About
1409 - Maison Elysee 3 - Pantheon
Unit type: Studio
Price:712900.0 AED
Area: 400.85 sqft (37.24 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: Studio
Price:
Area: 400.85 sqft (37.24 sqm)
Floor № 14
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 38 818 USD
At reservation · August 2025
Paid to the date: 20% · 38 818 USD
Remaining due payment: 155 272 USD
2
1% · 1 941 USD
October 2025
Paid to the date: 21% · 40 759 USD
Remaining due payment: 153 331 USD
3
1% · 1 941 USD
November 2025
Paid to the date: 22% · 42 700 USD
Remaining due payment: 151 390 USD
4
1% · 1 941 USD
December 2025
Paid to the date: 23% · 44 641 USD
Remaining due payment: 149 449 USD
5
1% · 1 941 USD
January 2026
Paid to the date: 24% · 46 582 USD
Remaining due payment: 147 508 USD
6
1% · 1 941 USD
February 2026
Paid to the date: 25% · 48 522 USD
Remaining due payment: 145 567 USD
7
1% · 1 941 USD
March 2026
Paid to the date: 26% · 50 463 USD
Remaining due payment: 143 626 USD
8
1% · 1 941 USD
April 2026
Paid to the date: 27% · 52 404 USD
Remaining due payment: 141 686 USD
9
1% · 1 941 USD
May 2026
Paid to the date: 28% · 54 345 USD
Remaining due payment: 139 745 USD
10
1% · 1 941 USD
June 2026
Paid to the date: 29% · 56 286 USD
Remaining due payment: 137 804 USD
11
1% · 1 941 USD
July 2026
Paid to the date: 30% · 58 227 USD
Remaining due payment: 135 863 USD
12
1% · 1 941 USD
August 2026
Paid to the date: 31% · 60 168 USD
Remaining due payment: 133 922 USD
13
1% · 1 941 USD
September 2026
Paid to the date: 32% · 62 109 USD
Remaining due payment: 131 981 USD
14
1% · 1 941 USD
October 2026
Paid to the date: 33% · 64 050 USD
Remaining due payment: 130 040 USD
15
1% · 1 941 USD
November 2026
Paid to the date: 34% · 65 991 USD
Remaining due payment: 128 099 USD
16
1% · 1 941 USD
December 2026
Paid to the date: 35% · 67 931 USD
Remaining due payment: 126 158 USD
17
1% · 1 941 USD
January 2027
Paid to the date: 36% · 69 872 USD
Remaining due payment: 124 217 USD
18
1% · 1 941 USD
February 2027
Paid to the date: 37% · 71 813 USD
Remaining due payment: 122 277 USD
19
1% · 1 941 USD
March 2027
Paid to the date: 38% · 73 754 USD
Remaining due payment: 120 336 USD
20
1% · 1 941 USD
April 2027
Paid to the date: 39% · 75 695 USD
Remaining due payment: 118 395 USD
Resale is available
21
1% · 1 941 USD
May 2027
Paid to the date: 40% · 77 636 USD
Remaining due payment: 116 454 USD
22
1% · 1 941 USD
June 2027
Paid to the date: 41% · 79 577 USD
Remaining due payment: 114 513 USD
23
1% · 1 941 USD
July 2027
Paid to the date: 42% · 81 518 USD
Remaining due payment: 112 572 USD
24
1% · 1 941 USD
August 2027
Paid to the date: 43% · 83 459 USD
Remaining due payment: 110 631 USD
25
1% · 1 941 USD
September 2027
Paid to the date: 44% · 85 400 USD
Remaining due payment: 108 690 USD
26
1% · 1 941 USD
October 2027
Paid to the date: 45% · 87 340 USD
Remaining due payment: 106 749 USD
27
1% · 1 941 USD
November 2027
Paid to the date: 46% · 89 281 USD
Remaining due payment: 104 808 USD
28
1% · 1 941 USD
December 2027
Paid to the date: 47% · 91 222 USD
Remaining due payment: 102 868 USD
29
1% · 1 941 USD
January 2028
Paid to the date: 48% · 93 163 USD
Remaining due payment: 100 927 USD
30
1% · 1 941 USD
February 2028
Paid to the date: 49% · 95 104 USD
Remaining due payment: 98 986 USD
31
1% · 1 941 USD
March 2028
Paid to the date: 50% · 97 045 USD
Remaining due payment: 97 045 USD
32
1% · 1 941 USD
April 2028
Paid to the date: 51% · 98 986 USD
Remaining due payment: 95 104 USD
33
1% · 1 941 USD
May 2028
Paid to the date: 52% · 100 927 USD
Remaining due payment: 93 163 USD
34
1% · 1 941 USD
June 2028
Paid to the date: 53% · 102 868 USD
Remaining due payment: 91 222 USD
35
1% · 1 941 USD
July 2028
Paid to the date: 54% · 104 808 USD
Remaining due payment: 89 281 USD
36
1% · 1 941 USD
August 2028
Paid to the date: 55% · 106 749 USD
Remaining due payment: 87 340 USD
37
10% · 19 409 USD
September 2028
Paid to the date: 65% · 126 158 USD
Remaining due payment: 67 931 USD
38
1% · 1 941 USD
October 2028
Paid to the date: 66% · 128 099 USD
Remaining due payment: 65 991 USD
39
1% · 1 941 USD
November 2028
Paid to the date: 67% · 130 040 USD
Remaining due payment: 64 050 USD
40
1% · 1 941 USD
December 2028
Paid to the date: 68% · 131 981 USD
Remaining due payment: 62 109 USD
41
1% · 1 941 USD
January 2029
Paid to the date: 69% · 133 922 USD
Remaining due payment: 60 168 USD
42
1% · 1 941 USD
February 2029
Paid to the date: 70% · 135 863 USD
Remaining due payment: 58 227 USD
43
1% · 1 941 USD
March 2029
Paid to the date: 71% · 137 804 USD
Remaining due payment: 56 286 USD
44
1% · 1 941 USD
April 2029
Paid to the date: 72% · 139 745 USD
Remaining due payment: 54 345 USD
45
1% · 1 941 USD
May 2029
Paid to the date: 73% · 141 686 USD
Remaining due payment: 52 404 USD
46
1% · 1 941 USD
June 2029
Paid to the date: 74% · 143 626 USD
Remaining due payment: 50 463 USD
47
1% · 1 941 USD
July 2029
Paid to the date: 75% · 145 567 USD
Remaining due payment: 48 522 USD
48
1% · 1 941 USD
August 2029
Paid to the date: 76% · 147 508 USD
Remaining due payment: 46 582 USD
49
1% · 1 941 USD
September 2029
Paid to the date: 77% · 149 449 USD
Remaining due payment: 44 641 USD
50
1% · 1 941 USD
October 2029
Paid to the date: 78% · 151 390 USD
Remaining due payment: 42 700 USD
51
1% · 1 941 USD
November 2029
Paid to the date: 79% · 153 331 USD
Remaining due payment: 40 759 USD
52
1% · 1 941 USD
December 2029
Paid to the date: 80% · 155 272 USD
Remaining due payment: 38 818 USD
53
1% · 1 941 USD
January 2030
Paid to the date: 81% · 157 213 USD
Remaining due payment: 36 877 USD
54
1% · 1 941 USD
February 2030
Paid to the date: 82% · 159 154 USD
Remaining due payment: 34 936 USD
55
1% · 1 941 USD
March 2030
Paid to the date: 83% · 161 095 USD
Remaining due payment: 32 995 USD
56
1% · 1 941 USD
April 2030
Paid to the date: 84% · 163 035 USD
Remaining due payment: 31 054 USD
57
1% · 1 941 USD
May 2030
Paid to the date: 85% · 164 976 USD
Remaining due payment: 29 113 USD
58
1% · 1 941 USD
June 2030
Paid to the date: 86% · 166 917 USD
Remaining due payment: 27 173 USD
59
1% · 1 941 USD
July 2030
Paid to the date: 87% · 168 858 USD
Remaining due payment: 25 232 USD
60
1% · 1 941 USD
August 2030
Paid to the date: 88% · 170 799 USD
Remaining due payment: 23 291 USD
61
1% · 1 941 USD
September 2030
Paid to the date: 89% · 172 740 USD
Remaining due payment: 21 350 USD
62
1% · 1 941 USD
October 2030
Paid to the date: 90% · 174 681 USD
Remaining due payment: 19 409 USD
63
1% · 1 941 USD
November 2030
Paid to the date: 91% · 176 622 USD
Remaining due payment: 17 468 USD
64
1% · 1 941 USD
December 2030
Paid to the date: 92% · 178 563 USD
Remaining due payment: 15 527 USD
65
1% · 1 941 USD
January 2031
Paid to the date: 93% · 180 504 USD
Remaining due payment: 13 586 USD
66
1% · 1 941 USD
February 2031
Paid to the date: 94% · 182 444 USD
Remaining due payment: 11 645 USD
67
1% · 1 941 USD
March 2031
Paid to the date: 95% · 184 385 USD
Remaining due payment: 9 704 USD
68
1% · 1 941 USD
April 2031
Paid to the date: 96% · 186 326 USD
Remaining due payment: 7 764 USD
69
1% · 1 941 USD
May 2031
Paid to the date: 97% · 188 267 USD
Remaining due payment: 5 823 USD
70
1% · 1 941 USD
June 2031
Paid to the date: 98% · 190 208 USD
Remaining due payment: 3 882 USD
71
1% · 1 941 USD
July 2031
Paid to the date: 99% · 192 149 USD
Remaining due payment: 1 941 USD
72
1% · 1 941 USD
August 2031
Paid to the date: 100% · 194 090 USD
Remaining due payment: 0.0000 USD