About
1502 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1084900.0 AED
Area: 624.09 sqft (57.98 sqm)
Floor № 15
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 624.09 sqft (57.98 sqm)
Floor № 15
Views: Pool/Amenities View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 59 075 USD
At reservation · July 2025
Paid to the date: 20% · 59 075 USD
Remaining due payment: 236 299 USD
2
1% · 2 954 USD
September 2025
Paid to the date: 21% · 62 028 USD
Remaining due payment: 233 345 USD
3
1% · 2 954 USD
October 2025
Paid to the date: 22% · 64 982 USD
Remaining due payment: 230 391 USD
4
1% · 2 954 USD
November 2025
Paid to the date: 23% · 67 936 USD
Remaining due payment: 227 437 USD
5
1% · 2 954 USD
December 2025
Paid to the date: 24% · 70 890 USD
Remaining due payment: 224 484 USD
6
1% · 2 954 USD
January 2026
Paid to the date: 25% · 73 843 USD
Remaining due payment: 221 530 USD
7
1% · 2 954 USD
February 2026
Paid to the date: 26% · 76 797 USD
Remaining due payment: 218 576 USD
8
1% · 2 954 USD
March 2026
Paid to the date: 27% · 79 751 USD
Remaining due payment: 215 622 USD
9
1% · 2 954 USD
April 2026
Paid to the date: 28% · 82 705 USD
Remaining due payment: 212 669 USD
10
1% · 2 954 USD
May 2026
Paid to the date: 29% · 85 658 USD
Remaining due payment: 209 715 USD
11
1% · 2 954 USD
June 2026
Paid to the date: 30% · 88 612 USD
Remaining due payment: 206 761 USD
12
1% · 2 954 USD
July 2026
Paid to the date: 31% · 91 566 USD
Remaining due payment: 203 808 USD
13
1% · 2 954 USD
August 2026
Paid to the date: 32% · 94 519 USD
Remaining due payment: 200 854 USD
14
1% · 2 954 USD
September 2026
Paid to the date: 33% · 97 473 USD
Remaining due payment: 197 900 USD
15
1% · 2 954 USD
October 2026
Paid to the date: 34% · 100 427 USD
Remaining due payment: 194 946 USD
16
1% · 2 954 USD
November 2026
Paid to the date: 35% · 103 381 USD
Remaining due payment: 191 993 USD
17
1% · 2 954 USD
December 2026
Paid to the date: 36% · 106 334 USD
Remaining due payment: 189 039 USD
18
1% · 2 954 USD
January 2027
Paid to the date: 37% · 109 288 USD
Remaining due payment: 186 085 USD
19
1% · 2 954 USD
February 2027
Paid to the date: 38% · 112 242 USD
Remaining due payment: 183 131 USD
20
1% · 2 954 USD
March 2027
Paid to the date: 39% · 115 196 USD
Remaining due payment: 180 178 USD
Resale is available
21
1% · 2 954 USD
April 2027
Paid to the date: 40% · 118 149 USD
Remaining due payment: 177 224 USD
22
1% · 2 954 USD
May 2027
Paid to the date: 41% · 121 103 USD
Remaining due payment: 174 270 USD
23
1% · 2 954 USD
June 2027
Paid to the date: 42% · 124 057 USD
Remaining due payment: 171 316 USD
24
1% · 2 954 USD
July 2027
Paid to the date: 43% · 127 010 USD
Remaining due payment: 168 363 USD
25
1% · 2 954 USD
August 2027
Paid to the date: 44% · 129 964 USD
Remaining due payment: 165 409 USD
26
1% · 2 954 USD
September 2027
Paid to the date: 45% · 132 918 USD
Remaining due payment: 162 455 USD
27
1% · 2 954 USD
October 2027
Paid to the date: 46% · 135 872 USD
Remaining due payment: 159 502 USD
28
1% · 2 954 USD
November 2027
Paid to the date: 47% · 138 825 USD
Remaining due payment: 156 548 USD
29
1% · 2 954 USD
December 2027
Paid to the date: 48% · 141 779 USD
Remaining due payment: 153 594 USD
30
1% · 2 954 USD
January 2028
Paid to the date: 49% · 144 733 USD
Remaining due payment: 150 640 USD
31
1% · 2 954 USD
February 2028
Paid to the date: 50% · 147 687 USD
Remaining due payment: 147 687 USD
32
1% · 2 954 USD
March 2028
Paid to the date: 51% · 150 640 USD
Remaining due payment: 144 733 USD
33
1% · 2 954 USD
April 2028
Paid to the date: 52% · 153 594 USD
Remaining due payment: 141 779 USD
34
1% · 2 954 USD
May 2028
Paid to the date: 53% · 156 548 USD
Remaining due payment: 138 825 USD
35
1% · 2 954 USD
June 2028
Paid to the date: 54% · 159 502 USD
Remaining due payment: 135 872 USD
36
1% · 2 954 USD
July 2028
Paid to the date: 55% · 162 455 USD
Remaining due payment: 132 918 USD
37
10% · 29 537 USD
August 2028
Paid to the date: 65% · 191 993 USD
Remaining due payment: 103 381 USD
38
1% · 2 954 USD
September 2028
Paid to the date: 66% · 194 946 USD
Remaining due payment: 100 427 USD
39
1% · 2 954 USD
October 2028
Paid to the date: 67% · 197 900 USD
Remaining due payment: 97 473 USD
40
1% · 2 954 USD
November 2028
Paid to the date: 68% · 200 854 USD
Remaining due payment: 94 519 USD
41
1% · 2 954 USD
December 2028
Paid to the date: 69% · 203 808 USD
Remaining due payment: 91 566 USD
42
1% · 2 954 USD
January 2029
Paid to the date: 70% · 206 761 USD
Remaining due payment: 88 612 USD
43
1% · 2 954 USD
February 2029
Paid to the date: 71% · 209 715 USD
Remaining due payment: 85 658 USD
44
1% · 2 954 USD
March 2029
Paid to the date: 72% · 212 669 USD
Remaining due payment: 82 705 USD
45
1% · 2 954 USD
April 2029
Paid to the date: 73% · 215 622 USD
Remaining due payment: 79 751 USD
46
1% · 2 954 USD
May 2029
Paid to the date: 74% · 218 576 USD
Remaining due payment: 76 797 USD
47
1% · 2 954 USD
June 2029
Paid to the date: 75% · 221 530 USD
Remaining due payment: 73 843 USD
48
1% · 2 954 USD
July 2029
Paid to the date: 76% · 224 484 USD
Remaining due payment: 70 890 USD
49
1% · 2 954 USD
August 2029
Paid to the date: 77% · 227 437 USD
Remaining due payment: 67 936 USD
50
1% · 2 954 USD
September 2029
Paid to the date: 78% · 230 391 USD
Remaining due payment: 64 982 USD
51
1% · 2 954 USD
October 2029
Paid to the date: 79% · 233 345 USD
Remaining due payment: 62 028 USD
52
1% · 2 954 USD
November 2029
Paid to the date: 80% · 236 299 USD
Remaining due payment: 59 075 USD
53
1% · 2 954 USD
December 2029
Paid to the date: 81% · 239 252 USD
Remaining due payment: 56 121 USD
54
1% · 2 954 USD
January 2030
Paid to the date: 82% · 242 206 USD
Remaining due payment: 53 167 USD
55
1% · 2 954 USD
February 2030
Paid to the date: 83% · 245 160 USD
Remaining due payment: 50 213 USD
56
1% · 2 954 USD
March 2030
Paid to the date: 84% · 248 114 USD
Remaining due payment: 47 260 USD
57
1% · 2 954 USD
April 2030
Paid to the date: 85% · 251 067 USD
Remaining due payment: 44 306 USD
58
1% · 2 954 USD
May 2030
Paid to the date: 86% · 254 021 USD
Remaining due payment: 41 352 USD
59
1% · 2 954 USD
June 2030
Paid to the date: 87% · 256 975 USD
Remaining due payment: 38 399 USD
60
1% · 2 954 USD
July 2030
Paid to the date: 88% · 259 928 USD
Remaining due payment: 35 445 USD
61
1% · 2 954 USD
August 2030
Paid to the date: 89% · 262 882 USD
Remaining due payment: 32 491 USD
62
1% · 2 954 USD
September 2030
Paid to the date: 90% · 265 836 USD
Remaining due payment: 29 537 USD
63
1% · 2 954 USD
October 2030
Paid to the date: 91% · 268 790 USD
Remaining due payment: 26 584 USD
64
1% · 2 954 USD
November 2030
Paid to the date: 92% · 271 743 USD
Remaining due payment: 23 630 USD
65
1% · 2 954 USD
December 2030
Paid to the date: 93% · 274 697 USD
Remaining due payment: 20 676 USD
66
1% · 2 954 USD
January 2031
Paid to the date: 94% · 277 651 USD
Remaining due payment: 17 722 USD
67
1% · 2 954 USD
February 2031
Paid to the date: 95% · 280 605 USD
Remaining due payment: 14 769 USD
68
1% · 2 954 USD
March 2031
Paid to the date: 96% · 283 558 USD
Remaining due payment: 11 815 USD
69
1% · 2 954 USD
April 2031
Paid to the date: 97% · 286 512 USD
Remaining due payment: 8 861 USD
70
1% · 2 954 USD
May 2031
Paid to the date: 98% · 289 466 USD
Remaining due payment: 5 907 USD
71
1% · 2 954 USD
June 2031
Paid to the date: 99% · 292 420 USD
Remaining due payment: 2 954 USD
72
1% · 2 954 USD
July 2031
Paid to the date: 100% · 295 373 USD
Remaining due payment: 0.0000 USD