Contact via WhatsApp

About

1502 - Maison Elysee 3 - Pantheon

Unit type: 1 Bedroom + Study
Price: 1084900.0 AED
Area: 624.09 sqft (57.98 sqm)
Floor № 15
Views: Pool/Amenities View

Payment plan:
Booking from the developer: 20%

Total:
65% - during construction
35% - upon completion of construction
Payment plan

Realiste’s Preliminary estimate based on date of handover

Mandatory municipal fee of 4% DLD does not count

1
20% · 59 075 USD
At reservation · July 2025
Paid to the date: 20% · 59 075 USD
Remaining due payment: 236 299 USD
2
1% · 2 954 USD
September 2025
Paid to the date: 21% · 62 028 USD
Remaining due payment: 233 345 USD
3
1% · 2 954 USD
October 2025
Paid to the date: 22% · 64 982 USD
Remaining due payment: 230 391 USD
4
1% · 2 954 USD
November 2025
Paid to the date: 23% · 67 936 USD
Remaining due payment: 227 437 USD
5
1% · 2 954 USD
December 2025
Paid to the date: 24% · 70 890 USD
Remaining due payment: 224 484 USD
6
1% · 2 954 USD
January 2026
Paid to the date: 25% · 73 843 USD
Remaining due payment: 221 530 USD
7
1% · 2 954 USD
February 2026
Paid to the date: 26% · 76 797 USD
Remaining due payment: 218 576 USD
8
1% · 2 954 USD
March 2026
Paid to the date: 27% · 79 751 USD
Remaining due payment: 215 622 USD
9
1% · 2 954 USD
April 2026
Paid to the date: 28% · 82 705 USD
Remaining due payment: 212 669 USD
10
1% · 2 954 USD
May 2026
Paid to the date: 29% · 85 658 USD
Remaining due payment: 209 715 USD
11
1% · 2 954 USD
June 2026
Paid to the date: 30% · 88 612 USD
Remaining due payment: 206 761 USD
12
1% · 2 954 USD
July 2026
Paid to the date: 31% · 91 566 USD
Remaining due payment: 203 808 USD
13
1% · 2 954 USD
August 2026
Paid to the date: 32% · 94 519 USD
Remaining due payment: 200 854 USD
14
1% · 2 954 USD
September 2026
Paid to the date: 33% · 97 473 USD
Remaining due payment: 197 900 USD
15
1% · 2 954 USD
October 2026
Paid to the date: 34% · 100 427 USD
Remaining due payment: 194 946 USD
16
1% · 2 954 USD
November 2026
Paid to the date: 35% · 103 381 USD
Remaining due payment: 191 993 USD
17
1% · 2 954 USD
December 2026
Paid to the date: 36% · 106 334 USD
Remaining due payment: 189 039 USD
18
1% · 2 954 USD
January 2027
Paid to the date: 37% · 109 288 USD
Remaining due payment: 186 085 USD
19
1% · 2 954 USD
February 2027
Paid to the date: 38% · 112 242 USD
Remaining due payment: 183 131 USD
20
1% · 2 954 USD
March 2027
Paid to the date: 39% · 115 196 USD
Remaining due payment: 180 178 USD
Resale is available
21
1% · 2 954 USD
April 2027
Paid to the date: 40% · 118 149 USD
Remaining due payment: 177 224 USD
22
1% · 2 954 USD
May 2027
Paid to the date: 41% · 121 103 USD
Remaining due payment: 174 270 USD
23
1% · 2 954 USD
June 2027
Paid to the date: 42% · 124 057 USD
Remaining due payment: 171 316 USD
24
1% · 2 954 USD
July 2027
Paid to the date: 43% · 127 010 USD
Remaining due payment: 168 363 USD
25
1% · 2 954 USD
August 2027
Paid to the date: 44% · 129 964 USD
Remaining due payment: 165 409 USD
26
1% · 2 954 USD
September 2027
Paid to the date: 45% · 132 918 USD
Remaining due payment: 162 455 USD
27
1% · 2 954 USD
October 2027
Paid to the date: 46% · 135 872 USD
Remaining due payment: 159 502 USD
28
1% · 2 954 USD
November 2027
Paid to the date: 47% · 138 825 USD
Remaining due payment: 156 548 USD
29
1% · 2 954 USD
December 2027
Paid to the date: 48% · 141 779 USD
Remaining due payment: 153 594 USD
30
1% · 2 954 USD
January 2028
Paid to the date: 49% · 144 733 USD
Remaining due payment: 150 640 USD
31
1% · 2 954 USD
February 2028
Paid to the date: 50% · 147 687 USD
Remaining due payment: 147 687 USD
32
1% · 2 954 USD
March 2028
Paid to the date: 51% · 150 640 USD
Remaining due payment: 144 733 USD
33
1% · 2 954 USD
April 2028
Paid to the date: 52% · 153 594 USD
Remaining due payment: 141 779 USD
34
1% · 2 954 USD
May 2028
Paid to the date: 53% · 156 548 USD
Remaining due payment: 138 825 USD
35
1% · 2 954 USD
June 2028
Paid to the date: 54% · 159 502 USD
Remaining due payment: 135 872 USD
36
1% · 2 954 USD
July 2028
Paid to the date: 55% · 162 455 USD
Remaining due payment: 132 918 USD
37
10% · 29 537 USD
August 2028
Paid to the date: 65% · 191 993 USD
Remaining due payment: 103 381 USD
38
1% · 2 954 USD
September 2028
Paid to the date: 66% · 194 946 USD
Remaining due payment: 100 427 USD
39
1% · 2 954 USD
October 2028
Paid to the date: 67% · 197 900 USD
Remaining due payment: 97 473 USD
40
1% · 2 954 USD
November 2028
Paid to the date: 68% · 200 854 USD
Remaining due payment: 94 519 USD
41
1% · 2 954 USD
December 2028
Paid to the date: 69% · 203 808 USD
Remaining due payment: 91 566 USD
42
1% · 2 954 USD
January 2029
Paid to the date: 70% · 206 761 USD
Remaining due payment: 88 612 USD
43
1% · 2 954 USD
February 2029
Paid to the date: 71% · 209 715 USD
Remaining due payment: 85 658 USD
44
1% · 2 954 USD
March 2029
Paid to the date: 72% · 212 669 USD
Remaining due payment: 82 705 USD
45
1% · 2 954 USD
April 2029
Paid to the date: 73% · 215 622 USD
Remaining due payment: 79 751 USD
46
1% · 2 954 USD
May 2029
Paid to the date: 74% · 218 576 USD
Remaining due payment: 76 797 USD
47
1% · 2 954 USD
June 2029
Paid to the date: 75% · 221 530 USD
Remaining due payment: 73 843 USD
48
1% · 2 954 USD
July 2029
Paid to the date: 76% · 224 484 USD
Remaining due payment: 70 890 USD
49
1% · 2 954 USD
August 2029
Paid to the date: 77% · 227 437 USD
Remaining due payment: 67 936 USD
50
1% · 2 954 USD
September 2029
Paid to the date: 78% · 230 391 USD
Remaining due payment: 64 982 USD
51
1% · 2 954 USD
October 2029
Paid to the date: 79% · 233 345 USD
Remaining due payment: 62 028 USD
52
1% · 2 954 USD
November 2029
Paid to the date: 80% · 236 299 USD
Remaining due payment: 59 075 USD
53
1% · 2 954 USD
December 2029
Paid to the date: 81% · 239 252 USD
Remaining due payment: 56 121 USD
54
1% · 2 954 USD
January 2030
Paid to the date: 82% · 242 206 USD
Remaining due payment: 53 167 USD
55
1% · 2 954 USD
February 2030
Paid to the date: 83% · 245 160 USD
Remaining due payment: 50 213 USD
56
1% · 2 954 USD
March 2030
Paid to the date: 84% · 248 114 USD
Remaining due payment: 47 260 USD
57
1% · 2 954 USD
April 2030
Paid to the date: 85% · 251 067 USD
Remaining due payment: 44 306 USD
58
1% · 2 954 USD
May 2030
Paid to the date: 86% · 254 021 USD
Remaining due payment: 41 352 USD
59
1% · 2 954 USD
June 2030
Paid to the date: 87% · 256 975 USD
Remaining due payment: 38 399 USD
60
1% · 2 954 USD
July 2030
Paid to the date: 88% · 259 928 USD
Remaining due payment: 35 445 USD
61
1% · 2 954 USD
August 2030
Paid to the date: 89% · 262 882 USD
Remaining due payment: 32 491 USD
62
1% · 2 954 USD
September 2030
Paid to the date: 90% · 265 836 USD
Remaining due payment: 29 537 USD
63
1% · 2 954 USD
October 2030
Paid to the date: 91% · 268 790 USD
Remaining due payment: 26 584 USD
64
1% · 2 954 USD
November 2030
Paid to the date: 92% · 271 743 USD
Remaining due payment: 23 630 USD
65
1% · 2 954 USD
December 2030
Paid to the date: 93% · 274 697 USD
Remaining due payment: 20 676 USD
66
1% · 2 954 USD
January 2031
Paid to the date: 94% · 277 651 USD
Remaining due payment: 17 722 USD
67
1% · 2 954 USD
February 2031
Paid to the date: 95% · 280 605 USD
Remaining due payment: 14 769 USD
68
1% · 2 954 USD
March 2031
Paid to the date: 96% · 283 558 USD
Remaining due payment: 11 815 USD
69
1% · 2 954 USD
April 2031
Paid to the date: 97% · 286 512 USD
Remaining due payment: 8 861 USD
70
1% · 2 954 USD
May 2031
Paid to the date: 98% · 289 466 USD
Remaining due payment: 5 907 USD
71
1% · 2 954 USD
June 2031
Paid to the date: 99% · 292 420 USD
Remaining due payment: 2 954 USD
72
1% · 2 954 USD
July 2031
Paid to the date: 100% · 295 373 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use