Remaining due payment: 161 240 USD
35
1% · 3 431 USD
July 2028
Paid to the date: 54% · 185 254 USD
Remaining due payment: 157 809 USD
36
1% · 3 431 USD
August 2028
Paid to the date: 55% · 188 685 USD
Remaining due payment: 154 378 USD
37
10% · 34 306 USD
September 2028
Paid to the date: 65% · 222 991 USD
Remaining due payment: 120 072 USD
38
1% · 3 431 USD
October 2028
Paid to the date: 66% · 226 422 USD
Remaining due payment: 116 641 USD
39
1% · 3 431 USD
November 2028
Paid to the date: 67% · 229 852 USD
Remaining due payment: 113 211 USD
40
1% · 3 431 USD
December 2028
Paid to the date: 68% · 233 283 USD
Remaining due payment: 109 780 USD
41
1% · 3 431 USD
January 2029
Paid to the date: 69% · 236 713 USD
Remaining due payment: 106 350 USD
42
1% · 3 431 USD
February 2029
Paid to the date: 70% · 240 144 USD
Remaining due payment: 102 919 USD
43
1% · 3 431 USD
March 2029
Paid to the date: 71% · 243 575 USD
Remaining due payment: 99 488 USD
44
1% · 3 431 USD
April 2029
Paid to the date: 72% · 247 005 USD
Remaining due payment: 96 058 USD
45
1% · 3 431 USD
May 2029
Paid to the date: 73% · 250 436 USD
Remaining due payment: 92 627 USD
46
1% · 3 431 USD
June 2029
Paid to the date: 74% · 253 867 USD
Remaining due payment: 89 196 USD
47
1% · 3 431 USD
July 2029
Paid to the date: 75% · 257 297 USD
Remaining due payment: 85 766 USD
48
1% · 3 431 USD
August 2029
Paid to the date: 76% · 260 728 USD
Remaining due payment: 82 335 USD
49
1% · 3 431 USD
September 2029
Paid to the date: 77% · 264 158 USD
Remaining due payment: 78 904 USD
50
1% · 3 431 USD
October 2029
Paid to the date: 78% · 267 589 USD
Remaining due payment: 75 474 USD
51
1% · 3 431 USD
November 2029
Paid to the date: 79% · 271 020 USD
Remaining due payment: 72 043 USD
52
1% · 3 431 USD
December 2029
Paid to the date: 80% · 274 450 USD
Remaining due payment: 68 613 USD
53
1% · 3 431 USD
January 2030
Paid to the date: 81% · 277 881 USD
Remaining due payment: 65 182 USD
54
1% · 3 431 USD
February 2030
Paid to the date: 82% · 281 312 USD
Remaining due payment: 61 751 USD
55
1% · 3 431 USD
March 2030
Paid to the date: 83% · 284 742 USD
Remaining due payment: 58 321 USD
56
1% · 3 431 USD
April 2030
Paid to the date: 84% · 288 173 USD
Remaining due payment: 54 890 USD
57
1% · 3 431 USD
May 2030
Paid to the date: 85% · 291 603 USD
Remaining due payment: 51 459 USD
58
1% · 3 431 USD
June 2030
Paid to the date: 86% · 295 034 USD
Remaining due payment: 48 029 USD
59
1% · 3 431 USD
July 2030
Paid to the date: 87% · 298 465 USD
Remaining due payment: 44 598 USD
60
1% · 3 431 USD
August 2030
Paid to the date: 88% · 301 895 USD
Remaining due payment: 41 168 USD
61
1% · 3 431 USD
September 2030
Paid to the date: 89% · 305 326 USD
Remaining due payment: 37 737 USD
62
1% · 3 431 USD
October 2030
Paid to the date: 90% · 308 757 USD
Remaining due payment: 34 306 USD
63
1% · 3 431 USD
November 2030
Paid to the date: 91% · 312 187 USD
Remaining due payment: 30 876 USD
64
1% · 3 431 USD
December 2030
Paid to the date: 92% · 315 618 USD
Remaining due payment: 27 445 USD
65
1% · 3 431 USD
January 2031
Paid to the date: 93% · 319 049 USD
Remaining due payment: 24 014 USD
66
1% · 3 431 USD
February 2031
Paid to the date: 94% · 322 479 USD
Remaining due payment: 20 584 USD
67
1% · 3 431 USD
March 2031
Paid to the date: 95% · 325 910 USD
Remaining due payment: 17 153 USD
68
1% · 3 431 USD
April 2031
Paid to the date: 96% · 329 340 USD
Remaining due payment: 13 723 USD
69
1% · 3 431 USD
May 2031
Paid to the date: 97% · 332 771 USD
Remaining due payment: 10 292 USD
70
1% · 3 431 USD
June 2031
Paid to the date: 98% · 336 202 USD
Remaining due payment: 6 861 USD
71
1% · 3 431 USD
July 2031
Paid to the date: 99% · 339 632 USD
Remaining due payment: 3 431 USD
72
1% · 3 431 USD
August 2031
Paid to the date: 100% · 343 063 USD
Remaining due payment: 0.0000 USD