About
2012 - Maison Elysee 3 - Pantheon
Unit type: 1 Bedroom + Study
Price:1064900.0 AED
Area: 625.81 sqft (58.14 sqm)
Floor № 20
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Unit type: 1 Bedroom + Study
Price:
Area: 625.81 sqft (58.14 sqm)
Floor № 20
Views: Community View
Payment plan:
Booking from the developer: 20%
Total:
65% - during construction
35% - upon completion of construction
Payment plan
Realiste’s Preliminary estimate based on date of handover
Mandatory municipal fee of 4% DLD does not count
1
20% · 57 993 USD
At reservation · July 2025
Paid to the date: 20% · 57 993 USD
Remaining due payment: 231 973 USD
2
1% · 2 900 USD
September 2025
Paid to the date: 21% · 60 893 USD
Remaining due payment: 229 073 USD
3
1% · 2 900 USD
October 2025
Paid to the date: 22% · 63 792 USD
Remaining due payment: 226 173 USD
4
1% · 2 900 USD
November 2025
Paid to the date: 23% · 66 692 USD
Remaining due payment: 223 274 USD
5
1% · 2 900 USD
December 2025
Paid to the date: 24% · 69 592 USD
Remaining due payment: 220 374 USD
6
1% · 2 900 USD
January 2026
Paid to the date: 25% · 72 491 USD
Remaining due payment: 217 474 USD
7
1% · 2 900 USD
February 2026
Paid to the date: 26% · 75 391 USD
Remaining due payment: 214 575 USD
8
1% · 2 900 USD
March 2026
Paid to the date: 27% · 78 291 USD
Remaining due payment: 211 675 USD
9
1% · 2 900 USD
April 2026
Paid to the date: 28% · 81 190 USD
Remaining due payment: 208 775 USD
10
1% · 2 900 USD
May 2026
Paid to the date: 29% · 84 090 USD
Remaining due payment: 205 876 USD
11
1% · 2 900 USD
June 2026
Paid to the date: 30% · 86 990 USD
Remaining due payment: 202 976 USD
12
1% · 2 900 USD
July 2026
Paid to the date: 31% · 89 889 USD
Remaining due payment: 200 076 USD
13
1% · 2 900 USD
August 2026
Paid to the date: 32% · 92 789 USD
Remaining due payment: 197 177 USD
14
1% · 2 900 USD
September 2026
Paid to the date: 33% · 95 689 USD
Remaining due payment: 194 277 USD
15
1% · 2 900 USD
October 2026
Paid to the date: 34% · 98 588 USD
Remaining due payment: 191 377 USD
16
1% · 2 900 USD
November 2026
Paid to the date: 35% · 101 488 USD
Remaining due payment: 188 478 USD
17
1% · 2 900 USD
December 2026
Paid to the date: 36% · 104 388 USD
Remaining due payment: 185 578 USD
18
1% · 2 900 USD
January 2027
Paid to the date: 37% · 107 287 USD
Remaining due payment: 182 678 USD
19
1% · 2 900 USD
February 2027
Paid to the date: 38% · 110 187 USD
Remaining due payment: 179 779 USD
20
1% · 2 900 USD
March 2027
Paid to the date: 39% · 113 087 USD
Remaining due payment: 176 879 USD
Resale is available
21
1% · 2 900 USD
April 2027
Paid to the date: 40% · 115 986 USD
Remaining due payment: 173 979 USD
22
1% · 2 900 USD
May 2027
Paid to the date: 41% · 118 886 USD
Remaining due payment: 171 080 USD
23
1% · 2 900 USD
June 2027
Paid to the date: 42% · 121 786 USD
Remaining due payment: 168 180 USD
24
1% · 2 900 USD
July 2027
Paid to the date: 43% · 124 685 USD
Remaining due payment: 165 281 USD
25
1% · 2 900 USD
August 2027
Paid to the date: 44% · 127 585 USD
Remaining due payment: 162 381 USD
26
1% · 2 900 USD
September 2027
Paid to the date: 45% · 130 485 USD
Remaining due payment: 159 481 USD
27
1% · 2 900 USD
October 2027
Paid to the date: 46% · 133 384 USD
Remaining due payment: 156 582 USD
28
1% · 2 900 USD
November 2027
Paid to the date: 47% · 136 284 USD
Remaining due payment: 153 682 USD
29
1% · 2 900 USD
December 2027
Paid to the date: 48% · 139 184 USD
Remaining due payment: 150 782 USD
30
1% · 2 900 USD
January 2028
Paid to the date: 49% · 142 083 USD
Remaining due payment: 147 883 USD
31
1% · 2 900 USD
February 2028
Paid to the date: 50% · 144 983 USD
Remaining due payment: 144 983 USD
32
1% · 2 900 USD
March 2028
Paid to the date: 51% · 147 883 USD
Remaining due payment: 142 083 USD
33
1% · 2 900 USD
April 2028
Paid to the date: 52% · 150 782 USD
Remaining due payment: 139 184 USD
34
1% · 2 900 USD
May 2028
Paid to the date: 53% · 153 682 USD
Remaining due payment: 136 284 USD
35
1% · 2 900 USD
June 2028
Paid to the date: 54% · 156 582 USD
Remaining due payment: 133 384 USD
36
1% · 2 900 USD
July 2028
Paid to the date: 55% · 159 481 USD
Remaining due payment: 130 485 USD
37
10% · 28 997 USD
August 2028
Paid to the date: 65% · 188 478 USD
Remaining due payment: 101 488 USD
38
1% · 2 900 USD
September 2028
Paid to the date: 66% · 191 377 USD
Remaining due payment: 98 588 USD
39
1% · 2 900 USD
October 2028
Paid to the date: 67% · 194 277 USD
Remaining due payment: 95 689 USD
40
1% · 2 900 USD
November 2028
Paid to the date: 68% · 197 177 USD
Remaining due payment: 92 789 USD
41
1% · 2 900 USD
December 2028
Paid to the date: 69% · 200 076 USD
Remaining due payment: 89 889 USD
42
1% · 2 900 USD
January 2029
Paid to the date: 70% · 202 976 USD
Remaining due payment: 86 990 USD
43
1% · 2 900 USD
February 2029
Paid to the date: 71% · 205 876 USD
Remaining due payment: 84 090 USD
44
1% · 2 900 USD
March 2029
Paid to the date: 72% · 208 775 USD
Remaining due payment: 81 190 USD
45
1% · 2 900 USD
April 2029
Paid to the date: 73% · 211 675 USD
Remaining due payment: 78 291 USD
46
1% · 2 900 USD
May 2029
Paid to the date: 74% · 214 575 USD
Remaining due payment: 75 391 USD
47
1% · 2 900 USD
June 2029
Paid to the date: 75% · 217 474 USD
Remaining due payment: 72 491 USD
48
1% · 2 900 USD
July 2029
Paid to the date: 76% · 220 374 USD
Remaining due payment: 69 592 USD
49
1% · 2 900 USD
August 2029
Paid to the date: 77% · 223 274 USD
Remaining due payment: 66 692 USD
50
1% · 2 900 USD
September 2029
Paid to the date: 78% · 226 173 USD
Remaining due payment: 63 792 USD
51
1% · 2 900 USD
October 2029
Paid to the date: 79% · 229 073 USD
Remaining due payment: 60 893 USD
52
1% · 2 900 USD
November 2029
Paid to the date: 80% · 231 973 USD
Remaining due payment: 57 993 USD
53
1% · 2 900 USD
December 2029
Paid to the date: 81% · 234 872 USD
Remaining due payment: 55 094 USD
54
1% · 2 900 USD
January 2030
Paid to the date: 82% · 237 772 USD
Remaining due payment: 52 194 USD
55
1% · 2 900 USD
February 2030
Paid to the date: 83% · 240 672 USD
Remaining due payment: 49 294 USD
56
1% · 2 900 USD
March 2030
Paid to the date: 84% · 243 571 USD
Remaining due payment: 46 395 USD
57
1% · 2 900 USD
April 2030
Paid to the date: 85% · 246 471 USD
Remaining due payment: 43 495 USD
58
1% · 2 900 USD
May 2030
Paid to the date: 86% · 249 371 USD
Remaining due payment: 40 595 USD
59
1% · 2 900 USD
June 2030
Paid to the date: 87% · 252 270 USD
Remaining due payment: 37 696 USD
60
1% · 2 900 USD
July 2030
Paid to the date: 88% · 255 170 USD
Remaining due payment: 34 796 USD
61
1% · 2 900 USD
August 2030
Paid to the date: 89% · 258 070 USD
Remaining due payment: 31 896 USD
62
1% · 2 900 USD
September 2030
Paid to the date: 90% · 260 969 USD
Remaining due payment: 28 997 USD
63
1% · 2 900 USD
October 2030
Paid to the date: 91% · 263 869 USD
Remaining due payment: 26 097 USD
64
1% · 2 900 USD
November 2030
Paid to the date: 92% · 266 769 USD
Remaining due payment: 23 197 USD
65
1% · 2 900 USD
December 2030
Paid to the date: 93% · 269 668 USD
Remaining due payment: 20 298 USD
66
1% · 2 900 USD
January 2031
Paid to the date: 94% · 272 568 USD
Remaining due payment: 17 398 USD
67
1% · 2 900 USD
February 2031
Paid to the date: 95% · 275 468 USD
Remaining due payment: 14 498 USD
68
1% · 2 900 USD
March 2031
Paid to the date: 96% · 278 367 USD
Remaining due payment: 11 599 USD
69
1% · 2 900 USD
April 2031
Paid to the date: 97% · 281 267 USD
Remaining due payment: 8 699 USD
70
1% · 2 900 USD
May 2031
Paid to the date: 98% · 284 166 USD
Remaining due payment: 5 799 USD
71
1% · 2 900 USD
June 2031
Paid to the date: 99% · 287 066 USD
Remaining due payment: 2 900 USD
72
1% · 2 900 USD
July 2031
Paid to the date: 100% · 289 966 USD
Remaining due payment: 0.0000 USD